Cheil Worldwide Inc
KRX:030000

Watchlist Manager
Cheil Worldwide Inc Logo
Cheil Worldwide Inc
KRX:030000
Watchlist
Price: 23 050 KRW 1.32% Market Closed
Market Cap: 2.3T KRW

Intrinsic Value

The intrinsic value of one Cheil Worldwide Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 23 050 KRW, Cheil Worldwide Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Cheil Worldwide Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Cheil Worldwide Inc

Intrinsic Value History
Dive into the past to invest in the future

Cheil Worldwide Inc looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Cheil Worldwide Inc is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Cheil Worldwide Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Cheil Worldwide Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cheil Worldwide Inc.

Explain Valuation
Compare Cheil Worldwide Inc to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Cheil Worldwide Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cheil Worldwide Inc

Current Assets 2.7T
Cash & Short-Term Investments 829B
Receivables 1.7T
Other Current Assets 215.7B
Non-Current Assets 582.6B
Long-Term Investments 81.6B
PP&E 231.4B
Intangibles 215.8B
Other Non-Current Assets 53.7B
Current Liabilities 1.6T
Accounts Payable 678.1B
Accrued Liabilities 354B
Short-Term Debt 4.2B
Other Current Liabilities 528.6B
Non-Current Liabilities 283.7B
Long-Term Debt 109.4B
Other Non-Current Liabilities 174.3B
Efficiency

Free Cash Flow Analysis
Cheil Worldwide Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cheil Worldwide Inc

Revenue
4.4T KRW
Cost of Revenue
-2.6T KRW
Gross Profit
1.8T KRW
Operating Expenses
-1.5T KRW
Operating Income
328.6B KRW
Other Expenses
-149.3B KRW
Net Income
179.3B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cheil Worldwide Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Positive 3Y Average ROIC
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Cheil Worldwide Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cheil Worldwide Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

hidden
Solvency
Score

Cheil Worldwide Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cheil Worldwide Inc

Wall Street analysts forecast Cheil Worldwide Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Cheil Worldwide Inc is 25 998.67 KRW with a low forecast of 23 230 KRW and a high forecast of 32 550 KRW.

Lowest
Price Target
23 230 KRW
1% Upside
Average
Price Target
25 998.67 KRW
13% Upside
Highest
Price Target
32 550 KRW
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Cheil Worldwide Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Cheil Worldwide Inc stock?

The intrinsic value of one Cheil Worldwide Inc stock under the Base Case scenario is hidden KRW.

Is Cheil Worldwide Inc stock undervalued or overvalued?

Compared to the current market price of 23 050 KRW, Cheil Worldwide Inc is hidden .

Back to Top