Dong Suh Companies Inc
KRX:026960

Watchlist Manager
Dong Suh Companies Inc Logo
Dong Suh Companies Inc
KRX:026960
Watchlist
Price: 26 300 KRW 1.54% Market Closed
Market Cap: ₩2.6T

Relative Value

The Relative Value of one Dong Suh Companies Inc stock under the Base Case scenario is 4 512.98 KRW. Compared to the current market price of 26 300 KRW, Dong Suh Companies Inc is Overvalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 512.98 KRW
Overvaluation 83%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Dong Suh Companies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Dong Suh Companies Inc
KRX:026960
2.6T KRW 4.9 18.1 35.7 38.1
US
Sysco Corp
NYSE:SYY
40B USD 0.5 22.1 11.3 14.3
US
US Foods Holding Corp
NYSE:USFD
18.8B USD 0.5 33.6 14.3 19.7
US
Performance Food Group Co
NYSE:PFGC
15.2B USD 0.2 46.6 14 26.9
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.7 6.2 9.1
TH
CP Axtra PCL
SET:CPAXT
158.7B THB 0.3 16.4 7.9 15.1
SG
Olam Group Ltd
SGX:VC2
3.4B SGD 0.1 13.2 5.6 9.1
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.6B USD 0.6 34.3 14.4 21.6
AU
Metcash Ltd
ASX:MTS
3.7B AUD 0.2 12.9 10.3 10.3
US
United Natural Foods Inc
NYSE:UNFI
2.3B USD 0.1 -22.4 8.2 22.4
DE
Metro AG
XETRA:B4B
1.9B EUR 0.1 -10.8 3.1 18.6
P/E Multiple
Earnings Growth PEG
KR
Dong Suh Companies Inc
KRX:026960
Average P/E: 23
18.1
N/A N/A
US
Sysco Corp
NYSE:SYY
22.1
13%
1.7
US
US Foods Holding Corp
NYSE:USFD
33.6
36%
0.9
US
Performance Food Group Co
NYSE:PFGC
46.6
51%
0.9
SG
O
Olam International Ltd
F:O5I
9.7
-59%
N/A
TH
CP Axtra PCL
SET:CPAXT
16.4
19%
0.9
SG
Olam Group Ltd
SGX:VC2
13.2
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
34.3
23%
1.5
AU
Metcash Ltd
ASX:MTS
12.9
4%
3.2
US
United Natural Foods Inc
NYSE:UNFI
Negative Multiple: -22.4 N/A N/A
DE
Metro AG
XETRA:B4B
Negative Multiple: -10.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Dong Suh Companies Inc
KRX:026960
Average EV/EBITDA: 11.9
35.7
N/A N/A
US
Sysco Corp
NYSE:SYY
11.3
4%
2.8
US
US Foods Holding Corp
NYSE:USFD
14.3
15%
1
US
Performance Food Group Co
NYSE:PFGC
14
18%
0.8
SG
O
Olam International Ltd
F:O5I
6.2
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
7.9
9%
0.9
SG
Olam Group Ltd
SGX:VC2
5.6
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14.4
18%
0.8
AU
Metcash Ltd
ASX:MTS
10.3
18%
0.6
US
United Natural Foods Inc
NYSE:UNFI
8.2
19%
0.4
DE
Metro AG
XETRA:B4B
3.1
6%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Dong Suh Companies Inc
KRX:026960
Average EV/EBIT: 18.7
38.1
N/A N/A
US
Sysco Corp
NYSE:SYY
14.3
4%
3.6
US
US Foods Holding Corp
NYSE:USFD
19.7
18%
1.1
US
Performance Food Group Co
NYSE:PFGC
26.9
32%
0.8
SG
O
Olam International Ltd
F:O5I
9.1
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
15.1
11%
1.4
SG
Olam Group Ltd
SGX:VC2
9.1
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
21.6
17%
1.3
AU
Metcash Ltd
ASX:MTS
10.3
4%
2.6
US
United Natural Foods Inc
NYSE:UNFI
22.4
40%
0.6
DE
Metro AG
XETRA:B4B
18.6
26%
0.7