DCF Value

The DCF Value for NICE Holdings Co Ltd (034310) under the Base Case is 12 882.73 KRW. Compared with the current market price of 11 700 KRW, the stock appears Undervalued by 9% .

Key assumptions
DCF Value
Base Case
₩12 882.73
Undervaluation 9%
DCF Value
Price ₩11 700
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time