Samsung Life Insurance Co Ltd
KRX:032830
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Samsung Life Insurance Co Ltd
KRX:032830
|
KR |
|
Bridgestone Corp
TSE:5108
|
JP |
Balance Sheet
Balance Sheet Decomposition
Samsung Life Insurance Co Ltd
Samsung Life Insurance Co Ltd
Balance Sheet
Samsung Life Insurance Co Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
3 026 800
|
4 216 720
|
2 276 606
|
4 723 503
|
4 055 552
|
3 434 345
|
5 207 649
|
3 811 081
|
4 375 862
|
8 862 080
|
5 494 179
|
4 177 972
|
4 537 833
|
|
| Cash |
253
|
221
|
339
|
302
|
9 507
|
285
|
226
|
174
|
143
|
109
|
162
|
112
|
267
|
|
| Cash Equivalents |
3 026 547
|
4 216 499
|
2 276 267
|
4 723 201
|
4 046 045
|
3 434 060
|
5 207 423
|
3 810 907
|
4 375 719
|
8 861 971
|
5 494 017
|
4 177 860
|
4 537 566
|
|
| Total Receivables |
0
|
6 169 283
|
7 039 875
|
28 410 873
|
31 726 173
|
1 741 803
|
1 244 531
|
1 468 885
|
1 962 024
|
75 269
|
50 773
|
29 800
|
31 650
|
|
| Other Current Assets |
777 731
|
776 117
|
769 662
|
844 846
|
807 783
|
572 381
|
564 463
|
166 662
|
333 485
|
421 333
|
362 559
|
302 159
|
317 163
|
|
| Total Current Assets |
777 731
|
6 945 400
|
7 809 537
|
29 255 719
|
32 533 956
|
2 314 184
|
1 808 994
|
1 635 547
|
2 295 509
|
496 602
|
413 332
|
331 959
|
348 813
|
|
| PP&E Net |
1 783 521
|
1 800 669
|
1 756 873
|
1 454 095
|
1 065 818
|
822 577
|
941 307
|
856 099
|
842 205
|
732 525
|
670 943
|
741 454
|
1 156 943
|
|
| PP&E Gross |
1 783 521
|
1 800 669
|
1 756 873
|
1 454 095
|
1 065 818
|
822 577
|
941 307
|
856 099
|
842 205
|
732 525
|
670 943
|
741 454
|
1 156 943
|
|
| Accumulated Depreciation |
748 022
|
796 154
|
817 846
|
821 337
|
711 255
|
606 488
|
635 398
|
739 237
|
760 439
|
712 727
|
710 986
|
730 868
|
848 936
|
|
| Intangible Assets |
193 935
|
278 855
|
349 737
|
705 383
|
833 262
|
679 414
|
575 185
|
485 037
|
428 002
|
394 474
|
401 407
|
393 471
|
438 029
|
|
| Goodwill |
145
|
172 549
|
171 028
|
171 128
|
171 053
|
171 191
|
168 187
|
168 187
|
168 187
|
168 187
|
168 187
|
168 187
|
174 117
|
|
| Note Receivable |
51 330
|
382
|
171 289
|
198 549
|
543 749
|
1 187
|
527 715
|
516 855
|
249 186
|
2 721
|
521 555
|
1 029 899
|
1 120 750
|
|
| Long-Term Investments |
152 513 817
|
160 442 472
|
172 169 407
|
179 692 173
|
191 518 488
|
229 863 629
|
247 889 717
|
268 077 321
|
272 543 902
|
283 986 338
|
304 029 616
|
297 613 201
|
336 045 723
|
|
| Other Long-Term Assets |
64
|
2 207
|
206 017
|
544 138
|
224 275
|
139 859
|
283 541
|
649 789
|
144 701
|
25 268
|
158 510
|
193 728
|
249 825
|
|
| Other Assets |
34 592 185
|
40 747 009
|
45 623 430
|
48 080 241
|
51 938 717
|
52 172 460
|
55 528 164
|
60 537 558
|
60 503 207
|
1 734 155
|
2 965 508
|
7 737 160
|
6 787 785
|
|
| Total Assets |
192 939 383
N/A
|
214 433 714
+11%
|
230 362 896
+7%
|
264 653 801
+15%
|
282 713 817
+7%
|
289 427 655
+2%
|
312 762 272
+8%
|
336 569 287
+8%
|
341 382 574
+1%
|
296 234 163
-13%
|
314 655 050
+6%
|
312 218 844
-1%
|
350 685 701
+12%
|
|
| Liabilities | ||||||||||||||
| Insurance Policy Liabilities |
21 285 552
|
23 661 331
|
26 106 163
|
27 769 298
|
30 354 887
|
29 292 233
|
30 593 577
|
32 345 169
|
225 955 163
|
209 043 887
|
190 781 903
|
233 987 941
|
231 746 673
|
|
| Accrued Liabilities |
480 981
|
490 770
|
563 907
|
703 603
|
725 021
|
768 971
|
728 194
|
801 357
|
850 072
|
958 348
|
1 054 379
|
1 233 889
|
1 275 227
|
|
| Short-Term Debt |
0
|
0
|
0
|
815 000
|
210 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
97 495
|
0
|
0
|
116 040
|
136 278
|
|
| Other Current Liabilities |
715 870
|
778 049
|
964 758
|
3 448 934
|
3 350 617
|
2 560 622
|
2 298 873
|
2 416 959
|
2 843 796
|
4 678 739
|
3 264 496
|
2 977 080
|
2 637 536
|
|
| Total Current Liabilities |
1 196 851
|
1 268 819
|
1 528 665
|
4 967 537
|
4 285 638
|
3 329 593
|
3 027 067
|
3 218 316
|
3 791 363
|
5 637 087
|
4 318 875
|
4 327 009
|
4 049 041
|
|
| Long-Term Debt |
421 468
|
385 253
|
932 679
|
11 972 849
|
13 636 063
|
15 613 940
|
14 696 751
|
15 471 777
|
18 220 743
|
20 471 143
|
19 871 749
|
20 163 159
|
23 316 067
|
|
| Deferred Income Tax |
3 620 619
|
4 195 262
|
4 427 612
|
4 976 383
|
6 668 710
|
5 293 854
|
7 850 375
|
10 175 590
|
8 280 452
|
6 274 845
|
7 207 328
|
4 607 902
|
14 522 888
|
|
| Minority Interest |
60 215
|
79 820
|
75 909
|
1 664 211
|
1 762 625
|
1 603 365
|
1 649 368
|
1 715 884
|
1 813 067
|
1 886 706
|
1 899 613
|
2 005 244
|
2 111 022
|
|
| Other Liabilities |
18 632 525
|
23 670 508
|
24 552 345
|
28 102 687
|
29 947 755
|
31 672 272
|
39 057 941
|
44 022 867
|
45 509 486
|
13 245 181
|
48 137 754
|
11 030 151
|
12 215 714
|
|
| Total Liabilities |
173 969 207
N/A
|
192 228 795
+10%
|
206 717 060
+8%
|
238 009 564
+15%
|
253 354 870
+6%
|
260 525 561
+3%
|
277 095 235
+6%
|
294 674 537
+6%
|
303 570 274
+3%
|
256 558 849
-15%
|
272 217 222
+6%
|
276 121 406
+1%
|
287 961 405
+4%
|
|
| Equity | ||||||||||||||
| Common Stock |
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
100 000
|
|
| Retained Earnings |
9 510 401
|
10 696 290
|
11 567 188
|
13 288 661
|
14 239 292
|
15 547 936
|
16 049 424
|
16 823 208
|
17 843 821
|
16 912 704
|
17 978 086
|
19 419 956
|
21 085 481
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
56 953
|
56 953
|
118 984
|
118 984
|
118 984
|
118 984
|
118 984
|
118 984
|
118 984
|
118 984
|
|
| Unrealized Security Profit/Loss |
10 386 350
|
12 573 319
|
13 584 735
|
15 371 486
|
17 198 023
|
15 166 226
|
21 353 785
|
26 951 387
|
22 152 310
|
5 716 910
|
14 051 043
|
14 905 544
|
36 260 480
|
|
| Treasury Stock |
878 750
|
1 080 278
|
1 568 375
|
2 110 369
|
2 110 369
|
2 110 369
|
2 110 369
|
2 110 369
|
2 110 369
|
2 110 369
|
2 110 369
|
2 110 369
|
2 110 369
|
|
| Other Equity |
147 825
|
84 412
|
37 712
|
62 494
|
124 952
|
79 317
|
155 213
|
11 540
|
292 446
|
18 937 085
|
12 300 084
|
3 663 323
|
7 269 720
|
|
| Total Equity |
18 970 176
N/A
|
22 204 919
+17%
|
23 645 836
+6%
|
26 644 237
+13%
|
29 358 947
+10%
|
28 902 094
-2%
|
35 667 037
+23%
|
41 894 750
+17%
|
37 812 300
-10%
|
39 675 314
+5%
|
42 437 828
+7%
|
36 097 438
-15%
|
62 724 296
+74%
|
|
| Total Liabilities & Equity |
192 939 383
N/A
|
214 433 714
+11%
|
230 362 896
+7%
|
264 653 801
+15%
|
282 713 817
+7%
|
289 427 655
+2%
|
312 762 272
+8%
|
336 569 287
+8%
|
341 382 574
+1%
|
296 234 163
-13%
|
314 655 050
+6%
|
312 218 844
-1%
|
350 685 701
+12%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
191
|
189
|
185
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
|