Samsung Card Co Ltd
KRX:029780
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Samsung Card Co Ltd
KRX:029780
|
KR |
|
Kingold Jewelry Inc
OTC:KGJI
|
CN |
|
Z
|
Zhejiang Heda Technology Co Ltd
SSE:688296
|
CN |
Balance Sheet
Balance Sheet Decomposition
Samsung Card Co Ltd
Samsung Card Co Ltd
Balance Sheet
Samsung Card Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
292 451
|
1 196 443
|
398 064
|
906 311
|
488 159
|
632 330
|
1 933 606
|
787 229
|
450 636
|
471 987
|
556 514
|
709 540
|
677 399
|
681 762
|
948 231
|
1 092 640
|
1 280 453
|
649 325
|
1 441 793
|
1 469 724
|
1 734 230
|
1 882 659
|
1 080 937
|
977 754
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
78 774
|
95 817
|
88 901
|
115 145
|
111 327
|
138 292
|
198 189
|
342 049
|
1 014 383
|
399 102
|
729 241
|
29
|
23
|
26
|
22
|
25
|
|
| Cash Equivalents |
292 451
|
1 196 443
|
398 064
|
906 311
|
488 159
|
632 330
|
1 933 606
|
787 229
|
371 862
|
376 170
|
467 613
|
594 395
|
566 072
|
543 470
|
750 042
|
750 591
|
266 070
|
250 223
|
712 552
|
1 469 695
|
1 734 207
|
1 882 633
|
1 080 915
|
977 729
|
|
| Total Receivables |
5 888 344
|
225 443
|
138 371
|
66 289
|
392 000
|
1 177 997
|
2 157 104
|
2 600 447
|
5 675 576
|
8 254 604
|
9 050 719
|
35 506
|
37 805
|
37 227
|
39 355
|
74 519
|
68 763
|
82 240
|
108 803
|
358 084
|
204 900
|
239 051
|
278 569
|
327 369
|
|
| Accounts Receivables |
366 681
|
288 235
|
280 134
|
101 632
|
75 576
|
94 473
|
80 328
|
76 379
|
64 673
|
56 234
|
53 695
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
5 521 663
|
513 678
|
141 763
|
167 921
|
316 424
|
1 083 524
|
2 076 776
|
2 524 068
|
5 610 903
|
8 198 370
|
8 997 024
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
122 248
|
83 400
|
125 895
|
43 566
|
29 120
|
31 926
|
34 189
|
39 389
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
70 405
|
64 894
|
45 982
|
26 025
|
23 108
|
37 083
|
43 419
|
27 872
|
4 426
|
36 766
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
6 373 448
|
1 119 294
|
708 312
|
909 613
|
932 387
|
1 879 336
|
4 168 318
|
3 454 937
|
6 130 638
|
8 763 357
|
9 607 233
|
745 045
|
715 204
|
718 989
|
987 586
|
1 167 159
|
1 349 217
|
731 565
|
1 550 597
|
1 827 808
|
1 939 129
|
2 121 710
|
1 359 506
|
1 305 123
|
|
| PP&E Net |
257 158
|
311 415
|
429 431
|
517 696
|
565 483
|
656 481
|
737 604
|
516 608
|
302 052
|
203 714
|
187 340
|
253 110
|
389 487
|
576 426
|
652 760
|
763 209
|
684 794
|
567 511
|
504 634
|
425 947
|
397 571
|
418 143
|
480 978
|
486 793
|
|
| PP&E Gross |
257 158
|
311 415
|
429 431
|
517 696
|
565 483
|
656 481
|
737 604
|
516 608
|
302 052
|
203 714
|
187 340
|
253 110
|
389 487
|
576 426
|
652 760
|
763 209
|
684 794
|
567 511
|
504 634
|
425 947
|
397 571
|
418 143
|
480 978
|
486 793
|
|
| Accumulated Depreciation |
165 272
|
224 843
|
326 604
|
426 945
|
425 367
|
497 429
|
542 604
|
517 115
|
360 538
|
200 997
|
197 915
|
127 006
|
136 617
|
157 371
|
132 769
|
152 771
|
167 982
|
192 157
|
216 142
|
204 342
|
194 348
|
201 461
|
190 081
|
194 037
|
|
| Intangible Assets |
40 655
|
115 551
|
142 251
|
161 689
|
131 549
|
105 100
|
91 648
|
77 644
|
76 706
|
134 680
|
113 829
|
148 201
|
211 218
|
254 142
|
235 133
|
207 678
|
164 363
|
112 267
|
92 328
|
103 082
|
121 077
|
122 639
|
118 663
|
141 918
|
|
| Note Receivable |
215 748
|
171 139
|
4 414 395
|
4 127 190
|
3 817 144
|
4 155 256
|
3 726 656
|
2 665 463
|
843 101
|
941 637
|
1 279 343
|
14 304 889
|
15 811 394
|
16 741 675
|
19 066 373
|
20 054 502
|
19 996 691
|
19 449 688
|
20 404 387
|
23 692 678
|
25 893 324
|
24 415 814
|
25 533 771
|
27 844 584
|
|
| Long-Term Investments |
11 727 225
|
11 374 450
|
8 766 586
|
6 500 612
|
5 232 693
|
5 534 484
|
5 338 149
|
4 906 765
|
6 642 133
|
5 927 649
|
4 914 118
|
902 267
|
342 322
|
455 547
|
501 534
|
566 160
|
536 173
|
843 590
|
497 745
|
479 409
|
395 033
|
962 371
|
1 050 805
|
1 571 981
|
|
| Other Long-Term Assets |
0
|
0
|
423 600
|
519 495
|
396 244
|
105 614
|
172 386
|
50 329
|
0
|
0
|
0
|
0
|
39 344
|
24 979
|
7 536
|
0
|
21 347
|
41 146
|
44 060
|
50 019
|
90 421
|
98 003
|
96 340
|
78 703
|
|
| Other Assets |
59 980
|
51 681
|
114 436
|
91 031
|
76 590
|
97 778
|
198 874
|
117 040
|
252 369
|
164 217
|
185 954
|
207 414
|
227 658
|
299 238
|
453 536
|
317 863
|
289 535
|
292 457
|
305 110
|
565 244
|
786 637
|
667 854
|
854 020
|
745 680
|
|
| Total Assets |
18 674 213
N/A
|
13 143 531
-30%
|
14 999 011
+14%
|
12 827 326
-14%
|
11 152 091
-13%
|
12 534 048
+12%
|
14 433 635
+15%
|
11 788 784
-18%
|
14 246 999
+21%
|
16 135 253
+13%
|
16 287 816
+1%
|
16 560 926
+2%
|
17 736 627
+7%
|
19 070 997
+8%
|
21 904 459
+15%
|
23 076 571
+5%
|
23 042 119
0%
|
22 038 224
-4%
|
23 398 860
+6%
|
27 144 187
+16%
|
29 623 193
+9%
|
28 806 534
-3%
|
29 494 083
+2%
|
32 174 782
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
440 479
|
343 174
|
198 178
|
201 487
|
102 588
|
97 950
|
87 857
|
87 526
|
106 674
|
124 019
|
119 961
|
115 729
|
140 543
|
140 520
|
162 150
|
164 562
|
166 587
|
176 317
|
200 749
|
239 187
|
252 742
|
243 059
|
288 601
|
296 954
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
1 637 911
|
2 729 323
|
2 526 831
|
1 256 000
|
0
|
0
|
0
|
315 000
|
140 000
|
50 000
|
40 000
|
0
|
0
|
0
|
0
|
0
|
600 000
|
275 000
|
200 000
|
2 443 300
|
|
| Current Portion of Long-Term Debt |
7 891 228
|
5 231 683
|
7 437 557
|
5 934 484
|
0
|
0
|
0
|
0
|
3 460 081
|
2 556 790
|
2 623 692
|
2 738 624
|
2 959 373
|
2 393 979
|
2 451 706
|
3 097 325
|
3 175 511
|
3 333 314
|
2 916 860
|
3 714 558
|
4 476 581
|
4 304 679
|
4 247 942
|
0
|
|
| Other Current Liabilities |
2 825 366
|
799 976
|
562 813
|
525 544
|
701 229
|
879 762
|
1 006 893
|
1 009 663
|
722 832
|
1 193 842
|
1 265 148
|
1 603 557
|
1 612 976
|
1 843 246
|
2 828 167
|
2 451 651
|
1 466 565
|
1 463 472
|
1 595 495
|
1 947 816
|
2 115 031
|
2 040 500
|
1 543 462
|
1 906 305
|
|
| Total Current Liabilities |
11 157 073
|
6 374 833
|
8 198 548
|
6 661 515
|
2 441 728
|
3 707 035
|
3 621 581
|
2 353 189
|
4 289 587
|
3 874 651
|
4 008 801
|
4 772 910
|
4 852 892
|
4 427 745
|
5 482 023
|
5 713 538
|
4 808 663
|
4 973 103
|
4 713 104
|
5 901 561
|
7 444 354
|
6 863 239
|
6 280 005
|
4 646 559
|
|
| Long-Term Debt |
5 496 782
|
5 896 672
|
5 157 763
|
4 397 553
|
6 362 834
|
4 739 188
|
6 175 897
|
4 416 283
|
3 028 302
|
5 438 103
|
5 703 789
|
4 976 158
|
5 996 359
|
7 381 383
|
9 314 419
|
9 817 590
|
10 723 909
|
9 428 223
|
10 740 842
|
12 976 403
|
13 507 109
|
13 071 701
|
13 999 130
|
18 229 373
|
|
| Deferred Income Tax |
22 390
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
244 892
|
240 387
|
84 419
|
86 863
|
0
|
0
|
0
|
29 410
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
147 041
|
162 883
|
237 750
|
306 168
|
526 977
|
488 775
|
867 123
|
593 755
|
506 826
|
450 710
|
560 244
|
522 335
|
497 030
|
573 544
|
492 346
|
593 089
|
738 255
|
740 451
|
825 366
|
752 950
|
782 204
|
735 703
|
728 766
|
435 566
|
|
| Total Liabilities |
16 823 286
N/A
|
12 434 387
-26%
|
13 594 061
+9%
|
11 365 236
-16%
|
9 331 538
-18%
|
8 934 998
-4%
|
10 664 601
+19%
|
7 363 228
-31%
|
8 069 606
+10%
|
10 003 851
+24%
|
10 357 253
+4%
|
10 358 265
+0%
|
11 346 281
+10%
|
12 382 672
+9%
|
15 288 787
+23%
|
16 153 628
+6%
|
16 270 826
+1%
|
15 141 778
-7%
|
16 279 312
+8%
|
19 630 914
+21%
|
21 733 666
+11%
|
20 670 643
-5%
|
21 007 902
+2%
|
23 311 498
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
228 702
|
278 702
|
1 314 886
|
2 482 190
|
496 444
|
588 513
|
614 794
|
614 794
|
614 794
|
614 794
|
614 794
|
614 794
|
614 794
|
614 794
|
614 794
|
614 794
|
614 794
|
614 794
|
614 794
|
614 794
|
614 794
|
614 794
|
614 794
|
614 794
|
|
| Retained Earnings |
1 525 770
|
169 751
|
933 905
|
2 235 156
|
1 963 285
|
571 760
|
712 296
|
1 242 665
|
2 405 372
|
2 585 312
|
2 944 107
|
3 147 478
|
3 714 935
|
3 926 248
|
4 108 383
|
4 334 440
|
4 380 690
|
4 543 217
|
4 771 717
|
5 126 521
|
5 507 363
|
5 836 088
|
6 221 489
|
6 562 912
|
|
| Additional Paid In Capital |
34 724
|
185 995
|
933 234
|
924 151
|
2 883 293
|
1 704 499
|
1 940 603
|
1 940 603
|
1 940 603
|
1 947 244
|
1 946 336
|
1 941 830
|
1 941 830
|
1 941 830
|
1 941 830
|
1 941 830
|
1 941 830
|
1 941 830
|
1 941 830
|
1 941 830
|
1 941 830
|
1 941 830
|
1 941 830
|
1 941 830
|
|
| Unrealized Security Profit/Loss |
73 747
|
87 344
|
144 461
|
321 930
|
412 212
|
736 581
|
549 762
|
647 094
|
1 595 515
|
1 380 753
|
634 620
|
671 074
|
199 227
|
314 195
|
358 875
|
426 082
|
393 563
|
375 859
|
347 492
|
319 834
|
230 172
|
199 160
|
176 447
|
140 352
|
|
| Treasury Stock |
0
|
0
|
33 300
|
33 300
|
6 697
|
6 697
|
6 697
|
6 697
|
6 697
|
6 697
|
6 181
|
6 181
|
6 181
|
6 181
|
298 868
|
298 868
|
403 861
|
403 861
|
403 861
|
403 861
|
403 861
|
403 861
|
403 861
|
403 861
|
|
| Other Equity |
12 016
|
12 647
|
20 426
|
2 275
|
1 414
|
4 393
|
41 725
|
12 902
|
372 193
|
390 003
|
203 114
|
166 334
|
74 259
|
102 561
|
109 343
|
95 335
|
155 724
|
175 393
|
152 424
|
85 845
|
772
|
52 120
|
64 518
|
7 257
|
|
| Total Equity |
1 850 927
N/A
|
709 144
-62%
|
1 404 950
+98%
|
1 462 090
+4%
|
1 820 553
+25%
|
3 599 050
+98%
|
3 769 034
+5%
|
4 425 557
+17%
|
6 177 393
+40%
|
6 131 402
-1%
|
5 930 563
-3%
|
6 202 661
+5%
|
6 390 346
+3%
|
6 688 325
+5%
|
6 615 671
-1%
|
6 922 943
+5%
|
6 771 292
-2%
|
6 896 446
+2%
|
7 119 548
+3%
|
7 513 273
+6%
|
7 889 527
+5%
|
8 135 891
+3%
|
8 486 181
+4%
|
8 863 284
+4%
|
|
| Total Liabilities & Equity |
18 674 213
N/A
|
13 143 531
-30%
|
14 999 011
+14%
|
12 827 326
-14%
|
11 152 091
-13%
|
12 534 048
+12%
|
14 433 635
+15%
|
11 788 784
-18%
|
14 246 999
+21%
|
16 135 253
+13%
|
16 287 816
+1%
|
16 560 926
+2%
|
17 736 627
+7%
|
19 070 997
+8%
|
21 904 459
+15%
|
23 076 571
+5%
|
23 042 119
0%
|
22 038 224
-4%
|
23 398 860
+6%
|
27 144 187
+16%
|
29 623 193
+9%
|
28 806 534
-3%
|
29 494 083
+2%
|
32 174 782
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
9
|
11
|
52
|
99
|
99
|
117
|
122
|
122
|
122
|
122
|
115
|
115
|
115
|
115
|
110
|
110
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|
|