Cheil Worldwide Inc banner

Cheil Worldwide Inc
KRX:030000

Watchlist Manager
Cheil Worldwide Inc Logo
Cheil Worldwide Inc
KRX:030000
Watchlist
Price: 19 190 KRW 2.79% Market Closed
Market Cap: ₩1.9T

Multiples-Based Value

The Multiples-Based Value of one Cheil Worldwide Inc stock under the Base Case scenario is 24 841.27 KRW. Compared to the current market price of 19 190 KRW, Cheil Worldwide Inc is Undervalued by 23%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
24 841.27 KRW
Undervaluation 23%
Multiples-Based Value
Price ₩19 190
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Cheil Worldwide Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Cheil Worldwide Inc
KRX:030000
1.9T KRW 0.4 9.4 3.2 4
US
Omnicom Group Inc
NYSE:OMC
23.4B USD 1.4 -429.8 8.4 9.3
FR
Publicis Groupe SA
PAR:PUB
18.2B EUR 1 11 5.9 7.8
CN
Focus Media Information Technology Co Ltd
SZSE:002027
93.9B CNY 7.3 17.1 14.4 14.4
UK
Informa PLC
LSE:INF
10.1B GBP 2.5 919.3 10.3 16.2
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
Leo Group Co Ltd
SZSE:002131
50.4B CNY 2.6 103.1 413.1 413.1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
49B CNY 0.7 -224.8 -224.2 -224.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
FR
JCDecaux SE
PAR:DEC
3.9B EUR 1.1 15 4.6 12.9
JP
Dentsu Group Inc
TSE:4324
715.7B JPY 0.5 -2.2 3.4 5.1
P/E Multiple
Earnings Growth PEG
KR
Cheil Worldwide Inc
KRX:030000
Average P/E: 155.9
9.4
8%
1.2
US
Omnicom Group Inc
NYSE:OMC
Negative Multiple: -429.8 N/A N/A
FR
Publicis Groupe SA
PAR:PUB
11
11%
1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.1
8%
2.1
UK
Informa PLC
LSE:INF
919.3
350%
2.6
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
Leo Group Co Ltd
SZSE:002131
103.1
N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -224.8 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
FR
JCDecaux SE
PAR:DEC
15
N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -2.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Cheil Worldwide Inc
KRX:030000
Average EV/EBITDA: 52.2
3.2
6%
0.5
US
Omnicom Group Inc
NYSE:OMC
8.4
27%
0.3
FR
Publicis Groupe SA
PAR:PUB
5.9
5%
1.2
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
14.4
17%
0.8
UK
Informa PLC
LSE:INF
10.3
10%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
Leo Group Co Ltd
SZSE:002131
413.1
N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -224.2 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
FR
JCDecaux SE
PAR:DEC
4.6
N/A N/A
JP
Dentsu Group Inc
TSE:4324
3.4
5%
0.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett