Korea United Pharm Inc
KRX:033270

Watchlist Manager
Korea United Pharm Inc Logo
Korea United Pharm Inc
KRX:033270
Watchlist
Price: 20 850 KRW
Market Cap: 306.7B KRW
Have any thoughts about
Korea United Pharm Inc?
Write Note

Income Statement

Earnings Waterfall
Korea United Pharm Inc

Revenue
285.8B KRW
Cost of Revenue
-122.7B KRW
Gross Profit
163.1B KRW
Operating Expenses
-107.3B KRW
Operating Income
55.8B KRW
Other Expenses
-23.6B KRW
Net Income
32.2B KRW

Income Statement
Korea United Pharm Inc

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
143 567
N/A
149 478
+4%
155 190
+4%
157 744
+2%
159 140
+1%
161 437
+1%
162 046
+0%
165 307
+2%
167 874
+2%
172 648
+3%
176 905
+2%
179 972
+2%
187 720
+4%
194 422
+4%
197 023
+1%
200 689
+2%
202 728
+1%
202 227
0%
211 936
+5%
216 434
+2%
219 230
+1%
222 997
+2%
221 311
-1%
219 114
-1%
215 513
-2%
215 785
+0%
215 950
+0%
212 949
-1%
219 235
+3%
221 400
+1%
221 040
0%
234 519
+6%
241 651
+3%
250 277
+4%
262 522
+5%
267 729
+2%
271 949
+2%
276 805
+2%
278 943
+1%
283 318
+2%
285 776
+1%
Gross Profit
Cost of Revenue
(68 333)
(70 828)
(72 097)
(71 862)
(72 165)
(74 386)
(74 527)
(75 486)
(76 478)
(77 569)
(80 075)
(81 966)
(84 834)
(85 116)
(85 162)
(85 514)
(87 190)
(88 243)
(86 459)
(88 008)
(88 097)
(89 907)
(92 723)
(90 838)
(89 283)
(88 990)
(90 758)
(91 911)
(95 636)
(97 747)
(98 380)
(104 767)
(106 661)
(109 968)
(117 234)
(118 426)
(118 174)
(119 234)
(119 966)
(121 122)
(122 691)
Gross Profit
75 237
N/A
78 652
+5%
83 092
+6%
85 883
+3%
86 976
+1%
87 052
+0%
87 519
+1%
89 823
+3%
91 397
+2%
95 080
+4%
96 830
+2%
98 006
+1%
102 886
+5%
109 306
+6%
111 862
+2%
115 175
+3%
115 538
+0%
113 984
-1%
125 477
+10%
128 426
+2%
131 133
+2%
133 089
+1%
128 588
-3%
128 276
0%
126 230
-2%
126 796
+0%
125 192
-1%
121 037
-3%
123 598
+2%
123 652
+0%
122 660
-1%
129 752
+6%
134 990
+4%
140 310
+4%
145 288
+4%
149 303
+3%
153 775
+3%
157 572
+2%
158 977
+1%
162 195
+2%
163 085
+1%
Operating Income
Operating Expenses
(59 473)
(60 335)
(61 106)
(62 350)
(62 482)
(64 067)
(64 604)
(68 713)
(69 779)
(70 055)
(69 712)
(71 856)
(75 247)
(76 402)
(80 145)
(80 877)
(80 087)
(81 376)
(87 726)
(91 891)
(95 765)
(98 003)
(94 108)
(92 851)
(88 455)
(86 463)
(85 066)
(82 538)
(85 318)
(87 546)
(89 434)
(93 069)
(95 746)
(97 134)
(97 074)
(99 707)
(99 906)
(100 220)
(104 028)
(102 872)
(107 270)
Selling, General & Administrative
(54 715)
(55 591)
(56 012)
(57 148)
(57 340)
(59 025)
(59 992)
(61 117)
(63 206)
(64 355)
(64 998)
(66 866)
(70 141)
(71 202)
(74 477)
(74 696)
(73 725)
(75 098)
(74 207)
(75 849)
(76 977)
(77 419)
(78 750)
(77 949)
(74 622)
(72 162)
(71 228)
(68 580)
(70 579)
(72 807)
(74 228)
(77 210)
(79 590)
(80 807)
(80 067)
(82 522)
(83 023)
(82 986)
(85 341)
(84 722)
(88 177)
Research & Development
(3 561)
(3 587)
(3 989)
(4 034)
(4 175)
(4 154)
(3 803)
(3 846)
(3 799)
(3 863)
(4 005)
(4 275)
(4 376)
(4 470)
(4 900)
(5 063)
(5 166)
(5 265)
(12 442)
(14 820)
(17 522)
(19 372)
(14 099)
(13 637)
(12 437)
(12 808)
(12 269)
(12 331)
(13 211)
(13 278)
(13 792)
(14 467)
(14 762)
(14 878)
(15 536)
(15 716)
(15 418)
(15 821)
(17 304)
(16 739)
(17 695)
Depreciation & Amortization
(1 201)
(1 159)
(1 105)
(1 039)
(966)
(887)
(809)
(751)
(712)
(712)
(709)
(713)
(728)
(727)
(768)
(847)
(927)
(1 011)
(1 078)
(1 131)
(1 175)
(1 212)
(1 259)
(1 265)
(1 396)
(1 493)
(1 569)
(1 626)
(1 527)
(1 459)
(1 415)
(1 392)
(1 395)
(1 449)
(1 472)
(1 469)
(1 465)
(1 414)
(1 383)
(1 411)
(1 398)
Other Operating Expenses
4
0
0
(129)
0
0
0
(2 999)
(2 062)
(1 125)
0
0
0
(3)
0
(271)
(269)
0
0
(91)
(91)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
15 761
N/A
18 315
+16%
21 987
+20%
23 532
+7%
24 493
+4%
22 984
-6%
22 915
0%
21 108
-8%
21 617
+2%
25 025
+16%
27 118
+8%
26 151
-4%
27 640
+6%
32 904
+19%
31 717
-4%
34 299
+8%
35 452
+3%
32 609
-8%
37 751
+16%
36 535
-3%
35 368
-3%
35 086
-1%
34 479
-2%
35 424
+3%
37 774
+7%
40 332
+7%
40 126
-1%
38 500
-4%
38 281
-1%
36 106
-6%
33 225
-8%
36 683
+10%
39 244
+7%
43 176
+10%
48 213
+12%
49 596
+3%
53 869
+9%
57 352
+6%
54 950
-4%
59 323
+8%
55 814
-6%
Pre-Tax Income
Interest Income Expense
(821)
329
224
654
2 049
2 863
2 608
2 073
1 545
(526)
1 537
23
535
1 897
(2 771)
(905)
654
159
3 439
4 622
3 788
7 105
4 083
7 453
4 988
153
(3 381)
(4 556)
(3 892)
2 546
8 655
7 486
15 804
25 478
9 383
12 052
6 207
(3 239)
8 670
10 728
12 106
Non-Reccuring Items
0
0
(129)
0
(1 066)
(2 003)
(2 062)
0
0
0
0
0
(2)
0
(267)
0
0
(358)
(91)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(648)
(667)
(24 816)
Gain/Loss on Disposition of Assets
32
13
(33)
(78)
(50)
0
335
299
377
180
(1 688)
(1 544)
(2 058)
(1 893)
(334)
(492)
(87)
(62)
(74)
0
(8)
(1)
(105)
(148)
(147)
(147)
(34)
98
38
12
91
0
249
317
237
238
50
9
2
1
(562)
Total Other Income
1 016
1 512
732
235
798
1 774
1 045
2 698
2 480
781
489
(272)
610
1 445
172
133
(888)
(1 322)
(1 086)
(288)
(346)
(800)
76
(1 090)
(916)
(28)
(1 061)
(995)
(1 057)
(2 019)
(2 488)
(2 166)
(2 401)
(1 698)
(4 408)
(5 095)
(4 531)
(5 167)
(2 890)
(2 744)
(2 790)
Pre-Tax Income
15 986
N/A
20 168
+26%
22 780
+13%
24 341
+7%
26 223
+8%
25 618
-2%
24 841
-3%
26 178
+5%
26 020
-1%
25 462
-2%
27 457
+8%
24 360
-11%
26 726
+10%
34 353
+29%
28 517
-17%
33 035
+16%
35 132
+6%
31 027
-12%
39 939
+29%
40 869
+2%
38 803
-5%
41 392
+7%
38 534
-7%
41 641
+8%
41 699
+0%
40 311
-3%
35 650
-12%
33 047
-7%
33 370
+1%
36 645
+10%
39 483
+8%
42 002
+6%
52 897
+26%
67 273
+27%
53 425
-21%
56 790
+6%
55 595
-2%
48 956
-12%
60 084
+23%
66 641
+11%
39 753
-40%
Net Income
Tax Provision
(2 491)
(3 584)
(4 300)
(4 925)
(5 769)
(5 548)
(3 120)
(3 653)
(5 883)
(5 861)
(7 943)
(6 976)
(4 370)
(5 723)
(654)
(1 559)
(2 419)
(1 697)
(8 266)
(8 425)
(7 756)
(8 673)
(7 618)
(8 342)
(10 564)
(10 246)
(9 037)
(8 931)
(7 030)
(7 400)
(10 834)
(11 056)
(13 820)
(15 142)
(8 150)
(8 518)
(7 688)
(8 056)
(11 822)
(13 655)
(7 512)
Income from Continuing Operations
13 495
16 584
18 479
19 416
20 454
20 069
21 721
22 525
20 137
19 602
19 514
17 384
22 356
28 630
27 864
31 476
32 713
29 330
31 672
32 445
31 048
32 720
30 916
33 298
31 134
30 064
26 613
24 117
26 341
29 246
28 649
30 946
39 077
52 131
45 275
48 272
47 907
40 899
48 262
52 985
32 241
Income to Minority Interest
(44)
(37)
(104)
(166)
(56)
(49)
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
13 399
N/A
16 547
+23%
18 375
+11%
19 251
+5%
20 399
+6%
20 021
-2%
21 725
+9%
22 529
+4%
20 137
-11%
19 600
-3%
19 514
0%
17 384
-11%
22 356
+29%
28 630
+28%
27 864
-3%
31 476
+13%
32 713
+4%
29 330
-10%
31 672
+8%
32 445
+2%
31 048
-4%
32 720
+5%
30 916
-6%
33 298
+8%
31 134
-6%
30 064
-3%
26 613
-11%
24 117
-9%
26 341
+9%
29 246
+11%
28 649
-2%
30 946
+8%
39 077
+26%
52 131
+33%
45 275
-13%
48 272
+7%
47 907
-1%
40 899
-15%
48 262
+18%
52 985
+10%
32 241
-39%
EPS (Diluted)
837.43
N/A
1 034.18
+23%
1 148.43
+11%
1 203.18
+5%
1 274.93
+6%
1 251.31
-2%
1 357.81
+9%
1 501.93
+11%
1 342.46
-11%
1 306.66
-3%
1 300.93
0%
1 158.93
-11%
1 490.4
+29%
1 908.66
+28%
1 857.6
-3%
2 098.4
+13%
2 180.86
+4%
1 955.33
-10%
2 111.46
+8%
2 163
+2%
2 069.86
-4%
2 181.33
+5%
2 061.06
-6%
2 219.86
+8%
2 075.6
-6%
2 004.26
-3%
1 774.2
-11%
1 607.8
-9%
1 773.32
+10%
1 969.03
+11%
1 917.77
-3%
2 070.95
+8%
2 632.62
+27%
3 536.26
+34%
3 038.18
-14%
3 104.41
+2%
3 276.31
+6%
2 797.04
-15%
3 277.48
+17%
3 613.25
+10%
2 191.56
-39%

See Also

Discover More