Watchlist Manager

Watchlist

Price: 8 660 KRW -0.8% Market Closed

Market Cap: ₩140.4B

G	GIIR Inc KRX:035000	KR
D	DI Corp KRX:003160	KR
O	Onward Technologies Ltd NSE:ONWARDTEC	IN

Income Statement

Currency: KRW

	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	628	198	0	0	433	0	0	0	366	0	0	96	335	0	0	166	402	320	603	792	813	813	768	649	678	616	495	513	511	736	744	736	721	653	619	534	502	422	494	601	598	544	445	348	338	338	319	285	547	623	789	920	742	925	949	904	875	649	599	627	691	0	0	0
Revenue	225 359 N/A	224 918 0%	238 761 +6%	246 716 +3%	262 862 +7%	268 653 +2%	290 689 +8%	307 682 +6%	324 079 +5%	338 897 +5%	345 981 +2%	329 160 -5%	335 846 +2%	334 995 0%	326 920 -2%	335 064 +2%	349 084 +4%	341 604 -2%	344 885 +1%	383 386 +11%	385 598 +1%	404 526 +5%	422 784 +5%	425 019 +1%	479 291 +13%	491 333 +3%	479 710 -2%	456 414 -5%	407 959 -11%	402 718 -1%	436 518 +8%	482 823 +11%	501 301 +4%	488 248 -3%	510 842 +5%	486 766 -5%	538 207 +11%	535 449 -1%	550 183 +3%	508 841 -8%	542 087 +7%	543 129 +0%	457 422 -16%	447 106 -2%	375 617 -16%	373 505 -1%	405 043 +8%	445 294 +10%	458 498 +3%	480 936 +5%	474 880 -1%	482 389 +2%	530 448 +10%	532 732 +0%	583 328 +9%	586 965 +1%	548 334 -7%	545 034 -1%	517 600 -5%	517 609 +0%	554 730 +7%	549 197 -1%	523 413 -5%	499 145 -5%
Gross Profit
Cost of Revenue	(163 235)	(160 529)	(169 899)	(178 024)	(183 949)	(186 856)	(203 496)	(214 457)	(227 086)	(237 352)	(243 706)	(225 691)	(230 427)	(230 806)	(219 319)	(228 987)	(234 974)	(228 152)	(229 858)	(261 769)	(266 008)	(281 992)	(297 274)	(294 781)	(344 460)	(353 831)	(341 220)	(318 259)	(263 343)	(256 653)	(291 194)	(332 072)	(346 130)	(328 922)	(349 727)	(322 976)	(368 411)	(367 154)	(376 583)	(342 287)	(375 247)	(377 689)	(296 807)	(282 126)	(210 920)	(200 507)	(227 563)	(259 842)	(274 039)	(292 163)	(279 540)	(285 359)	(326 044)	(328 759)	(370 308)	(366 390)	(328 614)	(321 782)	(293 429)	(289 610)	(311 252)	(304 693)	(283 421)	(264 107)
Gross Profit	62 124 N/A	64 388 +4%	68 862 +7%	68 692 0%	78 913 +15%	81 797 +4%	87 193 +7%	93 226 +7%	96 993 +4%	101 546 +5%	102 275 +1%	103 470 +1%	105 418 +2%	104 189 -1%	107 601 +3%	106 075 -1%	114 110 +8%	113 451 -1%	115 026 +1%	121 617 +6%	119 590 -2%	122 535 +2%	125 511 +2%	130 239 +4%	134 832 +4%	137 502 +2%	138 491 +1%	138 156 0%	144 616 +5%	146 066 +1%	145 325 -1%	150 752 +4%	155 170 +3%	159 327 +3%	161 114 +1%	163 789 +2%	169 796 +4%	168 295 -1%	173 601 +3%	166 556 -4%	166 840 +0%	165 442 -1%	160 617 -3%	164 981 +3%	164 697 0%	172 999 +5%	177 480 +3%	185 452 +4%	184 459 -1%	188 772 +2%	195 340 +3%	197 030 +1%	204 404 +4%	203 973 0%	213 021 +4%	220 576 +4%	219 720 0%	223 252 +2%	224 171 +0%	227 999 +2%	243 479 +7%	244 504 +0%	239 992 -2%	235 038 -2%
Operating Income
Operating Expenses	(58 885)	(60 148)	(57 318)	(58 439)	(68 418)	(73 628)	(79 115)	(84 264)	(83 436)	(85 528)	(87 570)	(89 014)	(90 326)	(93 714)	(96 754)	(98 561)	(97 976)	(98 488)	(99 834)	(103 104)	(106 751)	(109 518)	(112 261)	(115 503)	(121 024)	(120 257)	(121 607)	(122 993)	(125 027)	(126 933)	(130 725)	(134 706)	(135 457)	(139 730)	(140 987)	(142 411)	(144 383)	(147 091)	(148 887)	(150 472)	(144 948)	(143 388)	(142 105)	(142 401)	(139 423)	(143 044)	(146 425)	(146 756)	(162 211)	(165 501)	(170 386)	(176 005)	(179 617)	(183 380)	(188 699)	(191 288)	(193 276)	(198 197)	(200 043)	(204 321)	(213 906)	(216 922)	(218 101)	(215 520)
Selling, General & Administrative	(51 889)	(56 192)	(56 531)	(58 784)	(62 560)	(74 750)	(79 035)	(83 194)	(76 890)	(85 813)	(87 815)	(88 251)	(84 180)	(90 548)	(93 588)	(94 633)	(90 987)	(92 527)	(92 299)	(95 537)	(99 713)	(102 841)	(105 479)	(108 447)	(113 790)	(112 693)	(114 192)	(115 739)	(117 821)	(119 865)	(123 440)	(127 265)	(127 832)	(131 740)	(132 906)	(134 612)	(136 891)	(138 724)	(139 700)	(140 235)	(133 719)	(132 359)	(131 373)	(131 413)	(128 936)	(131 842)	(134 772)	(135 224)	(149 231)	(151 940)	(155 861)	(160 684)	(164 883)	(168 500)	(173 648)	(176 725)	(179 219)	(184 157)	(186 473)	(189 954)	(197 801)	(200 219)	(200 557)	(197 594)
Research & Development	(4 292)	(448)	0	0	(4 157)	0	0	0	(4 554)	0	0	(743)	(3 991)	0	0	(2 712)	(4 514)	(3 793)	(4 730)	(4 743)	(4 458)	(4 071)	(4 146)	(4 415)	(4 189)	(4 442)	(4 295)	(4 281)	(4 688)	(4 568)	(4 740)	(4 746)	(4 951)	(5 318)	(5 471)	(5 223)	(4 940)	(4 677)	(4 385)	(4 198)	(4 240)	(4 245)	(3 906)	(4 035)	(3 076)	(3 347)	(3 620)	(3 476)	(4 234)	(4 106)	(4 240)	(4 233)	(3 591)	(3 564)	(3 655)	(3 828)	(3 681)	(3 719)	(3 639)	(3 513)	(4 098)	(4 067)	(4 034)	(3 883)
Depreciation & Amortization	(2 152)	(440)	0	0	(1 322)	0	0	0	(1 984)	0	0	(522)	(2 118)	0	0	(1 191)	(2 448)	(1 899)	(2 534)	(2 553)	(2 573)	(2 599)	(2 630)	(2 635)	(2 635)	(2 639)	(2 637)	(2 658)	(2 679)	(2 671)	(2 715)	(2 697)	(2 678)	(2 664)	(2 601)	(2 566)	(2 541)	(3 682)	(4 797)	(6 037)	(6 871)	(6 825)	(6 711)	(6 839)	(7 411)	(7 700)	(8 035)	(8 056)	(8 792)	(9 500)	(10 330)	(11 133)	(11 259)	(11 316)	(11 395)	(10 735)	(10 376)	(10 322)	(9 931)	(10 854)	(12 007)	(12 637)	(13 510)	(14 044)
Other Operating Expenses	(552)	(3 068)	(787)	345	(380)	1 122	(80)	(1 070)	(8)	285	245	501	(36)	(3 166)	(3 166)	(25)	(28)	(269)	(271)	(271)	(6)	(8)	(8)	(8)	(410)	(483)	(483)	(315)	161	171	171	2	3	(6)	(8)	(10)	(11)	(10)	(5)	(2)	(119)	41	(115)	(114)	0	(156)	0	0	45	45	45	45	116	0	0	0	0	0	0	0	0	0	0	0
Operating Income	3 240 N/A	4 242 +31%	11 546 +172%	10 255 -11%	10 495 +2%	8 169 -22%	8 078 -1%	8 961 +11%	13 557 +51%	16 017 +18%	14 704 -8%	14 454 -2%	15 093 +4%	10 474 -31%	10 846 +4%	7 514 -31%	16 133 +115%	14 963 -7%	15 192 +2%	18 513 +22%	12 839 -31%	13 016 +1%	13 249 +2%	14 736 +11%	13 808 -6%	17 246 +25%	16 884 -2%	15 161 -10%	19 589 +29%	19 130 -2%	14 598 -24%	16 045 +10%	19 713 +23%	19 597 -1%	20 128 +3%	21 379 +6%	25 412 +19%	21 205 -17%	24 714 +17%	16 083 -35%	21 892 +36%	22 053 +1%	18 511 -16%	22 580 +22%	25 274 +12%	29 955 +19%	31 056 +4%	38 697 +25%	22 248 -43%	23 272 +5%	24 954 +7%	21 025 -16%	24 787 +18%	20 592 -17%	24 322 +18%	29 288 +20%	26 444 -10%	25 055 -5%	24 129 -4%	23 678 -2%	29 573 +25%	27 581 -7%	21 891 -21%	19 518 -11%
Pre-Tax Income
Interest Income Expense	1 005	1 504	1 349	1 462	2 999	1 951	2 184	2 172	(2 349)	(1 862)	(1 615)	(1 889)	1 634	1 986	1 691	1 456	1 465	1 055	678	592	206	427	171	1 387	2 233	1 766	2 211	1 011	1 076	510	609	862	(2)	516	641	484	830	925	467	676	186	1 288	1 210	847	953	(368)	(123)	157	(261)	(256)	(414)	(352)	(396)	(566)	(831)	(1 209)	(368)	20	63	228	224	292	687	322
Non-Reccuring Items	(1)	(3)	0	0	(16)	0	0	0	0	0	0	512	526	0	0	0	(246)	0	0	0	0	0	0	0	(74)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	19	0	0	0	1	0	0	0	(239)	0	0	43	(386)	0	0	(238)	(132)	(83)	(105)	(104)	(23)	(29)	(27)	(20)	(22)	(13)	(8)	(4)	(9)	145	160	147	153	(4)	(3)	1	13	36	236	250	240	189	45	31	26	54	0	15	(335)	(333)	(333)	(297)	54	70	80	10	(74)	(73)	(137)	(125)	12	5	88	106
Total Other Income	(271)	(64)	(2)	(2)	(123)	(1)	0	1	(15)	(723)	(763)	(763)	538	(49)	201	(344)	(727)	(712)	(873)	(147)	216	119	35	31	(109)	(37)	153	169	65	64	(200)	(253)	(249)	(242)	(1 696)	(2 457)	(3 628)	(3 555)	(3 178)	(2 347)	(1 263)	(1 087)	104	48	(6 656)	(6 883)	(3 342)	(3 913)	3 039	3 565	39	489	181	(323)	(570)	(342)	25	(190)	67	19	221	378	79	71
Pre-Tax Income	3 992 N/A	5 679 +42%	12 893 +127%	11 715 -9%	13 356 +14%	10 119 -24%	10 262 +1%	11 134 +8%	10 954 -2%	13 432 +23%	12 326 -8%	12 357 +0%	17 405 +41%	12 411 -29%	12 738 +3%	8 388 -34%	16 493 +97%	15 223 -8%	14 892 -2%	18 855 +27%	13 239 -30%	13 534 +2%	13 429 -1%	16 133 +20%	15 835 -2%	18 961 +20%	19 239 +1%	16 338 -15%	20 721 +27%	19 849 -4%	15 167 -24%	16 803 +11%	19 615 +17%	19 868 +1%	19 070 -4%	19 407 +2%	22 628 +17%	18 609 -18%	22 238 +20%	14 661 -34%	21 055 +44%	22 442 +7%	19 869 -11%	23 506 +18%	19 597 -17%	22 760 +16%	27 592 +21%	34 956 +27%	24 691 -29%	26 248 +6%	24 246 -8%	20 864 -14%	24 626 +18%	19 773 -20%	23 001 +16%	27 747 +21%	26 027 -6%	24 812 -5%	24 121 -3%	23 800 -1%	30 030 +26%	28 256 -6%	22 745 -20%	20 016 -12%
Net Income
Tax Provision	(3 365)	(3 896)	(5 246)	(4 829)	(2 363)	(1 740)	(2 252)	(2 117)	(4 189)	(4 320)	(4 478)	(4 391)	(5 317)	(4 834)	(3 360)	(2 469)	(4 122)	(4 580)	(4 474)	(4 570)	(3 702)	(3 548)	(3 153)	(4 681)	(4 233)	(5 394)	(5 440)	(4 446)	(5 776)	(6 195)	(5 635)	(5 006)	(5 532)	(3 308)	(3 387)	(5 934)	(7 351)	(6 409)	(9 633)	(7 674)	(5 796)	(6 154)	(3 107)	(3 763)	(10 560)	(11 736)	(13 156)	(13 952)	(7 384)	(7 495)	(6 917)	(5 960)	(6 493)	(5 569)	(7 373)	(9 066)	(9 826)	(11 367)	(7 815)	(7 637)	(7 343)	(5 858)	(7 766)	(7 136)
Income from Continuing Operations	627	1 783	7 647	6 886	10 993	8 380	8 011	9 017	6 765	9 112	7 848	7 967	12 088	7 577	9 378	5 919	12 370	10 642	10 416	14 283	9 537	9 985	10 275	11 450	11 602	13 566	13 799	11 892	14 944	13 652	9 529	11 796	14 083	16 559	15 683	13 473	15 276	12 201	12 606	6 987	15 259	16 288	16 762	19 742	9 038	11 023	14 436	21 004	17 308	18 753	17 329	14 904	18 133	14 204	15 628	18 680	16 201	13 445	16 307	16 162	22 686	22 398	14 979	12 881
Income to Minority Interest	284	201	0	0	130	366	393	(4)	170	225	19	417	(13)	(101)	(18)	(168)	(465)	(535)	0	0	133	0	0	0	0	0	0	0	0	0	0	3	3	5	7	3	3	0	(4)	1	(1)	3	9	0	2	3	(1)	(2)	(7)	(10)	(9)	(6)	(1)	(2)	(3)	1	3	4	8	6	4	2	(3)	2
Net Income (Common)	499 N/A	1 514 +203%	7 748 +412%	7 039 -9%	11 612 +65%	9 883 -15%	8 916 -10%	9 831 +10%	7 711 -22%	9 480 +23%	8 363 -12%	8 450 +1%	12 272 +45%	7 738 -37%	9 424 +22%	5 809 -38%	11 961 +106%	10 110 -15%	9 980 -1%	13 995 +40%	9 671 -31%	9 985 +3%	10 275 +3%	11 450 +11%	11 602 +1%	13 566 +17%	13 799 +2%	11 892 -14%	14 944 +26%	13 652 -9%	9 529 -30%	11 799 +24%	14 085 +19%	16 565 +18%	15 691 -5%	13 477 -14%	15 280 +13%	12 201 -20%	12 602 +3%	6 988 -45%	15 258 +118%	16 291 +7%	16 771 +3%	19 742 +18%	9 040 -54%	11 026 +22%	14 434 +31%	21 002 +46%	17 301 -18%	18 743 +8%	17 321 -8%	14 898 -14%	18 132 +22%	14 202 -22%	15 625 +10%	18 682 +20%	16 204 -13%	13 449 -17%	16 315 +21%	16 168 -1%	22 691 +40%	22 400 -1%	14 976 -33%	12 882 -14%
EPS (Diluted)	31.18 N/A	94.62 +203%	484.25 +412%	439.93 -9%	725.75 +65%	617.68 -15%	557.25 -10%	614.43 +10%	481.93 -22%	592.5 +23%	522.68 -12%	528.12 +1%	767 +45%	483.62 -37%	589 +22%	363.06 -38%	747.56 +106%	631.87 -15%	623.75 -1%	874.68 +40%	604.43 -31%	624.06 +3%	642.18 +3%	715.62 +11%	725.12 +1%	847.87 +17%	862.43 +2%	743.25 -14%	934 +26%	853.25 -9%	595.56 -30%	737.43 +24%	880.31 +19%	1 035.31 +18%	980.68 -5%	842.31 -14%	955 +13%	762.56 -20%	787.62 +3%	436.75 -45%	953.62 +118%	1 018.18 +7%	1 048.18 +3%	1 233.87 +18%	565 -54%	680.26 +20%	890.59 +31%	1 295.81 +46%	1 067.46 -18%	1 156.41 +8%	1 068.69 -8%	919.2 -14%	1 118.71 +22%	876.25 -22%	964.03 +10%	1 152.64 +20%	999.79 -13%	829.77 -17%	1 006.62 +21%	997.57 -1%	1 400 +40%	1 382.04 -1%	924.01 -33%	794.83 -14%

Income Statement Balance Sheet Cash Flow Statement

GIIR Inc
KRX:035000

Income Statement

Earnings Waterfall
GIIR Inc

Income Statement
GIIR Inc

See Also

Company

Help

Tools

Stocks

GIIR Inc KRX:035000

Income Statement

Earnings Waterfall GIIR Inc

Income Statement GIIR Inc

See Also

Company

Help

Tools

Stocks

GIIR Inc
KRX:035000

Earnings Waterfall
GIIR Inc

Income Statement
GIIR Inc