First Time Loading...
G

GIIR Inc
KRX:035000

Watchlist Manager
GIIR Inc
KRX:035000
Watchlist
Price: 6 460 KRW 0.78% Market Closed
Updated: May 2, 2024

Intrinsic Value

G2R, Inc. is engages in advertising, media, research, star management and other diverse specialty marketing agencies. [ Read More ]

The intrinsic value of one GIIR Inc stock under the Base Case scenario is 21 129.39 KRW. Compared to the current market price of 6 460 KRW, GIIR Inc is Undervalued by 69%.

Key Points:
Intrinsic Value
Base Case
21 129.39 KRW
Undervaluation 69%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
GIIR Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GIIR Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
GIIR Inc

Provide an overview of the primary business activities
of GIIR Inc.

What unique competitive advantages
does GIIR Inc hold over its rivals?

What risks and challenges
does GIIR Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GIIR Inc.

Provide P/S
for GIIR Inc.

Provide P/E
for GIIR Inc.

Provide P/OCF
for GIIR Inc.

Provide P/FCFE
for GIIR Inc.

Provide P/B
for GIIR Inc.

Provide EV/S
for GIIR Inc.

Provide EV/GP
for GIIR Inc.

Provide EV/EBITDA
for GIIR Inc.

Provide EV/EBIT
for GIIR Inc.

Provide EV/OCF
for GIIR Inc.

Provide EV/FCFF
for GIIR Inc.

Provide EV/IC
for GIIR Inc.

Show me price targets
for GIIR Inc made by professional analysts.

What are the Revenue projections
for GIIR Inc?

How accurate were the past Revenue estimates
for GIIR Inc?

What are the Net Income projections
for GIIR Inc?

How accurate were the past Net Income estimates
for GIIR Inc?

What are the EPS projections
for GIIR Inc?

How accurate were the past EPS estimates
for GIIR Inc?

What are the EBIT projections
for GIIR Inc?

How accurate were the past EBIT estimates
for GIIR Inc?

Compare the revenue forecasts
for GIIR Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GIIR Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GIIR Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of GIIR Inc compared to its peers.

Compare the P/E ratios
of GIIR Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing GIIR Inc with its peers.

Analyze the financial leverage
of GIIR Inc compared to its main competitors.

Show all profitability ratios
for GIIR Inc.

Provide ROE
for GIIR Inc.

Provide ROA
for GIIR Inc.

Provide ROIC
for GIIR Inc.

Provide ROCE
for GIIR Inc.

Provide Gross Margin
for GIIR Inc.

Provide Operating Margin
for GIIR Inc.

Provide Net Margin
for GIIR Inc.

Provide FCF Margin
for GIIR Inc.

Show all solvency ratios
for GIIR Inc.

Provide D/E Ratio
for GIIR Inc.

Provide D/A Ratio
for GIIR Inc.

Provide Interest Coverage Ratio
for GIIR Inc.

Provide Altman Z-Score Ratio
for GIIR Inc.

Provide Quick Ratio
for GIIR Inc.

Provide Current Ratio
for GIIR Inc.

Provide Cash Ratio
for GIIR Inc.

What is the historical Revenue growth
over the last 5 years for GIIR Inc?

What is the historical Net Income growth
over the last 5 years for GIIR Inc?

What is the current Free Cash Flow
of GIIR Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for GIIR Inc.

Financials

Balance Sheet Decomposition
GIIR Inc

Current Assets 503.6B
Cash & Short-Term Investments 117.4B
Receivables 343.1B
Other Current Assets 43.1B
Non-Current Assets 44.1B
Long-Term Investments 307.8m
PP&E 13.6B
Intangibles 14.1B
Other Non-Current Assets 16.1B
Current Liabilities 356.6B
Accounts Payable 275.2B
Accrued Liabilities 27.1B
Short-Term Debt 2.1B
Other Current Liabilities 52.2B
Non-Current Liabilities 8.4B
Long-Term Debt 4.2B
Other Non-Current Liabilities 4.2B
Efficiency

Earnings Waterfall
GIIR Inc

Revenue
548.3B KRW
Cost of Revenue
-328.6B KRW
Gross Profit
219.7B KRW
Operating Expenses
-193.3B KRW
Operating Income
26.4B KRW
Other Expenses
-10.2B KRW
Net Income
16.2B KRW

Free Cash Flow Analysis
GIIR Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

GIIR Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive 1-Year Revenue Growth
51/100
Profitability
Score

GIIR Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

GIIR Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
74/100
Solvency
Score

GIIR Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
GIIR Inc

Wall Street analysts forecast GIIR Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GIIR Inc is 10 000 KRW .

Lowest
Price Target
Not Available
Average
Price Target
10 000 KRW
55% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
GIIR Inc

1M 1M
+2%
6M 6M
+5%
1Y 1Y
-3%
3Y 3Y
+8%
5Y 5Y
-3%
10Y 10Y
+15%
Annual Price Range
6 460
52w Low
5 700
52w High
6 710
Price Metrics
Average Annual Return -1.23%
Standard Deviation of Annual Returns 23.2%
Max Drawdown -59%
Shares Statistics
Market Capitalization 104.7B KRW
Shares Outstanding 16 207 644
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

GIIR Inc

Country

Korea

Industry

Media

Market Cap

104.7B KRW

Dividend Yield

6.97%

Description

G2R, Inc. is engages in advertising, media, research, star management and other diverse specialty marketing agencies. The company is headquartered in Seoul, Seoul and currently employs 83 full-time employees. The firm mainly operates advertisement business along with its main subsidiaries, including HS Ad, L. Best and Beijing Yuanzhimeng Advertising Co., Ltd. The firm's affiliated companies also include GIIR America Inc., GIIR UK Limited, GIIR Rus LLC, GIIR Do Brasil Ltda, GIIR Germany GmbH and others.

Contact

SEOUL
Seoul
LG Mapo Bldg., 155, Mapo-daero, Mapo-gu
+8227052700
http://www.g2rgroup.com/

IPO

1999-08-11

Employees

83

Officers

CEO & Chairman of the Board
Ae Ri Park
CFO & Director
Mr. Kwang Ryun Song

See Also

Discover More
What is the Intrinsic Value of one GIIR Inc stock?

The intrinsic value of one GIIR Inc stock under the Base Case scenario is 21 129.39 KRW.

Is GIIR Inc stock undervalued or overvalued?

Compared to the current market price of 6 460 KRW, GIIR Inc is Undervalued by 69%.