Samsung Life Insurance Co Ltd
KRX:032830
Samsung Life Insurance Co Ltd
KRX:032830
Price:
88 600 KRW
-1.01%
Market Closed
Updated:
May 9, 2024
Income Statement
Income Statement
Samsung Life Insurance Co Ltd
Samsung Life Insurance Co Ltd
Currency: KRW
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Gross Premiums Earned |
21 153 045
|
18 467 078
|
18 826 496
|
19 065 598
|
19 384 097
|
19 778 790
|
19 841 703
|
19 910 851
|
19 618 785
|
19 750 856
|
20 090 271
|
20 580 232
|
21 091 062
|
21 447 017
|
21 424 364
|
21 434 095
|
21 334 928
|
21 024 271
|
21 028 670
|
20 945 023
|
20 467 455
|
20 329 993
|
20 222 163
|
20 140 422
|
20 603 124
|
21 011 738
|
21 194 435
|
21 641 704
|
22 337 324
|
22 386 942
|
22 828 254
|
22 705 153
|
22 192 102
|
21 974 281
|
21 702 743
|
22 282 074
|
2 025 997
|
19 083 675
|
14 108 949
|
8 565 953
|
2 133 090
|
|
| Revenue |
26 905 904
N/A
|
24 627 850
-8%
|
26 275 851
+7%
|
26 171 324
0%
|
25 869 681
-1%
|
26 752 235
+3%
|
25 824 830
-3%
|
25 188 537
-2%
|
25 311 135
+0%
|
25 705 501
+2%
|
26 245 712
+2%
|
28 160 695
+7%
|
27 751 365
-1%
|
28 589 063
+3%
|
28 731 000
+0%
|
28 138 981
-2%
|
29 727 516
+6%
|
28 959 337
-3%
|
30 040 524
+4%
|
30 294 500
+1%
|
29 506 864
-3%
|
29 306 654
-1%
|
28 327 566
-3%
|
28 050 875
-1%
|
28 477 579
+2%
|
29 009 127
+2%
|
29 146 539
+0%
|
29 689 241
+2%
|
30 610 560
+3%
|
30 129 341
-2%
|
30 587 353
+2%
|
29 766 784
-3%
|
29 517 405
-1%
|
28 533 585
-3%
|
27 486 668
-4%
|
26 659 492
-3%
|
10 051 979
-62%
|
26 780 403
+166%
|
22 860 782
-15%
|
19 850 916
-13%
|
12 169 133
-39%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(25 887 181)
|
(23 580 596)
|
(24 899 958)
|
(24 755 176)
|
(24 359 227)
|
(25 026 602)
|
(24 264 213)
|
(23 872 633)
|
(24 024 712)
|
(24 389 644)
|
(24 812 440)
|
(26 475 199)
|
(26 349 581)
|
(26 564 239)
|
(26 592 327)
|
(26 161 187)
|
(26 592 699)
|
(26 453 456)
|
(26 931 994)
|
(27 042 867)
|
(26 756 720)
|
(26 726 996)
|
(26 751 597)
|
(26 972 192)
|
(27 169 859)
|
(28 258 294)
|
(27 958 858)
|
(27 884 400)
|
(27 877 991)
|
(26 262 257)
|
(27 324 508)
|
(27 675 739)
|
(28 518 147)
|
(28 555 426)
|
(28 271 790)
|
(28 641 285)
|
(8 191 960)
|
(25 760 896)
|
(20 680 183)
|
(15 311 728)
|
(9 119 396)
|
|
| Selling, General & Administrative |
(1 079 714)
|
(1 347 329)
|
(1 440 532)
|
(1 425 871)
|
(1 324 170)
|
(1 342 047)
|
(1 265 160)
|
(1 273 700)
|
(1 357 067)
|
(1 565 732)
|
(1 308 263)
|
(1 329 468)
|
(1 244 314)
|
(1 042 900)
|
(1 291 420)
|
(1 274 491)
|
(1 490 156)
|
(1 685 012)
|
(1 805 698)
|
(1 942 323)
|
(1 913 881)
|
(1 864 859)
|
(1 889 842)
|
(1 877 707)
|
(1 775 900)
|
(1 697 053)
|
(1 637 361)
|
(1 601 268)
|
(1 700 619)
|
(1 705 588)
|
(1 726 817)
|
(1 758 652)
|
(1 780 849)
|
(1 798 783)
|
(1 783 253)
|
(1 758 455)
|
(275 214)
|
(1 440 308)
|
(1 111 781)
|
(784 148)
|
(300 950)
|
|
| Depreciation & Amortization |
(83 253)
|
(109 218)
|
(112 068)
|
(114 265)
|
(111 902)
|
(116 764)
|
(114 549)
|
(112 867)
|
(107 836)
|
(128 337)
|
(136 837)
|
(152 020)
|
(168 681)
|
(161 382)
|
(167 989)
|
(167 472)
|
(187 844)
|
(209 350)
|
(230 720)
|
(251 394)
|
(249 431)
|
(275 194)
|
(298 661)
|
(324 064)
|
(350 989)
|
(347 813)
|
(342 863)
|
(334 731)
|
(325 070)
|
(314 734)
|
(308 103)
|
(302 312)
|
(299 039)
|
(299 826)
|
(300 807)
|
(303 908)
|
(134 127)
|
(229 217)
|
(174 388)
|
(118 907)
|
(85 249)
|
|
| Benefits Claims Loss Adjustment |
(22 059 081)
|
(19 528 882)
|
(19 840 303)
|
(20 023 929)
|
(20 348 282)
|
(20 605 465)
|
(20 524 062)
|
(20 436 695)
|
(20 363 051)
|
(20 166 385)
|
(19 970 473)
|
(19 996 835)
|
(20 162 927)
|
(20 308 600)
|
(20 268 354)
|
(20 335 542)
|
(19 875 165)
|
(19 671 733)
|
(19 939 826)
|
(19 975 188)
|
(20 347 355)
|
(20 460 168)
|
(20 700 351)
|
(21 079 549)
|
(20 914 781)
|
(22 150 522)
|
(21 930 979)
|
(21 877 387)
|
(21 496 793)
|
(20 174 026)
|
(20 905 203)
|
(21 176 483)
|
(21 872 305)
|
(21 856 306)
|
(21 698 567)
|
(21 834 003)
|
(6 022 526)
|
(20 143 942)
|
(16 218 036)
|
(12 175 712)
|
(7 000 247)
|
|
| Policy Acquisition Expense |
(2 074 022)
|
(1 975 456)
|
(2 000 476)
|
(2 007 569)
|
(2 011 555)
|
(2 028 509)
|
(2 035 251)
|
(2 044 354)
|
(2 056 932)
|
(2 072 284)
|
(2 090 654)
|
(2 106 263)
|
(2 123 811)
|
(2 124 376)
|
(2 100 141)
|
(2 096 600)
|
(1 967 010)
|
(1 824 002)
|
(1 711 770)
|
(1 576 297)
|
(1 556 301)
|
(1 546 258)
|
(1 515 930)
|
(1 481 088)
|
(1 441 454)
|
(1 403 342)
|
(1 348 471)
|
(1 325 684)
|
(1 303 041)
|
(1 277 380)
|
(1 285 608)
|
(1 242 382)
|
(1 196 865)
|
(1 172 868)
|
(1 128 678)
|
(1 121 217)
|
(1 142 847)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(591 111)
|
(619 711)
|
(1 506 579)
|
(1 183 542)
|
(563 318)
|
(933 817)
|
(325 191)
|
(5 017)
|
(139 826)
|
(456 906)
|
(1 306 213)
|
(2 890 613)
|
(2 649 848)
|
(2 926 981)
|
(2 764 423)
|
(2 287 082)
|
(3 072 524)
|
(3 063 359)
|
(3 243 980)
|
(3 297 665)
|
(2 689 752)
|
(2 580 517)
|
(2 346 813)
|
(2 209 784)
|
(2 686 735)
|
(2 659 564)
|
(2 699 184)
|
(2 745 330)
|
(3 052 468)
|
(2 790 529)
|
(3 098 777)
|
(3 195 910)
|
(3 369 089)
|
(3 427 643)
|
(3 360 485)
|
(3 623 702)
|
(617 246)
|
(3 947 429)
|
(3 175 978)
|
(2 232 961)
|
(1 732 950)
|
|
| Operating Income |
1 018 723
N/A
|
1 047 254
+3%
|
1 375 893
+31%
|
1 416 148
+3%
|
1 510 454
+7%
|
1 725 633
+14%
|
1 560 617
-10%
|
1 315 904
-16%
|
1 286 423
-2%
|
1 315 857
+2%
|
1 433 272
+9%
|
1 685 496
+18%
|
1 401 784
-17%
|
2 024 824
+44%
|
2 138 673
+6%
|
1 977 794
-8%
|
3 134 817
+59%
|
2 505 881
-20%
|
3 108 530
+24%
|
3 251 633
+5%
|
2 750 144
-15%
|
2 579 658
-6%
|
1 575 969
-39%
|
1 078 683
-32%
|
1 307 720
+21%
|
750 833
-43%
|
1 187 681
+58%
|
1 804 841
+52%
|
2 732 569
+51%
|
3 867 084
+42%
|
3 262 845
-16%
|
2 091 045
-36%
|
999 258
-52%
|
(21 841)
N/A
|
(785 122)
-3 495%
|
(1 981 793)
-152%
|
1 860 019
N/A
|
1 019 507
-45%
|
2 180 599
+114%
|
4 539 188
+108%
|
3 049 737
-33%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
129 634
|
144 643
|
193 302
|
180 279
|
120 553
|
48 111
|
(8 341)
|
187 818
|
(14 410)
|
(66 328)
|
(149 189)
|
(281 302)
|
(48 411)
|
(418 091)
|
(420 746)
|
(244 719)
|
(1 365 650)
|
(960 095)
|
(642 611)
|
(802 372)
|
(44 505)
|
132 681
|
96 367
|
471 373
|
62 440
|
446 572
|
100 534
|
(350 811)
|
(800 786)
|
(888 647)
|
(726 890)
|
219 394
|
1 055 674
|
1 027 278
|
1 948 335
|
3 089 001
|
529 476
|
1 112 608
|
9 326
|
(1 877 699)
|
(436 626)
|
|
| Non-Reccuring Items |
(18 774)
|
(18 894)
|
(812)
|
1 051
|
12 259
|
11 179
|
(6 956)
|
38 367
|
42 852
|
(870 734)
|
(883 658)
|
(920 352)
|
(913 850)
|
(29 268)
|
(16 920)
|
(25 443)
|
(30 341)
|
0
|
0
|
0
|
(308 914)
|
(309 080)
|
(309 080)
|
(242 100)
|
58 828
|
0
|
57 535
|
(9 445)
|
(90 758)
|
(90 566)
|
(91 135)
|
(89 522)
|
(2 093)
|
(4 096)
|
(1 498)
|
1 822
|
(62 207)
|
(15 835)
|
(25 198)
|
(46 051)
|
(57 265)
|
|
| Gain/Loss on Disposition of Assets |
90 732
|
91 221
|
15 567
|
18 596
|
9 030
|
3 867
|
1 007
|
(6 994)
|
20 327
|
31 193
|
30 438
|
293 538
|
331 627
|
364 017
|
348 484
|
113 202
|
49 681
|
3 660
|
23 424
|
(5 042)
|
37 315
|
44 466
|
41 827
|
44 215
|
839
|
1 841
|
1 699
|
1 872
|
1 504
|
3 145
|
1 289
|
(2 276)
|
1 404
|
(477)
|
2 309
|
1 858
|
230 379
|
233 185
|
232 452
|
235 104
|
(1 740)
|
|
| Total Other Income |
(58 916)
|
(66 448)
|
(60 954)
|
(19 391)
|
(48 839)
|
(45 301)
|
(46 566)
|
(83 200)
|
36 321
|
1 883 077
|
1 912 829
|
1 928 595
|
1 836 326
|
(50 314)
|
(76 321)
|
(111 224)
|
(105 735)
|
(88 720)
|
(110 186)
|
(86 094)
|
(68 339)
|
(35 358)
|
(7 371)
|
(8 702)
|
(3 038)
|
(57 664)
|
(32 443)
|
(22 512)
|
(27 873)
|
1 466
|
(16 204)
|
(42 996)
|
(20 026)
|
(18 331)
|
(61 997)
|
(61 295)
|
(117 203)
|
(96 795)
|
(60 160)
|
(35 450)
|
4 945
|
|
| Pre-Tax Income |
1 161 399
N/A
|
1 197 776
+3%
|
1 522 996
+27%
|
1 596 683
+5%
|
1 603 457
+0%
|
1 743 489
+9%
|
1 499 761
-14%
|
1 451 895
-3%
|
1 371 513
-6%
|
2 293 065
+67%
|
2 343 692
+2%
|
2 705 975
+15%
|
2 607 476
-4%
|
1 891 168
-27%
|
1 973 170
+4%
|
1 709 610
-13%
|
1 682 772
-2%
|
1 460 726
-13%
|
2 379 157
+63%
|
2 358 125
-1%
|
2 365 701
+0%
|
2 412 367
+2%
|
1 397 712
-42%
|
1 343 469
-4%
|
1 426 789
+6%
|
1 141 582
-20%
|
1 315 006
+15%
|
1 423 945
+8%
|
1 814 656
+27%
|
2 892 482
+59%
|
2 429 905
-16%
|
2 175 645
-10%
|
2 034 217
-7%
|
982 533
-52%
|
1 102 027
+12%
|
1 049 593
-5%
|
2 440 464
+133%
|
2 252 670
-8%
|
2 337 019
+4%
|
2 815 092
+20%
|
2 559 051
-9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(251 564)
|
(203 525)
|
(286 870)
|
(293 457)
|
(266 427)
|
(352 641)
|
(159 874)
|
(135 992)
|
(161 940)
|
(278 860)
|
(419 644)
|
(538 732)
|
(457 520)
|
(414 713)
|
(443 261)
|
(351 050)
|
(419 565)
|
(376 451)
|
(627 051)
|
(650 374)
|
(631 991)
|
(624 913)
|
(359 713)
|
(364 839)
|
(375 097)
|
(302 880)
|
(330 928)
|
(333 697)
|
(444 154)
|
(662 964)
|
(553 374)
|
(485 504)
|
(436 515)
|
(198 267)
|
(235 611)
|
(202 902)
|
(132 867)
|
(94 973)
|
(78 512)
|
(189 252)
|
(525 342)
|
|
| Income from Continuing Operations |
909 835
|
994 251
|
1 236 126
|
1 303 226
|
1 337 030
|
1 390 848
|
1 339 887
|
1 315 903
|
1 209 573
|
2 014 205
|
1 924 048
|
2 167 243
|
2 149 956
|
1 476 455
|
1 529 909
|
1 358 560
|
1 263 207
|
1 084 275
|
1 752 106
|
1 707 751
|
1 733 710
|
1 787 454
|
1 037 999
|
978 630
|
1 051 692
|
838 702
|
984 078
|
1 090 248
|
1 370 502
|
2 229 518
|
1 876 531
|
1 690 141
|
1 597 702
|
784 266
|
866 416
|
846 691
|
2 307 597
|
2 157 697
|
2 258 507
|
2 625 840
|
2 033 709
|
|
| Income to Minority Interest |
2 580
|
2 922
|
7 109
|
14 175
|
458
|
123
|
95
|
1 088
|
1 660
|
(26 610)
|
(49 718)
|
(79 231)
|
(95 689)
|
(95 980)
|
(98 466)
|
(92 575)
|
(97 086)
|
(94 509)
|
(86 773)
|
(81 890)
|
(69 328)
|
(65 691)
|
(62 950)
|
(64 140)
|
(74 301)
|
(78 658)
|
(84 766)
|
(94 538)
|
(104 736)
|
(105 628)
|
(124 665)
|
(125 667)
|
(128 266)
|
(133 185)
|
(136 603)
|
(137 857)
|
(137 445)
|
(137 252)
|
(126 003)
|
(125 978)
|
(138 397)
|
|
| Net Income (Common) |
912 415
N/A
|
997 173
+9%
|
1 243 235
+25%
|
1 317 401
+6%
|
1 337 488
+2%
|
1 390 971
+4%
|
1 339 982
-4%
|
1 316 991
-2%
|
1 211 233
-8%
|
1 987 595
+64%
|
1 874 330
-6%
|
2 088 012
+11%
|
2 054 267
-2%
|
1 380 475
-33%
|
1 431 443
+4%
|
1 265 985
-12%
|
1 166 121
-8%
|
989 766
-15%
|
1 665 333
+68%
|
1 625 861
-2%
|
1 664 382
+2%
|
1 721 763
+3%
|
975 049
-43%
|
914 490
-6%
|
977 391
+7%
|
760 044
-22%
|
899 312
+18%
|
995 710
+11%
|
1 265 766
+27%
|
2 123 890
+68%
|
1 751 866
-18%
|
1 564 474
-11%
|
1 469 436
-6%
|
651 081
-56%
|
729 813
+12%
|
708 834
-3%
|
2 170 152
+206%
|
2 020 445
-7%
|
2 132 504
+6%
|
2 499 862
+17%
|
1 895 312
-24%
|
|
| EPS (Diluted) |
4 777.04
N/A
|
5 248.27
+10%
|
6 577.96
+25%
|
6 970.37
+6%
|
7 061.62
+1%
|
7 359.63
+4%
|
7 089.85
-4%
|
6 968.2
-2%
|
6 417.85
-8%
|
10 920.85
+70%
|
10 298.51
-6%
|
11 600.06
+13%
|
11 407.02
-2%
|
7 669.3
-33%
|
7 865.07
+3%
|
7 033.25
-11%
|
6 493.79
-8%
|
5 498.7
-15%
|
9 150.18
+66%
|
9 032.56
-1%
|
9 268.46
+3%
|
9 565.35
+3%
|
5 416.93
-43%
|
5 080.5
-6%
|
5 442.81
+7%
|
4 222.46
-22%
|
4 996.17
+18%
|
5 531.72
+11%
|
7 048.68
+27%
|
11 799.38
+67%
|
9 755.63
-17%
|
8 712.1
-11%
|
8 182.86
-6%
|
3 625.68
-56%
|
4 064.12
+12%
|
3 947.29
-3%
|
12 084.95
+206%
|
11 251.27
-7%
|
11 875.3
+6%
|
13 921.01
+17%
|
10 554.44
-24%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
