GIIR Inc
KRX:035000
Intrinsic Value
G2R, Inc. is engages in advertising, media, research, star management and other diverse specialty marketing agencies. [ Read More ]
The intrinsic value of one GIIR Inc stock under the Base Case scenario is 21 129.39 KRW. Compared to the current market price of 6 460 KRW, GIIR Inc is Undervalued by 69%.
Valuation Backtest
GIIR Inc
Run backtest to discover the historical profit from buying and selling GIIR Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
GIIR Inc
Current Assets | 503.6B |
Cash & Short-Term Investments | 117.4B |
Receivables | 343.1B |
Other Current Assets | 43.1B |
Non-Current Assets | 44.1B |
Long-Term Investments | 307.8m |
PP&E | 13.6B |
Intangibles | 14.1B |
Other Non-Current Assets | 16.1B |
Current Liabilities | 356.6B |
Accounts Payable | 275.2B |
Accrued Liabilities | 27.1B |
Short-Term Debt | 2.1B |
Other Current Liabilities | 52.2B |
Non-Current Liabilities | 8.4B |
Long-Term Debt | 4.2B |
Other Non-Current Liabilities | 4.2B |
Earnings Waterfall
GIIR Inc
Revenue
|
548.3B
KRW
|
Cost of Revenue
|
-328.6B
KRW
|
Gross Profit
|
219.7B
KRW
|
Operating Expenses
|
-193.3B
KRW
|
Operating Income
|
26.4B
KRW
|
Other Expenses
|
-10.2B
KRW
|
Net Income
|
16.2B
KRW
|
Free Cash Flow Analysis
GIIR Inc
Profitability Score
Profitability Due Diligence
GIIR Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
GIIR Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
GIIR Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Score
GIIR Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
GIIR Inc
According to Wall Street analysts, the average 1-year price target for GIIR Inc is 10 000 KRW .
Shareholder Return
Price
GIIR Inc
Average Annual Return | -1.23% |
Standard Deviation of Annual Returns | 23.2% |
Max Drawdown | -59% |
Market Capitalization | 104.7B KRW |
Shares Outstanding | 16 207 644 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
G2R, Inc. is engages in advertising, media, research, star management and other diverse specialty marketing agencies. The company is headquartered in Seoul, Seoul and currently employs 83 full-time employees. The firm mainly operates advertisement business along with its main subsidiaries, including HS Ad, L. Best and Beijing Yuanzhimeng Advertising Co., Ltd. The firm's affiliated companies also include GIIR America Inc., GIIR UK Limited, GIIR Rus LLC, GIIR Do Brasil Ltda, GIIR Germany GmbH and others.
Contact
IPO
Employees
Officers
The intrinsic value of one GIIR Inc stock under the Base Case scenario is 21 129.39 KRW.
Compared to the current market price of 6 460 KRW, GIIR Inc is Undervalued by 69%.