Korea United Pharm Inc
KRX:033270

Watchlist Manager
Korea United Pharm Inc Logo
Korea United Pharm Inc
KRX:033270
Watchlist
Price: 18 340 KRW 0.22% Market Closed
Market Cap: 269.8B KRW

Relative Value

The Relative Value of one Korea United Pharm Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 18 340 KRW, Korea United Pharm Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Korea United Pharm Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
69
Median 3Y
1.2
Median 5Y
1.3
Industry
2.7
Forward
0.9
vs History
96
vs Industry
31
Median 3Y
8.2
Median 5Y
9.1
Industry
21.4
Forward
7.7
vs History
90
vs Industry
34
Median 3Y
6.2
Median 5Y
8.1
Industry
16.8
vs History
63
vs Industry
27
Median 3Y
9.3
Median 5Y
11.8
Industry
23.1
vs History
98
vs Industry
66
Median 3Y
0.9
Median 5Y
1
Industry
2.3
vs History
98
vs Industry
78
Median 3Y
0.8
Median 5Y
0.9
Industry
2.9
Forward
0.5
vs History
96
vs Industry
80
Median 3Y
1.4
Median 5Y
1.5
Industry
5.5
vs History
95
vs Industry
50
Median 3Y
3.4
Median 5Y
3.8
Industry
13.3
Forward
2.3
vs History
95
vs Industry
47
Median 3Y
4
Median 5Y
4.5
Industry
16.5
Forward
2.9
vs History
98
vs Industry
43
Median 3Y
4.2
Median 5Y
5.6
Industry
16
vs History
98
vs Industry
17
Median 3Y
9.7
Median 5Y
11.5
Industry
18.9
vs History
98
vs Industry
70
Median 3Y
0.7
Median 5Y
0.8
Industry
2

Multiples Across Competitors

Competitors Multiples
Korea United Pharm Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Korea United Pharm Inc
KRX:033270
264.9B KRW 0.9 6.3 2.4 2.9
US
Eli Lilly and Co
NYSE:LLY
982.2B USD 16.5 53.3 35.8 38.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
526.1B USD 5.7 20.9 17.1 22.2
CH
Roche Holding AG
SIX:ROG
277.8B CHF 4.5 29.5 12.5 14.6
UK
AstraZeneca PLC
LSE:AZN
217.9B GBP 5 31 108.8 159.2
CH
Novartis AG
SIX:NOVN
221.8B CHF 4.9 19.2 12.1 15.7
US
Merck & Co Inc
NYSE:MRK
270.7B USD 4.2 14.2 10.1 12
DK
Novo Nordisk A/S
CSE:NOVO B
1.7T DKK 5.5 16.6 11.6 13.4
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
145.8B USD 2.3 14.8 7.5 10.3
P/E Multiple
Earnings Growth PEG
KR
Korea United Pharm Inc
KRX:033270
Average P/E: 22.9
6.3
13%
0.5
US
Eli Lilly and Co
NYSE:LLY
53.3
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
20.9
29%
0.7
CH
Roche Holding AG
SIX:ROG
29.5
29%
1
UK
AstraZeneca PLC
LSE:AZN
31
37%
0.8
CH
Novartis AG
SIX:NOVN
19.2
17%
1.1
US
Merck & Co Inc
NYSE:MRK
14.2
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
16.6
3%
5.5
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.8
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Korea United Pharm Inc
KRX:033270
Average EV/EBITDA: 400.3
2.4
1%
2.4
US
Eli Lilly and Co
NYSE:LLY
35.8
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
17.1
9%
1.9
CH
Roche Holding AG
SIX:ROG
12.5
5%
2.5
UK
AstraZeneca PLC
LSE:AZN
108.8
10%
10.9
CH
Novartis AG
SIX:NOVN
12.1
6%
2
US
Merck & Co Inc
NYSE:MRK
10.1
6%
1.7
DK
Novo Nordisk A/S
CSE:NOVO B
11.6
1%
11.6
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Korea United Pharm Inc
KRX:033270
Average EV/EBIT: 1 712.7
2.9
1%
2.9
US
Eli Lilly and Co
NYSE:LLY
38.4
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
22.2
15%
1.5
CH
Roche Holding AG
SIX:ROG
14.6
6%
2.4
UK
AstraZeneca PLC
LSE:AZN
159.2
23%
6.9
CH
Novartis AG
SIX:NOVN
15.7
12%
1.3
US
Merck & Co Inc
NYSE:MRK
12
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
13.4
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.3
7%
1.5