Samsung Life Insurance Co Ltd
KRX:032830
Income Statement
Income Statement
Samsung Life Insurance Co Ltd
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
30 595
|
31 405
|
34 801
|
34 924
|
36 522
|
38 067
|
0
|
27 639
|
0
|
0
|
0
|
54 441
|
0
|
0
|
0
|
103 104
|
0
|
0
|
0
|
137 929
|
0
|
0
|
0
|
415 263
|
0
|
0
|
0
|
445 020
|
0
|
0
|
0
|
442 153
|
0
|
0
|
0
|
636 789
|
0
|
0
|
0
|
411 737
|
0
|
0
|
0
|
611 484
|
0
|
0
|
0
|
1 119 209
|
0
|
0
|
0
|
1 538 797
|
0
|
0
|
485 486
|
1 788 350
|
1 269 124
|
0
|
0
|
|
| Gross Premiums Earned |
18 265 157
|
16 041 087
|
15 953 882
|
15 469 952
|
15 650 162
|
16 036 017
|
18 224 912
|
20 305 169
|
23 083 357
|
23 795 051
|
22 333 298
|
13 781 328
|
18 467 078
|
18 826 496
|
19 065 598
|
19 384 097
|
19 778 790
|
19 841 703
|
19 910 851
|
19 618 785
|
19 750 856
|
20 090 271
|
20 580 232
|
21 091 062
|
21 447 017
|
21 424 364
|
21 434 095
|
21 334 928
|
21 024 271
|
21 028 670
|
20 945 023
|
20 467 455
|
20 329 993
|
20 222 163
|
20 140 422
|
20 603 124
|
21 011 738
|
21 194 435
|
21 641 704
|
22 337 324
|
22 386 942
|
22 828 254
|
22 705 153
|
22 192 102
|
18 970 093
|
15 652 139
|
12 663 076
|
9 809 229
|
10 084 763
|
10 312 584
|
10 463 313
|
10 669 564
|
10 797 668
|
10 898 773
|
11 075 873
|
11 250 200
|
11 469 694
|
11 652 918
|
11 869 138
|
|
| Revenue |
25 680 815
N/A
|
22 491 213
-12%
|
22 602 540
+0%
|
22 192 641
-2%
|
22 172 659
0%
|
22 551 757
+2%
|
24 577 309
+9%
|
26 970 549
+10%
|
29 938 987
+11%
|
29 741 585
-1%
|
28 427 352
-4%
|
18 750 643
-34%
|
24 627 850
+31%
|
26 275 851
+7%
|
26 171 324
0%
|
25 869 681
-1%
|
26 752 235
+3%
|
25 824 830
-3%
|
25 188 537
-2%
|
25 311 135
+0%
|
25 705 501
+2%
|
26 245 712
+2%
|
28 160 695
+7%
|
27 751 365
-1%
|
28 589 063
+3%
|
28 731 000
+0%
|
28 138 981
-2%
|
29 727 516
+6%
|
28 959 337
-3%
|
30 040 524
+4%
|
30 294 500
+1%
|
29 506 864
-3%
|
29 306 654
-1%
|
28 327 566
-3%
|
28 050 875
-1%
|
28 477 579
+2%
|
29 009 127
+2%
|
29 146 539
+0%
|
29 689 241
+2%
|
30 610 560
+3%
|
30 302 689
-1%
|
30 760 701
+2%
|
29 940 132
-3%
|
29 517 405
-1%
|
23 896 618
-19%
|
17 567 238
-26%
|
10 816 325
-38%
|
10 051 979
-7%
|
10 371 670
+3%
|
11 734 512
+13%
|
14 648 383
+25%
|
12 169 133
-17%
|
12 417 795
+2%
|
12 270 704
-1%
|
14 465 652
+18%
|
10 762 473
-26%
|
11 596 581
+8%
|
15 143 073
+31%
|
12 699 923
-16%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(23 552 935)
|
(21 043 910)
|
(21 591 243)
|
(21 332 820)
|
(20 988 179)
|
(21 473 437)
|
(23 230 276)
|
(25 597 701)
|
(28 624 587)
|
(28 493 066)
|
(27 240 841)
|
(18 145 824)
|
(23 580 596)
|
(24 899 958)
|
(24 755 176)
|
(24 359 227)
|
(25 026 602)
|
(24 264 213)
|
(23 872 633)
|
(24 024 712)
|
(24 389 644)
|
(24 812 440)
|
(26 475 199)
|
(26 349 581)
|
(26 564 239)
|
(26 592 327)
|
(26 161 187)
|
(26 592 699)
|
(26 453 456)
|
(26 931 996)
|
(27 042 869)
|
(26 756 720)
|
(26 726 996)
|
(26 751 597)
|
(26 972 192)
|
(27 169 859)
|
(28 256 412)
|
(27 958 858)
|
(27 884 400)
|
(27 877 991)
|
(26 435 605)
|
(27 497 856)
|
(27 849 087)
|
(28 518 147)
|
(23 968 482)
|
(18 379 136)
|
(13 200 524)
|
(8 191 960)
|
(8 439 107)
|
(8 664 104)
|
(8 843 756)
|
(9 119 396)
|
(9 326 702)
|
(9 392 292)
|
(9 481 791)
|
(10 485 876)
|
(10 633 821)
|
(10 689 650)
|
(11 082 522)
|
|
| Selling, General & Administrative |
(1 797 729)
|
(1 752 851)
|
(1 805 788)
|
(1 930 350)
|
(1 195 736)
|
(1 705 520)
|
(1 523 178)
|
(1 472 605)
|
(990 438)
|
(1 086 959)
|
(1 128 263)
|
(1 054 766)
|
(1 347 329)
|
(1 440 532)
|
(1 425 871)
|
(1 324 170)
|
(1 342 047)
|
(1 265 160)
|
(1 273 700)
|
(1 357 067)
|
(1 565 732)
|
(1 308 263)
|
(1 329 468)
|
(1 244 314)
|
(1 042 900)
|
(1 291 420)
|
(1 274 491)
|
(1 490 156)
|
(1 685 012)
|
(1 805 698)
|
(1 942 323)
|
(1 913 881)
|
(1 864 859)
|
(1 889 842)
|
(1 877 707)
|
(1 775 900)
|
(1 697 053)
|
(1 637 361)
|
(1 601 268)
|
(1 700 619)
|
(1 705 588)
|
(1 726 817)
|
(1 758 652)
|
(1 780 849)
|
(1 463 027)
|
(1 111 357)
|
(745 762)
|
(275 214)
|
(259 864)
|
(267 477)
|
(280 641)
|
(300 950)
|
(318 009)
|
(316 285)
|
(321 987)
|
(330 626)
|
(330 585)
|
(332 287)
|
(334 830)
|
|
| Depreciation & Amortization |
(87 609)
|
0
|
0
|
0
|
(91 699)
|
(22 446)
|
(46 434)
|
0
|
(65 888)
|
(49 860)
|
(52 274)
|
(83 253)
|
(109 218)
|
(112 068)
|
(114 265)
|
(111 902)
|
(116 764)
|
(114 549)
|
(112 867)
|
(107 836)
|
(128 337)
|
(136 837)
|
(152 020)
|
(168 681)
|
(161 382)
|
(167 989)
|
(167 472)
|
(187 844)
|
(209 350)
|
(230 720)
|
(251 394)
|
(249 431)
|
(275 194)
|
(298 661)
|
(324 064)
|
(350 989)
|
(347 813)
|
(342 863)
|
(334 731)
|
(325 070)
|
(314 734)
|
(308 103)
|
(302 312)
|
(299 039)
|
(260 996)
|
(223 413)
|
(188 116)
|
(134 127)
|
(116 857)
|
(100 592)
|
(83 509)
|
(85 249)
|
(86 252)
|
(85 557)
|
(85 431)
|
(83 774)
|
(83 211)
|
(82 047)
|
(82 061)
|
|
| Benefits Claims Loss Adjustment |
(16 493 091)
|
(15 975 401)
|
(16 582 000)
|
(16 608 202)
|
(16 657 964)
|
(17 108 574)
|
(18 691 920)
|
(20 596 369)
|
(23 627 188)
|
(24 353 932)
|
(23 049 696)
|
(14 594 562)
|
(19 528 882)
|
(19 840 303)
|
(20 023 929)
|
(20 348 282)
|
(20 605 465)
|
(20 524 062)
|
(20 436 695)
|
(20 363 051)
|
(20 166 385)
|
(19 970 473)
|
(19 996 835)
|
(20 162 927)
|
(20 308 600)
|
(20 268 354)
|
(20 335 542)
|
(19 875 165)
|
(19 671 733)
|
(19 939 826)
|
(19 975 188)
|
(20 347 355)
|
(20 460 168)
|
(20 700 351)
|
(21 079 549)
|
(20 914 781)
|
(22 150 522)
|
(21 930 979)
|
(21 877 387)
|
(21 496 793)
|
(20 174 026)
|
(20 905 203)
|
(21 176 483)
|
(21 872 305)
|
(18 335 131)
|
(13 977 379)
|
(9 855 629)
|
(6 022 526)
|
(6 292 099)
|
(6 566 206)
|
(6 781 068)
|
(7 000 247)
|
(7 230 088)
|
(7 297 403)
|
(7 388 561)
|
(8 358 057)
|
(8 511 061)
|
(8 535 630)
|
(8 892 423)
|
|
| Policy Acquisition Expense |
(1 856 471)
|
(1 850 004)
|
(1 846 238)
|
(1 845 597)
|
(1 840 398)
|
(1 857 839)
|
(1 943 787)
|
(2 029 739)
|
(2 146 773)
|
(2 157 447)
|
(2 113 161)
|
(1 486 146)
|
(1 975 456)
|
(2 000 476)
|
(2 007 569)
|
(2 011 555)
|
(2 028 509)
|
(2 035 251)
|
(2 044 354)
|
(2 056 932)
|
(2 072 284)
|
(2 090 654)
|
(2 106 263)
|
(2 123 811)
|
(2 124 376)
|
(2 100 141)
|
(2 096 600)
|
(1 967 010)
|
(1 824 002)
|
(1 711 770)
|
(1 576 297)
|
(1 556 301)
|
(1 546 258)
|
(1 515 930)
|
(1 481 088)
|
(1 441 454)
|
(1 403 342)
|
(1 348 471)
|
(1 325 684)
|
(1 303 041)
|
(1 277 380)
|
(1 285 608)
|
(1 242 382)
|
(1 196 865)
|
0
|
0
|
0
|
(1 142 847)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(3 318 035)
|
(1 465 654)
|
(1 357 217)
|
(948 671)
|
(1 202 382)
|
(779 058)
|
(1 024 957)
|
(1 498 988)
|
(1 794 300)
|
(844 868)
|
(897 447)
|
(927 097)
|
(619 711)
|
(1 506 579)
|
(1 183 542)
|
(563 318)
|
(933 817)
|
(325 191)
|
(5 017)
|
(139 826)
|
(456 906)
|
(1 306 213)
|
(2 890 613)
|
(2 649 848)
|
(2 926 981)
|
(2 764 423)
|
(2 287 082)
|
(3 072 524)
|
(3 063 359)
|
(3 243 982)
|
(3 297 667)
|
(2 689 752)
|
(2 580 517)
|
(2 346 813)
|
(2 209 784)
|
(2 686 735)
|
(2 657 682)
|
(2 699 184)
|
(2 745 330)
|
(3 052 468)
|
(2 963 877)
|
(3 272 125)
|
(3 369 258)
|
(3 369 089)
|
(3 909 328)
|
(3 066 987)
|
(2 411 017)
|
(617 246)
|
(1 770 287)
|
(1 729 829)
|
(1 698 538)
|
(1 732 950)
|
(1 692 353)
|
(1 693 047)
|
(1 685 812)
|
(1 713 419)
|
(1 708 964)
|
(1 739 686)
|
(1 773 208)
|
|
| Operating Income |
2 127 880
N/A
|
1 447 303
-32%
|
1 011 297
-30%
|
859 821
-15%
|
1 184 480
+38%
|
1 078 320
-9%
|
1 347 033
+25%
|
1 372 848
+2%
|
1 314 400
-4%
|
1 248 519
-5%
|
1 186 511
-5%
|
604 819
-49%
|
1 047 254
+73%
|
1 375 893
+31%
|
1 416 148
+3%
|
1 510 454
+7%
|
1 725 633
+14%
|
1 560 617
-10%
|
1 315 904
-16%
|
1 286 423
-2%
|
1 315 857
+2%
|
1 433 272
+9%
|
1 685 496
+18%
|
1 401 784
-17%
|
2 024 824
+44%
|
2 138 673
+6%
|
1 977 794
-8%
|
3 134 817
+59%
|
2 505 881
-20%
|
3 108 528
+24%
|
3 251 631
+5%
|
2 750 144
-15%
|
2 579 658
-6%
|
1 575 969
-39%
|
1 078 683
-32%
|
1 307 720
+21%
|
752 715
-42%
|
1 187 681
+58%
|
1 804 841
+52%
|
2 732 569
+51%
|
3 867 084
+42%
|
3 262 845
-16%
|
2 091 045
-36%
|
999 258
-52%
|
(71 864)
N/A
|
(811 898)
-1 030%
|
(2 384 199)
-194%
|
1 860 019
N/A
|
1 932 563
+4%
|
3 070 408
+59%
|
5 804 627
+89%
|
3 049 737
-47%
|
3 091 093
+1%
|
2 878 412
-7%
|
4 983 861
+73%
|
276 597
-94%
|
962 760
+248%
|
4 453 423
+363%
|
1 617 401
-64%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
301 176
|
273 723
|
(34 801)
|
(34 924)
|
136 093
|
(2 043)
|
22 582
|
(35 726)
|
55 499
|
9 253
|
8 154
|
158 332
|
144 643
|
193 302
|
180 279
|
120 553
|
48 111
|
(8 341)
|
187 818
|
(14 410)
|
(66 328)
|
(149 189)
|
(281 302)
|
(48 411)
|
(418 091)
|
(420 746)
|
(244 719)
|
(1 365 650)
|
(960 095)
|
(642 611)
|
(802 372)
|
(44 505)
|
132 681
|
96 367
|
471 373
|
62 440
|
446 572
|
100 534
|
(350 811)
|
(800 786)
|
(888 647)
|
(726 890)
|
219 394
|
1 055 674
|
1 086 984
|
2 281 913
|
3 952 223
|
529 476
|
1 044 820
|
(332 334)
|
(2 749 003)
|
(436 626)
|
(595 336)
|
258 706
|
(1 573 959)
|
2 819 018
|
2 150 491
|
(1 306 542)
|
1 598 195
|
|
| Non-Reccuring Items |
(169 203)
|
0
|
0
|
0
|
(144 344)
|
(2 784)
|
(2 269)
|
0
|
(74 160)
|
323
|
(2 161)
|
(10 793)
|
(18 894)
|
(812)
|
1 051
|
12 259
|
11 179
|
(6 956)
|
38 367
|
42 852
|
(870 734)
|
(883 658)
|
(920 352)
|
(913 850)
|
(29 268)
|
(16 918)
|
(25 441)
|
(30 341)
|
0
|
0
|
0
|
(308 914)
|
(308 893)
|
(308 893)
|
(241 913)
|
58 828
|
0
|
59 417
|
(7 563)
|
(90 758)
|
(90 566)
|
(91 135)
|
(89 522)
|
(2 093)
|
(15 639)
|
(26 135)
|
(38 740)
|
(62 207)
|
(62 171)
|
(58 440)
|
(63 368)
|
(57 265)
|
(63 821)
|
(80 374)
|
(86 443)
|
(297 240)
|
(307 036)
|
(312 967)
|
(327 637)
|
|
| Gain/Loss on Disposition of Assets |
4 121
|
0
|
0
|
0
|
0
|
(489)
|
844
|
0
|
2 880
|
79 173
|
81 269
|
90 540
|
91 221
|
15 567
|
18 596
|
9 030
|
3 867
|
1 007
|
(6 994)
|
20 327
|
31 193
|
30 438
|
293 538
|
331 627
|
364 017
|
348 484
|
113 202
|
49 681
|
3 660
|
23 424
|
(5 042)
|
37 315
|
44 466
|
41 827
|
44 215
|
839
|
1 841
|
1 699
|
1 872
|
1 504
|
3 145
|
1 289
|
(2 276)
|
1 404
|
(477)
|
2 309
|
3 108
|
230 379
|
231 498
|
230 765
|
232 167
|
(1 740)
|
(1 668)
|
7 582
|
8 709
|
18 616
|
18 790
|
8 562
|
9 365
|
|
| Total Other Income |
344 178
|
0
|
260 682
|
65 714
|
0
|
71 136
|
62 353
|
103 150
|
(58 030)
|
(30 527)
|
(35 316)
|
(67 306)
|
(66 448)
|
(60 954)
|
(19 391)
|
(48 839)
|
(45 301)
|
(46 566)
|
(83 200)
|
36 321
|
1 883 077
|
1 912 829
|
1 928 595
|
1 836 326
|
(50 314)
|
(76 323)
|
(111 226)
|
(105 735)
|
(88 720)
|
(110 184)
|
(86 092)
|
(68 339)
|
(35 545)
|
(7 558)
|
(8 889)
|
(3 038)
|
(59 546)
|
(34 325)
|
(24 394)
|
(27 873)
|
1 466
|
(16 204)
|
(42 996)
|
(20 026)
|
(18 331)
|
(61 996)
|
(62 545)
|
(117 203)
|
(98 044)
|
(61 410)
|
(35 449)
|
4 945
|
3 132
|
4 850
|
207
|
(3 325)
|
367
|
(1 249)
|
5 189
|
|
| Pre-Tax Income |
2 608 152
N/A
|
1 721 026
-34%
|
1 237 178
-28%
|
890 611
-28%
|
1 176 229
+32%
|
1 144 140
-3%
|
1 430 543
+25%
|
1 440 272
+1%
|
1 240 589
-14%
|
1 306 741
+5%
|
1 238 457
-5%
|
775 592
-37%
|
1 197 776
+54%
|
1 522 996
+27%
|
1 596 683
+5%
|
1 603 457
+0%
|
1 743 489
+9%
|
1 499 761
-14%
|
1 451 895
-3%
|
1 371 513
-6%
|
2 293 065
+67%
|
2 343 692
+2%
|
2 705 975
+15%
|
2 607 476
-4%
|
1 891 168
-27%
|
1 973 170
+4%
|
1 709 610
-13%
|
1 682 772
-2%
|
1 460 726
-13%
|
2 379 157
+63%
|
2 358 125
-1%
|
2 365 701
+0%
|
2 412 367
+2%
|
1 397 712
-42%
|
1 343 469
-4%
|
1 426 789
+6%
|
1 141 582
-20%
|
1 315 006
+15%
|
1 423 945
+8%
|
1 814 656
+27%
|
2 892 482
+59%
|
2 429 905
-16%
|
2 175 645
-10%
|
2 034 217
-7%
|
980 673
-52%
|
1 384 193
+41%
|
1 469 847
+6%
|
2 440 464
+66%
|
3 048 666
+25%
|
2 848 989
-7%
|
3 188 974
+12%
|
2 559 051
-20%
|
2 433 400
-5%
|
3 069 176
+26%
|
3 332 375
+9%
|
2 813 666
-16%
|
2 825 372
+0%
|
2 841 227
+1%
|
2 902 513
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(686 822)
|
(453 040)
|
(348 113)
|
(200 495)
|
(228 859)
|
(222 440)
|
(281 773)
|
(276 603)
|
(256 967)
|
(291 431)
|
(272 636)
|
(172 128)
|
(203 525)
|
(286 870)
|
(293 457)
|
(266 427)
|
(352 641)
|
(159 874)
|
(135 992)
|
(161 940)
|
(278 860)
|
(419 644)
|
(538 732)
|
(457 520)
|
(414 713)
|
(443 261)
|
(351 050)
|
(419 565)
|
(376 451)
|
(627 051)
|
(650 374)
|
(631 991)
|
(624 913)
|
(359 713)
|
(364 839)
|
(375 097)
|
(302 880)
|
(330 928)
|
(333 697)
|
(444 154)
|
(662 964)
|
(553 374)
|
(485 504)
|
(436 515)
|
(197 763)
|
(312 100)
|
(316 822)
|
(132 867)
|
(302 807)
|
(209 353)
|
(282 662)
|
(525 342)
|
(475 476)
|
(622 213)
|
(678 256)
|
(553 411)
|
(550 914)
|
(562 026)
|
(576 184)
|
|
| Income from Continuing Operations |
1 921 330
|
1 267 986
|
889 065
|
690 116
|
947 370
|
921 700
|
1 148 770
|
1 163 669
|
983 622
|
1 015 310
|
965 821
|
603 464
|
994 251
|
1 236 126
|
1 303 226
|
1 337 030
|
1 390 848
|
1 339 887
|
1 315 903
|
1 209 573
|
2 014 205
|
1 924 048
|
2 167 243
|
2 149 956
|
1 476 455
|
1 529 909
|
1 358 560
|
1 263 207
|
1 084 275
|
1 752 106
|
1 707 751
|
1 733 710
|
1 787 454
|
1 037 999
|
978 630
|
1 051 692
|
838 702
|
984 078
|
1 090 248
|
1 370 502
|
2 229 518
|
1 876 531
|
1 690 141
|
1 597 702
|
782 910
|
1 072 093
|
1 153 025
|
2 307 597
|
2 745 859
|
2 639 636
|
2 906 312
|
2 033 709
|
1 957 924
|
2 446 963
|
2 654 119
|
2 260 255
|
2 274 458
|
2 279 201
|
2 326 329
|
|
| Income to Minority Interest |
3 523
|
2 285
|
11 173
|
11 943
|
1 027
|
1 261
|
190
|
643
|
707
|
(3 702)
|
(10 884)
|
(17 098)
|
2 922
|
7 109
|
14 175
|
458
|
123
|
95
|
1 088
|
1 660
|
(26 610)
|
(49 718)
|
(79 231)
|
(95 689)
|
(95 980)
|
(98 466)
|
(92 575)
|
(97 086)
|
(94 509)
|
(86 773)
|
(81 890)
|
(69 328)
|
(65 691)
|
(62 950)
|
(64 140)
|
(74 301)
|
(78 658)
|
(84 766)
|
(94 538)
|
(104 736)
|
(105 628)
|
(124 665)
|
(125 667)
|
(128 266)
|
(133 185)
|
(136 603)
|
(137 857)
|
(137 445)
|
(137 251)
|
(126 002)
|
(125 977)
|
(138 397)
|
(147 324)
|
(157 273)
|
(166 389)
|
(153 416)
|
(154 454)
|
(146 750)
|
(144 500)
|
|
| Net Income (Common) |
1 924 853
N/A
|
1 270 271
-34%
|
900 238
-29%
|
702 059
-22%
|
948 397
+35%
|
922 961
-3%
|
1 148 960
+24%
|
1 164 312
+1%
|
984 329
-15%
|
1 011 608
+3%
|
954 937
-6%
|
586 366
-39%
|
997 173
+70%
|
1 243 235
+25%
|
1 317 401
+6%
|
1 337 488
+2%
|
1 390 971
+4%
|
1 339 982
-4%
|
1 316 991
-2%
|
1 211 233
-8%
|
1 987 595
+64%
|
1 874 330
-6%
|
2 088 012
+11%
|
2 054 267
-2%
|
1 380 475
-33%
|
1 431 443
+4%
|
1 265 985
-12%
|
1 166 121
-8%
|
989 766
-15%
|
1 665 333
+68%
|
1 625 861
-2%
|
1 664 382
+2%
|
1 721 763
+3%
|
975 049
-43%
|
914 490
-6%
|
977 391
+7%
|
760 044
-22%
|
899 312
+18%
|
995 710
+11%
|
1 265 766
+27%
|
2 123 890
+68%
|
1 751 866
-18%
|
1 564 474
-11%
|
1 469 436
-6%
|
649 725
-56%
|
935 490
+44%
|
1 015 168
+9%
|
2 170 152
+114%
|
2 608 608
+20%
|
2 513 634
-4%
|
2 780 335
+11%
|
1 895 312
-32%
|
1 810 600
-4%
|
2 289 690
+26%
|
2 487 730
+9%
|
2 106 839
-15%
|
2 120 004
+1%
|
2 132 451
+1%
|
2 181 829
+2%
|
|
| EPS (Diluted) |
9 624.27
N/A
|
6 351.45
-34%
|
4 400.91
-31%
|
3 573.56
-19%
|
4 789.88
+34%
|
4 741.66
-1%
|
5 917.86
+25%
|
5 999.28
+1%
|
5 047.84
-16%
|
5 232.7
+4%
|
4 992.27
-5%
|
3 053.98
-39%
|
5 236.95
+71%
|
6 575.35
+26%
|
6 967.61
+6%
|
7 061.62
+1%
|
7 356.71
+4%
|
7 087.03
-4%
|
6 965.44
-2%
|
6 417.85
-8%
|
10 942.55
+71%
|
10 323.92
-6%
|
11 627.52
+13%
|
11 407.02
-2%
|
7 687.45
-33%
|
7 884.65
+3%
|
7 049.9
-11%
|
6 493.79
-8%
|
5 511.72
-15%
|
9 172.96
+66%
|
9 053.93
-1%
|
9 268.46
+2%
|
9 587.98
+3%
|
5 429.77
-43%
|
5 092.53
-6%
|
5 442.81
+7%
|
4 232.46
-22%
|
5 008.01
+18%
|
5 544.82
+11%
|
7 048.68
+27%
|
11 827.33
+68%
|
9 755.63
-18%
|
8 712.1
-11%
|
8 182.86
-6%
|
3 618.13
-56%
|
5 209.47
+44%
|
5 653.17
+9%
|
12 084.95
+114%
|
14 526.57
+20%
|
13 997.69
-4%
|
15 482.88
+11%
|
10 554.44
-32%
|
10 082.71
-4%
|
12 750.6
+26%
|
13 853.45
+9%
|
11 732.38
-15%
|
11 805.69
+1%
|
11 875
+1%
|
12 149.97
+2%
|
|