Lotte Tour Development Co Ltd
KRX:032350
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Lotte Tour Development Co Ltd
KRX:032350
|
KR |
Balance Sheet
Balance Sheet Decomposition
Lotte Tour Development Co Ltd
Lotte Tour Development Co Ltd
Balance Sheet
Lotte Tour Development Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 360
|
1 645
|
2 316
|
2 481
|
2 420
|
3 032
|
5 358
|
976
|
1 121
|
3 693
|
4 875
|
3 810
|
2 677
|
8 218
|
6 964
|
12 296
|
45 470
|
13 145
|
16 310
|
58 186
|
42 129
|
28 463
|
33 436
|
44 126
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
309
|
2
|
1
|
1
|
2
|
1 115
|
0
|
247
|
5 683
|
14 291
|
14 599
|
15 969
|
|
| Cash Equivalents |
1 360
|
1 645
|
2 316
|
2 481
|
2 420
|
3 032
|
5 358
|
976
|
1 121
|
3 693
|
4 875
|
3 810
|
2 368
|
8 216
|
6 963
|
12 295
|
45 468
|
12 030
|
16 310
|
57 939
|
36 447
|
14 172
|
18 836
|
28 157
|
|
| Short-Term Investments |
1 464
|
2 639
|
4 167
|
4 519
|
7 106
|
53 362
|
42 513
|
10 170
|
24 065
|
8 129
|
11 208
|
8 007
|
5 202
|
36
|
10
|
0
|
0
|
181 853
|
2 700
|
0
|
0
|
0
|
10 000
|
10 001
|
|
| Total Receivables |
12 665
|
14 633
|
23 157
|
19 931
|
2 100
|
3 466
|
3 968
|
1 926
|
2 395
|
5 449
|
4 991
|
5 589
|
11 603
|
15 180
|
17 741
|
20 355
|
24 988
|
9 003
|
15 212
|
36 551
|
3 855
|
7 692
|
13 881
|
31 290
|
|
| Accounts Receivables |
633
|
637
|
698
|
549
|
245
|
696
|
489
|
295
|
232
|
2 339
|
2 141
|
2 123
|
8 573
|
10 764
|
13 384
|
15 166
|
16 252
|
879
|
605
|
653
|
2 594
|
4 003
|
4 700
|
3 277
|
|
| Other Receivables |
12 032
|
13 996
|
22 459
|
19 382
|
1 855
|
2 770
|
3 479
|
1 631
|
2 163
|
3 110
|
2 850
|
3 466
|
3 030
|
4 416
|
4 357
|
5 189
|
8 736
|
8 124
|
14 607
|
35 898
|
1 261
|
3 689
|
9 181
|
28 012
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
120
|
4 151
|
3 965
|
6 636
|
6 646
|
4 135
|
6 318
|
|
| Other Current Assets |
928
|
1 351
|
2 729
|
4 701
|
6 254
|
16 235
|
15 391
|
15 515
|
12 618
|
12 411
|
3 681
|
2 717
|
3 827
|
4 813
|
6 106
|
14 208
|
18 982
|
16 022
|
14 722
|
26 074
|
38 859
|
18 354
|
19 435
|
22 627
|
|
| Total Current Assets |
16 417
|
20 268
|
32 368
|
31 631
|
17 881
|
76 096
|
67 231
|
28 586
|
40 199
|
29 682
|
24 754
|
20 124
|
23 308
|
28 247
|
30 821
|
46 859
|
89 438
|
220 142
|
53 095
|
124 777
|
91 480
|
61 154
|
80 887
|
114 361
|
|
| PP&E Net |
1 996
|
2 156
|
1 946
|
5 999
|
6 805
|
8 749
|
8 057
|
7 032
|
6 208
|
2 814
|
2 190
|
2 164
|
1 522
|
1 090
|
102 071
|
201 712
|
199 440
|
217 057
|
446 132
|
988 069
|
1 120 258
|
1 658 838
|
1 594 883
|
1 977 746
|
|
| PP&E Gross |
1 996
|
2 156
|
1 946
|
5 999
|
6 805
|
8 749
|
8 057
|
7 032
|
6 208
|
2 814
|
2 190
|
0
|
1 522
|
1 090
|
102 071
|
201 712
|
199 440
|
217 057
|
446 132
|
988 069
|
1 120 258
|
1 658 838
|
1 594 883
|
1 977 746
|
|
| Accumulated Depreciation |
2 262
|
2 401
|
2 200
|
2 385
|
2 709
|
3 794
|
5 460
|
6 343
|
6 950
|
6 925
|
6 961
|
0
|
7 408
|
6 413
|
5 299
|
5 186
|
5 669
|
11 196
|
14 350
|
27 326
|
84 640
|
163 449
|
232 204
|
165 172
|
|
| Intangible Assets |
7
|
3
|
9
|
97
|
750
|
1 484
|
1 671
|
1 501
|
1 814
|
3 311
|
2 730
|
5 608
|
1 250
|
1 492
|
1 625
|
1 466
|
1 565
|
4 398
|
3 868
|
7 669
|
8 382
|
6 581
|
4 693
|
3 877
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
157
|
2 886
|
0
|
2 886
|
2 886
|
2 886
|
2 886
|
2 886
|
45 404
|
42 676
|
42 519
|
42 519
|
42 519
|
42 519
|
42 519
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 800
|
2 805
|
2 805
|
|
| Long-Term Investments |
7 770
|
8 122
|
7 781
|
6 847
|
8 942
|
8 872
|
16 465
|
164 460
|
160 109
|
163 777
|
186 361
|
109 259
|
105 583
|
107 590
|
107 691
|
105 081
|
104 619
|
12 379
|
22 472
|
22 401
|
27 003
|
25 346
|
19 044
|
18 916
|
|
| Other Long-Term Assets |
2 967
|
4 172
|
5 305
|
5 931
|
6 536
|
7 714
|
13 592
|
13 108
|
12 984
|
3 433
|
5 836
|
5 670
|
4 234
|
3 981
|
3 907
|
4 241
|
3 839
|
7 411
|
6 791
|
13 016
|
12 784
|
5 539
|
19 280
|
6 393
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
157
|
2 886
|
0
|
2 886
|
2 886
|
2 886
|
2 886
|
2 886
|
45 404
|
42 676
|
42 519
|
42 519
|
42 519
|
42 519
|
42 519
|
|
| Total Assets |
29 157
N/A
|
34 721
+19%
|
47 409
+37%
|
50 507
+7%
|
40 914
-19%
|
102 916
+152%
|
107 015
+4%
|
214 688
+101%
|
221 314
+3%
|
203 175
-8%
|
224 758
+11%
|
142 825
-36%
|
138 783
-3%
|
145 287
+5%
|
249 000
+71%
|
362 246
+45%
|
401 787
+11%
|
506 791
+26%
|
575 034
+13%
|
1 198 450
+108%
|
1 302 425
+9%
|
1 802 777
+38%
|
1 764 111
-2%
|
2 166 617
+23%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
901
|
1 039
|
775
|
673
|
736
|
913
|
536
|
438
|
293
|
345
|
264
|
285
|
159
|
164
|
198
|
169
|
144
|
168
|
199
|
693
|
8 335
|
7 129
|
7 050
|
8 748
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
346
|
478
|
618
|
363
|
426
|
496
|
854
|
600
|
825
|
2 800
|
7 685
|
24 288
|
27 858
|
55 476
|
118 891
|
|
| Short-Term Debt |
10 600
|
9 000
|
9 500
|
8 000
|
0
|
0
|
0
|
0
|
0
|
59 000
|
85 160
|
83 127
|
485
|
788
|
1 687
|
12 673
|
6 962
|
874
|
1 037
|
80 586
|
43 714
|
734 007
|
760 586
|
2 780
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
600
|
6 000
|
0
|
0
|
0
|
0
|
115 715
|
0
|
0
|
25 165
|
0
|
0
|
0
|
0
|
33 475
|
28 373
|
64 793
|
6 558
|
83 688
|
155 227
|
222 828
|
272 698
|
|
| Other Current Liabilities |
8 523
|
10 514
|
12 205
|
14 101
|
14 721
|
21 297
|
22 790
|
16 125
|
16 749
|
18 700
|
22 051
|
20 664
|
18 657
|
23 352
|
23 626
|
32 160
|
45 783
|
44 306
|
181 916
|
116 872
|
80 424
|
103 120
|
162 807
|
206 573
|
|
| Total Current Liabilities |
20 024
|
20 553
|
23 080
|
28 774
|
15 457
|
22 210
|
23 326
|
16 562
|
132 757
|
78 390
|
107 954
|
129 859
|
19 664
|
24 730
|
26 007
|
45 856
|
86 964
|
74 545
|
250 745
|
212 394
|
240 448
|
1 027 341
|
1 208 747
|
609 689
|
|
| Long-Term Debt |
0
|
600
|
6 000
|
0
|
0
|
0
|
0
|
107 637
|
0
|
21 784
|
23 414
|
0
|
0
|
0
|
0
|
0
|
0
|
181
|
3 122
|
734 902
|
984 524
|
400 368
|
341 676
|
1 024 529
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
112 129
|
112 129
|
183 600
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 145
|
1 338
|
1 463
|
1 562
|
1 626
|
1 693
|
1 681
|
1 717
|
2 690
|
3 253
|
3 396
|
3 507
|
3 514
|
3 624
|
3 622
|
|
| Other Liabilities |
938
|
732
|
1 141
|
501
|
636
|
721
|
851
|
1 299
|
1 255
|
2 407
|
3 418
|
4 350
|
4 632
|
5 466
|
57 764
|
150 248
|
142 358
|
151 115
|
15 472
|
25 054
|
24 765
|
31 251
|
35 999
|
35 739
|
|
| Total Liabilities |
20 962
N/A
|
21 885
+4%
|
30 221
+38%
|
29 275
-3%
|
16 094
-45%
|
22 932
+42%
|
24 177
+5%
|
125 499
+419%
|
134 012
+7%
|
103 770
-23%
|
136 124
+31%
|
135 672
0%
|
25 858
-81%
|
31 823
+23%
|
85 464
+169%
|
197 784
+131%
|
231 039
+17%
|
223 151
-3%
|
266 086
+19%
|
968 954
+264%
|
1 246 230
+29%
|
1 567 575
+26%
|
1 694 927
+8%
|
1 849 935
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 000
|
1 000
|
1 000
|
2 000
|
3 500
|
5 000
|
5 000
|
5 000
|
5 000
|
5 500
|
5 500
|
5 500
|
12 307
|
12 307
|
15 132
|
22 698
|
22 698
|
32 582
|
34 638
|
34 638
|
34 638
|
36 483
|
37 887
|
38 098
|
|
| Retained Earnings |
7 194
|
11 836
|
16 188
|
19 232
|
21 307
|
24 160
|
27 032
|
20 471
|
19 087
|
5 584
|
5 042
|
86 465
|
90 955
|
90 423
|
140 264
|
139 303
|
136 181
|
245 204
|
264 287
|
345 458
|
544 721
|
767 677
|
972 971
|
1 091 088
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
50 690
|
50 690
|
63 058
|
63 058
|
88 051
|
88 051
|
88 051
|
191 512
|
191 512
|
288 671
|
281 067
|
284 231
|
491 932
|
526 345
|
526 345
|
549 676
|
600 590
|
643 783
|
647 726
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
25
|
134
|
115
|
660
|
158
|
206
|
65
|
0
|
11
|
7
|
3
|
0
|
0
|
4 504
|
12 252
|
13 973
|
16 601
|
365 806
|
360 484
|
721 947
|
|
| Other Equity |
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
63
|
61
|
67
|
72
|
75
|
0
|
0
|
0
|
175
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
8 194
N/A
|
12 836
+57%
|
17 188
+34%
|
21 232
+24%
|
24 821
+17%
|
79 984
+222%
|
82 838
+4%
|
89 189
+8%
|
87 302
-2%
|
99 405
+14%
|
88 634
-11%
|
7 153
-92%
|
112 925
+1 479%
|
113 464
+0%
|
163 536
+44%
|
164 461
+1%
|
170 748
+4%
|
283 640
+66%
|
308 948
+9%
|
229 497
-26%
|
56 195
-76%
|
235 202
+319%
|
69 184
-71%
|
316 682
+358%
|
|
| Total Liabilities & Equity |
29 157
N/A
|
34 721
+19%
|
47 409
+37%
|
50 507
+7%
|
40 914
-19%
|
102 916
+152%
|
107 015
+4%
|
214 688
+101%
|
221 314
+3%
|
203 175
-8%
|
224 758
+11%
|
142 825
-36%
|
138 783
-3%
|
145 287
+5%
|
249 000
+71%
|
362 246
+45%
|
401 787
+11%
|
506 791
+26%
|
575 034
+13%
|
1 198 450
+108%
|
1 302 425
+9%
|
1 802 777
+38%
|
1 764 111
-2%
|
2 166 617
+23%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
3
|
7
|
5
|
12
|
17
|
17
|
17
|
17
|
18
|
18
|
18
|
41
|
41
|
50
|
50
|
50
|
65
|
69
|
69
|
69
|
73
|
76
|
76
|
|