Samsung Card Co Ltd
KRX:029780

Watchlist Manager
Samsung Card Co Ltd Logo
Samsung Card Co Ltd
KRX:029780
Watchlist
Price: 54 200 KRW 0.18% Market Closed
Market Cap: 5.8T KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+3%
5Y
+18%
10Y
+13%
Operating Income
+
3Y
-12%
5Y
+40%
10Y
+13%
Net Income
+
3Y
+9%
5Y
+70%
10Y
+20%

Earnings Waterfall
Samsung Card Co Ltd

Revenue
3.9T KRW
Cost of Revenue
-3.5T KRW
Gross Profit
370.8B KRW
Operating Expenses
873.4B KRW
Operating Income
1.2T KRW
Other Expenses
-606.7B KRW
Net Income
637.5B KRW

Income Statement
Samsung Card Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Revenue
2 604 957
N/A
2 459 554
-6%
2 374 387
-3%
2 392 287
+1%
2 426 287
+1%
2 554 964
+5%
2 648 641
+4%
2 811 563
+6%
2 926 714
+4%
2 924 126
0%
2 905 386
-1%
2 810 736
-3%
2 716 224
-3%
2 716 172
0%
2 757 097
+2%
2 819 329
+2%
3 607 164
+28%
3 655 231
+1%
3 698 215
+1%
3 759 600
+2%
3 204 206
-15%
3 761 377
+17%
3 905 029
+4%
3 906 611
+0%
3 817 670
-2%
3 236 724
-15%
3 070 998
-5%
3 009 531
-2%
2 847 053
-5%
2 912 570
+2%
3 159 202
+8%
3 201 793
+1%
3 521 847
+10%
3 631 715
+3%
3 430 198
-6%
3 556 444
+4%
3 302 194
-7%
3 369 663
+2%
3 408 241
+1%
3 478 071
+2%
3 470 100
0%
3 663 550
+6%
3 713 764
+1%
3 662 624
-1%
3 899 958
+6%
3 711 453
-5%
3 730 535
+1%
3 630 916
-3%
3 354 200
-8%
2 932 696
-13%
2 859 354
-3%
2 907 140
+2%
3 293 360
+13%
3 324 909
+1%
3 268 217
-2%
3 178 888
-3%
3 367 062
+6%
3 372 584
+0%
3 448 178
+2%
3 616 358
+5%
3 588 052
-1%
3 600 776
+0%
3 764 139
+5%
3 933 240
+4%
3 792 871
-4%
3 932 991
+4%
3 904 659
-1%
3 816 728
-2%
4 002 249
+5%
4 038 553
+1%
4 149 532
+3%
4 010 892
-3%
4 381 128
+9%
4 342 875
-1%
3 870 219
-11%
Gross Profit
Cost of Revenue
0
157 381
332 289
351 424
0
(268 529)
(36 785)
(44 192)
0
78 143
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(245 840)
Gross Profit
0
N/A
2 616 935
N/A
2 706 677
+3%
2 743 712
+1%
0
N/A
2 286 435
N/A
2 611 855
+14%
2 767 370
+6%
0
N/A
3 002 269
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
370 814
N/A
Operating Income
Operating Expenses
(1 708 390)
(1 736 827)
(1 780 900)
(1 829 261)
(1 447 956)
(1 335 449)
(1 609 309)
(1 642 725)
(1 931 525)
(1 922 138)
(1 809 879)
(1 780 302)
(1 559 839)
(1 633 140)
(1 703 609)
(1 755 499)
(1 786 569)
(1 877 328)
(1 991 968)
(2 143 309)
(2 329 312)
(2 355 953)
(2 382 425)
(2 371 712)
(2 388 709)
(2 320 472)
(2 253 583)
(2 217 411)
(2 132 119)
(2 155 655)
(2 190 205)
(2 213 714)
(2 253 872)
(2 293 019)
(2 326 947)
(2 378 699)
(2 542 003)
(2 585 462)
(2 659 024)
(2 695 927)
(2 673 706)
(2 727 530)
(2 759 610)
(2 810 015)
(2 797 694)
(2 716 126)
(2 624 532)
(2 518 797)
(2 418 915)
(1 937 946)
(1 959 476)
(1 943 743)
(2 445 200)
(2 419 420)
(2 381 293)
(2 346 738)
(2 388 231)
(2 393 551)
(2 392 563)
(2 413 748)
(2 353 370)
(2 338 894)
(2 349 863)
(2 366 396)
(2 355 859)
(2 454 412)
(2 528 690)
(2 598 678)
(2 636 528)
(2 604 442)
(2 564 254)
(2 539 929)
(2 612 293)
(2 622 790)
(2 380 181)
Selling, General & Administrative
(1 674 901)
(1 704 519)
(1 750 521)
(1 801 219)
(1 422 877)
(1 313 538)
(1 590 357)
(1 625 754)
(1 915 816)
(1 907 778)
(1 738 075)
(1 768 131)
(1 548 043)
(1 668 641)
(1 689 972)
(1 739 672)
(1 735 734)
(1 769 521)
(1 942 490)
(2 095 935)
(2 272 174)
(2 423 251)
(2 372 009)
(2 347 407)
(2 323 013)
(2 283 341)
(2 201 303)
(2 155 806)
(2 053 597)
(2 077 602)
(2 114 714)
(2 151 227)
(2 194 377)
(2 233 308)
(2 259 630)
(2 297 738)
(2 449 707)
(2 482 455)
(2 551 989)
(2 589 548)
(2 568 424)
(2 624 820)
(2 659 656)
(2 711 012)
(2 697 340)
(2 613 566)
(2 519 855)
(2 412 219)
(2 312 961)
(1 831 723)
(1 852 467)
(1 836 695)
(2 338 272)
(2 313 931)
(2 284 885)
(2 262 841)
(2 316 521)
(2 335 100)
(2 340 783)
(2 364 999)
(2 298 257)
(2 284 655)
(2 295 960)
(2 313 240)
(2 310 512)
(2 407 306)
(2 477 135)
(2 543 759)
(2 580 817)
(2 547 869)
(2 509 836)
(2 485 082)
(2 554 554)
(2 565 716)
(2 343 146)
Depreciation & Amortization
(33 488)
(32 309)
(30 379)
(28 043)
(25 079)
(21 911)
(18 952)
(16 970)
(15 710)
(14 359)
(13 205)
(12 171)
(11 795)
0
0
0
(30 899)
0
0
0
(46 337)
0
0
(13 814)
(54 790)
(27 674)
(41 504)
(41 311)
(54 220)
(53 283)
(52 367)
(51 492)
(50 827)
(50 460)
(56 779)
(67 074)
(77 692)
(88 184)
(92 227)
(91 732)
(90 854)
(89 295)
(87 873)
(87 695)
(88 307)
(90 091)
(91 665)
(92 883)
(93 892)
(94 353)
(94 892)
(95 136)
(95 148)
(94 310)
(85 605)
(73 888)
(61 661)
(48 085)
(41 791)
(38 513)
(35 963)
(35 493)
(34 990)
(34 219)
(35 095)
(35 578)
(37 200)
(39 254)
(39 642)
(40 267)
(40 068)
(39 986)
(40 163)
(39 925)
(46 810)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
(58 599)
0
0
35 501
(13 637)
(15 827)
(19 936)
(107 807)
(49 478)
(47 374)
(10 801)
67 298
(10 416)
(10 491)
(10 906)
(9 457)
(10 776)
(20 294)
(24 302)
(24 770)
(23 124)
(10 996)
(8 668)
(9 252)
(10 539)
(13 888)
(14 604)
(14 824)
(14 810)
(14 648)
(14 428)
(13 415)
(12 079)
(11 308)
(12 049)
(12 467)
(13 011)
(13 696)
(12 063)
(11 872)
(12 119)
(11 914)
(11 780)
(11 179)
(10 803)
(10 008)
(10 049)
(10 367)
(9 990)
(10 236)
(19 150)
(18 746)
(18 913)
(18 936)
(10 251)
(11 527)
(14 355)
(15 665)
(16 069)
(16 306)
(14 349)
(14 861)
(17 576)
(17 149)
9 776
Operating Income
896 567
N/A
880 108
-2%
925 777
+5%
914 451
-1%
978 330
+7%
950 987
-3%
1 002 547
+5%
1 124 646
+12%
995 188
-12%
1 080 130
+9%
1 095 506
+1%
1 030 433
-6%
1 156 385
+12%
1 083 031
-6%
1 053 487
-3%
1 063 830
+1%
1 820 595
+71%
1 777 904
-2%
1 706 248
-4%
1 616 291
-5%
874 893
-46%
1 405 425
+61%
1 522 605
+8%
1 534 899
+1%
1 428 961
-7%
916 251
-36%
817 415
-11%
792 121
-3%
714 934
-10%
756 916
+6%
968 998
+28%
988 079
+2%
1 267 975
+28%
1 338 696
+6%
1 103 251
-18%
1 177 746
+7%
760 191
-35%
784 203
+3%
749 218
-4%
782 146
+4%
796 395
+2%
936 021
+18%
954 156
+2%
852 610
-11%
1 102 263
+29%
995 328
-10%
1 106 003
+11%
1 112 119
+1%
935 285
-16%
994 750
+6%
899 879
-10%
963 398
+7%
848 160
-12%
905 491
+7%
886 926
-2%
832 152
-6%
978 831
+18%
979 034
+0%
1 055 615
+8%
1 202 610
+14%
1 234 682
+3%
1 261 882
+2%
1 414 276
+12%
1 566 844
+11%
1 437 012
-8%
1 478 580
+3%
1 375 969
-7%
1 218 049
-11%
1 365 721
+12%
1 434 111
+5%
1 585 279
+11%
1 470 963
-7%
1 768 835
+20%
1 720 085
-3%
1 244 199
-28%
Pre-Tax Income
Interest Income Expense
(545 022)
(505 390)
(484 180)
(461 845)
(472 672)
(470 459)
(518 468)
(606 645)
(671 958)
(652 885)
(623 960)
(568 593)
(492 821)
(479 806)
(458 981)
(438 174)
(525 400)
(515 537)
(498 009)
(494 752)
(488 700)
(461 304)
(461 774)
(470 921)
(440 083)
(508 104)
(539 957)
(504 551)
(353 885)
(395 292)
(410 188)
(418 235)
(402 602)
(454 629)
(403 907)
(472 965)
(375 981)
(375 398)
(352 203)
(364 441)
(365 464)
(485 903)
(482 396)
(381 907)
(596 671)
(491 079)
(618 053)
(634 901)
(456 721)
(520 919)
(444 441)
(496 455)
(398 479)
(452 037)
(382 511)
(274 424)
(444 527)
(409 899)
(439 254)
(566 218)
(485 375)
(481 286)
(618 722)
(770 551)
(583 613)
(649 430)
(563 691)
(413 024)
(554 625)
(574 154)
(669 354)
(517 954)
(881 283)
(828 718)
(400 804)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(246)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
49
426
(444)
(482)
(251)
(635)
(539)
(479)
(414)
(68)
(263)
(216)
(287)
0
0
0
0
0
0
0
718
22
(18)
(72)
(1 626)
(1 938)
(1 921)
(1 879)
(1 113)
(1 241)
(1 258)
(1 127)
(424)
(977)
(922)
(1 037)
(6 081)
(5 134)
(5 136)
(5 265)
(2 175)
(2 228)
(2 414)
(2 289)
(238)
(174)
126
128
(11 276)
(11 319)
(11 444)
(11 484)
(4 724)
(4 707)
(4 712)
(6 487)
(2 417)
(2 399)
(2 459)
(3 387)
(2 598)
(2 662)
(2 592)
(2 148)
(2 485)
(2 436)
(2 444)
(894)
(813)
(782)
(1 331)
(585)
(581)
(545)
0
Total Other Income
10 680
10 273
186 912
186 699
231 744
251 387
76 136
60 703
6 014
(11 239)
12 167
27 909
27 157
23 882
(1 080)
(2 815)
0
0
0
0
(1 874)
(905)
(1 235)
(1 356)
(1 715)
(3 066)
(2 496)
(2 079)
99
600
223
347
(565)
678
1 781
1 365
47 605
46 553
45 727
45 751
27 530
22 863
23 188
15 415
(3 185)
(1 677)
(1 787)
(2 132)
1 848
4 809
4 679
4 819
386
328
333
52
607
1 426
891
497
241
267
289
372
(161)
(92)
1 196
1 523
827
1 204
(522)
86
1 039
1 698
3 706
Pre-Tax Income
362 274
N/A
385 417
+6%
628 065
+63%
638 823
+2%
737 151
+15%
731 280
-1%
559 676
-23%
578 225
+3%
328 830
-43%
415 938
+26%
483 450
+16%
489 532
+1%
690 434
+41%
627 107
-9%
593 426
-5%
622 841
+5%
1 294 949
+108%
1 262 367
-3%
1 208 239
-4%
1 121 539
-7%
385 037
-66%
943 238
+145%
1 059 578
+12%
1 062 550
+0%
985 537
-7%
403 142
-59%
273 040
-32%
283 611
+4%
360 035
+27%
360 982
+0%
557 776
+55%
569 066
+2%
864 384
+52%
883 770
+2%
700 204
-21%
705 108
+1%
425 734
-40%
450 222
+6%
437 604
-3%
458 189
+5%
456 286
0%
470 753
+3%
492 534
+5%
483 829
-2%
502 170
+4%
502 397
+0%
486 288
-3%
475 212
-2%
469 137
-1%
467 321
0%
448 673
-4%
460 278
+3%
445 343
-3%
449 074
+1%
500 034
+11%
551 291
+10%
532 495
-3%
568 160
+7%
614 792
+8%
633 502
+3%
746 950
+18%
778 200
+4%
793 251
+2%
794 518
+0%
850 754
+7%
826 621
-3%
811 030
-2%
805 654
-1%
811 110
+1%
860 378
+6%
914 073
+6%
952 511
+4%
888 010
-7%
892 521
+1%
847 101
-5%
Net Income
Tax Provision
(90 404)
(95 738)
(97 606)
(102 220)
(165 391)
(140 658)
(141 490)
(138 140)
(71 088)
(94 315)
(96 266)
(88 675)
(86 588)
(78 568)
(86 329)
(90 625)
(94 222)
(80 658)
(60 367)
(31 999)
(9 870)
(161 269)
(206 459)
(229 021)
(235 662)
(95 531)
(64 348)
(66 400)
(86 803)
(86 620)
(134 321)
(137 393)
(208 359)
(212 627)
(168 399)
(169 589)
(92 011)
(97 152)
(93 823)
(98 450)
(106 843)
(110 409)
(115 317)
(112 754)
(115 463)
(117 182)
(118 845)
(118 885)
(123 886)
(113 232)
(105 746)
(107 287)
(101 225)
(113 118)
(125 227)
(139 203)
(133 698)
(143 144)
(156 488)
(163 765)
(195 892)
(204 735)
(208 410)
(208 630)
(228 500)
(219 662)
(214 083)
(209 799)
(201 671)
(218 550)
(232 486)
(241 680)
(223 416)
(221 362)
(209 644)
Income from Continuing Operations
271 870
289 679
530 459
536 604
571 760
590 622
418 186
440 085
257 742
321 624
387 185
400 858
603 846
548 539
507 097
532 216
1 200 727
1 181 709
1 147 873
1 089 541
375 167
781 969
853 119
833 529
749 875
307 611
208 691
217 209
273 232
274 361
423 453
431 672
656 025
671 141
531 804
535 518
333 724
353 071
343 782
359 740
349 443
360 344
377 216
371 074
386 707
385 214
367 443
356 327
345 250
354 090
342 928
352 992
344 118
335 956
374 808
412 088
398 796
425 017
458 304
469 738
551 057
573 466
584 841
585 888
622 254
606 959
596 946
595 855
609 439
641 828
681 587
710 831
664 593
671 159
637 457
Net Income (Common)
271 873
N/A
301 126
+11%
484 264
+61%
490 935
+1%
506 766
+3%
518 935
+2%
405 730
-22%
427 103
+5%
264 084
-38%
323 213
+22%
387 185
+20%
400 858
+4%
603 846
+51%
548 539
-9%
507 097
-8%
532 216
+5%
1 200 727
+126%
1 181 709
-2%
1 147 873
-3%
1 089 541
-5%
375 167
-66%
781 969
+108%
853 119
+9%
833 529
-2%
749 875
-10%
307 611
-59%
208 691
-32%
217 209
+4%
273 232
+26%
274 361
+0%
423 453
+54%
431 672
+2%
656 025
+52%
671 141
+2%
531 804
-21%
535 518
+1%
333 724
-38%
353 071
+6%
343 782
-3%
359 740
+5%
349 443
-3%
360 344
+3%
377 216
+5%
371 074
-2%
386 707
+4%
385 214
0%
367 443
-5%
356 327
-3%
345 250
-3%
354 090
+3%
342 928
-3%
352 992
+3%
344 118
-3%
335 956
-2%
374 808
+12%
412 088
+10%
398 796
-3%
425 017
+7%
458 304
+8%
469 738
+2%
551 057
+17%
573 466
+4%
584 841
+2%
585 888
+0%
622 254
+6%
606 959
-2%
596 946
-2%
595 855
0%
609 439
+2%
641 828
+5%
681 587
+6%
710 831
+4%
664 593
-7%
671 159
+1%
637 457
-5%
EPS (Diluted)
2 746.19
N/A
2 814.26
+2%
4 525.83
+61%
4 232.19
-6%
4 223.05
0%
4 253.56
+1%
3 272.01
-23%
3 500.84
+7%
2 164.62
-38%
2 649.28
+22%
3 122.45
+18%
3 285.72
+5%
4 949.55
+51%
4 496.22
-9%
4 089.49
-9%
4 362.42
+7%
9 842.02
+126%
9 686.13
-2%
9 257.04
-4%
8 930.66
-4%
3 075.13
-66%
6 357.47
+107%
6 935.92
+9%
6 832.2
-1%
6 197.31
-9%
2 674.87
-57%
1 814.7
-32%
1 888.77
+4%
2 375.93
+26%
2 385.74
+0%
3 682.2
+54%
3 753.66
+2%
5 704.56
+52%
5 836
+2%
4 624.38
-21%
4 656.67
+1%
2 901.94
-38%
3 070.18
+6%
2 963.63
-3%
3 128.17
+6%
3 065.28
-2%
3 275.85
+7%
3 398.34
+4%
3 373.4
-1%
3 515.51
+4%
3 501.94
0%
3 371.03
-4%
3 299.32
-2%
3 167.43
-4%
3 309.25
+4%
3 204.93
-3%
3 298.99
+3%
3 216.05
-3%
3 139.77
-2%
3 502.87
+12%
3 851.28
+10%
3 727.06
-3%
3 972.12
+7%
4 294.84
+8%
4 401.97
+2%
5 164.03
+17%
5 374.02
+4%
5 480.62
+2%
5 490.43
+0%
5 831.23
+6%
5 687.89
-2%
5 594.06
-2%
5 583.84
0%
5 711.13
+2%
6 014.66
+5%
6 387.24
+6%
6 661.29
+4%
6 227.99
-7%
6 289.52
+1%
5 973.69
-5%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.