B
Baiksan Co Ltd
KRX:035150
Baiksan Co Ltd
KRX:035150
Price:
13 500 KRW
-2.03%
Market Closed
Updated:
Jun 16, 2024
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Realty Income Corp
NYSE:O
|
Real Estate
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
This note will be permanently deleted.
Ask me anything about
Baiksan Co Ltd
Income Statement
Earnings Waterfall
Baiksan Co Ltd
Baiksan Co Ltd
|
Revenue
|
430.2B
KRW
|
|
Cost of Revenue
|
-324.5B
KRW
|
|
Gross Profit
|
105.7B
KRW
|
|
Operating Expenses
|
-45.7B
KRW
|
|
Operating Income
|
60B
KRW
|
|
Other Expenses
|
-11.6B
KRW
|
|
Net Income
|
48.5B
KRW
|
Income Statement
Baiksan Co Ltd
Baiksan Co Ltd
Currency: KRW
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
174 257
N/A
|
173 541
0%
|
173 143
0%
|
169 766
-2%
|
167 581
-1%
|
160 976
-4%
|
164 156
+2%
|
172 073
+5%
|
183 413
+7%
|
190 770
+4%
|
195 690
+3%
|
200 786
+3%
|
200 459
0%
|
203 330
+1%
|
211 126
+4%
|
211 372
+0%
|
209 955
-1%
|
216 571
+3%
|
267 410
+23%
|
323 119
+21%
|
387 901
+20%
|
439 668
+13%
|
462 206
+5%
|
468 883
+1%
|
479 622
+2%
|
440 508
-8%
|
402 866
-9%
|
383 111
-5%
|
351 444
-8%
|
374 549
+7%
|
361 251
-4%
|
371 077
+3%
|
406 141
+9%
|
439 685
+8%
|
482 625
+10%
|
475 895
-1%
|
452 536
-5%
|
423 949
-6%
|
416 633
-2%
|
417 722
+0%
|
430 243
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(148 003)
|
(147 074)
|
(147 474)
|
(142 482)
|
(138 487)
|
(132 822)
|
(132 750)
|
(137 293)
|
(144 927)
|
(149 619)
|
(151 791)
|
(155 463)
|
(155 397)
|
(158 551)
|
(165 433)
|
(166 861)
|
(168 708)
|
(174 863)
|
(216 318)
|
(262 725)
|
(312 937)
|
(355 869)
|
(371 442)
|
(376 665)
|
(384 236)
|
(360 327)
|
(335 074)
|
(313 284)
|
(289 393)
|
(297 763)
|
(291 779)
|
(303 163)
|
(331 889)
|
(361 915)
|
(386 672)
|
(380 905)
|
(360 500)
|
(334 179)
|
(325 096)
|
(321 239)
|
(324 505)
|
|
| Gross Profit |
26 254
N/A
|
26 467
+1%
|
25 669
-3%
|
27 284
+6%
|
29 094
+7%
|
28 154
-3%
|
31 407
+12%
|
34 780
+11%
|
38 487
+11%
|
41 153
+7%
|
43 899
+7%
|
45 323
+3%
|
45 062
-1%
|
44 778
-1%
|
45 693
+2%
|
44 510
-3%
|
41 247
-7%
|
41 707
+1%
|
51 091
+22%
|
60 394
+18%
|
74 963
+24%
|
83 799
+12%
|
90 764
+8%
|
92 217
+2%
|
95 386
+3%
|
80 181
-16%
|
67 792
-15%
|
69 827
+3%
|
62 051
-11%
|
76 785
+24%
|
69 471
-10%
|
67 914
-2%
|
74 253
+9%
|
77 771
+5%
|
95 953
+23%
|
94 990
-1%
|
92 036
-3%
|
89 770
-2%
|
91 537
+2%
|
96 483
+5%
|
105 737
+10%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(15 256)
|
(15 887)
|
(15 283)
|
(16 108)
|
(16 322)
|
(16 529)
|
(17 218)
|
(16 923)
|
(19 800)
|
(17 405)
|
(18 574)
|
(17 606)
|
(17 549)
|
(19 093)
|
(19 987)
|
(20 725)
|
(21 561)
|
(21 424)
|
(30 639)
|
(38 753)
|
(47 419)
|
(57 017)
|
(57 018)
|
(60 041)
|
(72 346)
|
(77 184)
|
(75 055)
|
(65 873)
|
(59 842)
|
(55 454)
|
(48 847)
|
(44 660)
|
(46 810)
|
(49 534)
|
(49 036)
|
(44 686)
|
(44 308)
|
(41 226)
|
(40 306)
|
(43 250)
|
(45 708)
|
|
| Selling, General & Administrative |
(14 580)
|
(14 735)
|
(14 501)
|
(15 259)
|
(15 445)
|
(15 623)
|
(16 255)
|
(15 998)
|
(16 448)
|
(16 396)
|
(16 583)
|
(16 668)
|
(16 635)
|
(18 267)
|
(19 058)
|
(19 914)
|
(20 773)
|
(20 645)
|
(29 785)
|
(37 746)
|
(46 413)
|
(55 030)
|
(55 185)
|
(57 814)
|
(59 076)
|
(64 227)
|
(61 782)
|
(63 454)
|
(57 703)
|
(48 130)
|
(47 185)
|
(43 112)
|
(45 144)
|
(47 791)
|
(47 232)
|
(42 893)
|
(42 115)
|
(39 019)
|
(38 199)
|
(41 508)
|
(42 464)
|
|
| Depreciation & Amortization |
(677)
|
(732)
|
(783)
|
(848)
|
(874)
|
(903)
|
(963)
|
(926)
|
(990)
|
(1 011)
|
(1 006)
|
(938)
|
(868)
|
(825)
|
(809)
|
(810)
|
(788)
|
(779)
|
(855)
|
(1 007)
|
(973)
|
(1 786)
|
(1 800)
|
(2 226)
|
(2 730)
|
(2 416)
|
(2 641)
|
(2 418)
|
(2 129)
|
(1 804)
|
(1 662)
|
(1 548)
|
(1 582)
|
(1 659)
|
(1 728)
|
(1 793)
|
(1 855)
|
(1 854)
|
(1 769)
|
(1 742)
|
(1 691)
|
|
| Other Operating Expenses |
0
|
(420)
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
(2 362)
|
0
|
(985)
|
0
|
(46)
|
0
|
(120)
|
0
|
0
|
0
|
0
|
0
|
(33)
|
(201)
|
(33)
|
0
|
(10 540)
|
(10 541)
|
(10 632)
|
0
|
(10)
|
(5 521)
|
0
|
0
|
(85)
|
(85)
|
(76)
|
0
|
(338)
|
(353)
|
(338)
|
0
|
(1 553)
|
|
| Operating Income |
10 998
N/A
|
10 581
-4%
|
10 387
-2%
|
11 177
+8%
|
12 773
+14%
|
11 625
-9%
|
14 188
+22%
|
17 856
+26%
|
18 685
+5%
|
23 746
+27%
|
25 325
+7%
|
27 717
+9%
|
27 514
-1%
|
25 686
-7%
|
25 705
+0%
|
23 786
-7%
|
19 684
-17%
|
20 282
+3%
|
20 452
+1%
|
21 641
+6%
|
27 545
+27%
|
26 783
-3%
|
33 746
+26%
|
32 177
-5%
|
23 040
-28%
|
2 996
-87%
|
(7 262)
N/A
|
3 955
N/A
|
2 210
-44%
|
21 332
+865%
|
20 625
-3%
|
23 253
+13%
|
27 443
+18%
|
28 237
+3%
|
46 917
+66%
|
50 304
+7%
|
47 729
-5%
|
48 544
+2%
|
51 231
+6%
|
53 233
+4%
|
60 029
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2 569)
|
(4 290)
|
(3 243)
|
(3 654)
|
(3 927)
|
(4 799)
|
(7 997)
|
(4 655)
|
(4 709)
|
(1 315)
|
3 110
|
2 360
|
1 380
|
1 252
|
1 032
|
(2 386)
|
(1 646)
|
(467)
|
(1 914)
|
(525)
|
946
|
(1 669)
|
249
|
(1 357)
|
629
|
(21)
|
(2 520)
|
(7 856)
|
(9 007)
|
(8 755)
|
(4 343)
|
1 789
|
980
|
7 759
|
13 953
|
4 059
|
4 674
|
(599)
|
(8 361)
|
(386)
|
(344)
|
|
| Non-Reccuring Items |
(1 236)
|
0
|
(423)
|
(102)
|
0
|
0
|
(1 424)
|
(2 363)
|
0
|
(2 409)
|
0
|
(45)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(10 540)
|
0
|
0
|
0
|
(5 506)
|
(5 520)
|
0
|
(5 520)
|
(90)
|
0
|
0
|
0
|
(338)
|
0
|
0
|
0
|
(1 553)
|
0
|
|
| Gain/Loss on Disposition of Assets |
91
|
99
|
113
|
388
|
0
|
1 250
|
1 191
|
914
|
893
|
(69)
|
(8)
|
(33)
|
(12)
|
(11)
|
(23)
|
77
|
82
|
36
|
36
|
(77)
|
(80)
|
(36)
|
(104)
|
(47)
|
0
|
(38)
|
(353)
|
(152)
|
0
|
2 637
|
3 020
|
2 695
|
5 551
|
2 933
|
2 910
|
344
|
317
|
197
|
317
|
218
|
237
|
|
| Total Other Income |
270
|
(61)
|
298
|
(10 681)
|
(10 217)
|
813
|
585
|
10 702
|
10 724
|
(447)
|
(651)
|
(723)
|
(1 204)
|
(1 431)
|
(1 222)
|
(6 840)
|
(6 455)
|
(5 900)
|
(5 530)
|
883
|
415
|
161
|
(383)
|
319
|
352
|
(69)
|
1 256
|
(1 469)
|
(763)
|
276
|
(100)
|
1 601
|
(1 865)
|
(1 767)
|
(1 703)
|
457
|
311
|
714
|
(73)
|
354
|
537
|
|
| Pre-Tax Income |
7 556
N/A
|
6 330
-16%
|
7 133
+13%
|
(2 872)
N/A
|
(1 371)
+52%
|
8 889
N/A
|
6 543
-26%
|
22 454
+243%
|
25 593
+14%
|
19 506
-24%
|
27 776
+42%
|
29 276
+5%
|
27 679
-5%
|
25 497
-8%
|
25 493
0%
|
14 638
-43%
|
11 665
-20%
|
13 951
+20%
|
13 044
-7%
|
21 889
+68%
|
28 826
+32%
|
25 238
-12%
|
33 508
+33%
|
20 553
-39%
|
24 021
+17%
|
2 870
-88%
|
(8 879)
N/A
|
(11 029)
-24%
|
(13 079)
-19%
|
15 489
N/A
|
13 682
-12%
|
29 249
+114%
|
32 108
+10%
|
37 161
+16%
|
62 077
+67%
|
54 825
-12%
|
53 030
-3%
|
48 856
-8%
|
43 114
-12%
|
51 866
+20%
|
60 458
+17%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 353)
|
(1 818)
|
(1 722)
|
304
|
(17)
|
(2 227)
|
(3 741)
|
(7 019)
|
(7 085)
|
(6 690)
|
(6 743)
|
(7 666)
|
(8 089)
|
(7 303)
|
(7 300)
|
(5 919)
|
(5 633)
|
(6 405)
|
(6 270)
|
(6 942)
|
(8 373)
|
(11 621)
|
(14 871)
|
(14 305)
|
(14 158)
|
(12 358)
|
(8 447)
|
(5 405)
|
(5 262)
|
(4 661)
|
(5 546)
|
(10 115)
|
(9 665)
|
(11 027)
|
(14 703)
|
(9 934)
|
(10 545)
|
(9 180)
|
(8 308)
|
(11 344)
|
(12 919)
|
|
| Income from Continuing Operations |
5 201
|
4 510
|
5 409
|
(2 568)
|
(1 390)
|
6 661
|
2 801
|
15 435
|
18 508
|
12 816
|
21 033
|
21 611
|
19 589
|
18 193
|
18 192
|
8 718
|
6 032
|
7 546
|
6 775
|
14 947
|
20 453
|
13 617
|
18 637
|
6 248
|
9 863
|
(9 489)
|
(17 328)
|
(16 433)
|
(18 342)
|
10 829
|
8 136
|
19 134
|
22 443
|
26 134
|
47 374
|
44 892
|
42 485
|
39 675
|
34 807
|
40 522
|
47 539
|
|
| Income to Minority Interest |
(4)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
13
|
250
|
185
|
362
|
424
|
269
|
333
|
159
|
89
|
327
|
507
|
625
|
726
|
573
|
363
|
492
|
449
|
702
|
755
|
538
|
530
|
33
|
97
|
165
|
221
|
396
|
420
|
523
|
590
|
755
|
932
|
|
| Net Income (Common) |
5 198
N/A
|
4 509
-13%
|
5 409
+20%
|
(2 569)
N/A
|
(1 389)
+46%
|
6 660
N/A
|
2 801
-58%
|
15 436
+451%
|
18 508
+20%
|
12 817
-31%
|
21 046
+64%
|
21 861
+4%
|
19 775
-10%
|
18 557
-6%
|
18 616
+0%
|
8 987
-52%
|
6 366
-29%
|
7 704
+21%
|
6 863
-11%
|
15 275
+123%
|
20 959
+37%
|
14 242
-32%
|
19 363
+36%
|
6 821
-65%
|
10 226
+50%
|
(8 996)
N/A
|
(16 877)
-88%
|
(15 732)
+7%
|
(17 587)
-12%
|
11 366
N/A
|
8 666
-24%
|
19 168
+121%
|
22 541
+18%
|
26 299
+17%
|
47 594
+81%
|
45 287
-5%
|
42 905
-5%
|
40 198
-6%
|
35 397
-12%
|
41 277
+17%
|
48 471
+17%
|
|
| EPS (Diluted) |
216.58
N/A
|
187.87
-13%
|
225.37
+20%
|
-107.04
N/A
|
-57.87
+46%
|
277.5
N/A
|
116.7
-58%
|
643.16
+451%
|
771.16
+20%
|
534.04
-31%
|
876.91
+64%
|
910.87
+4%
|
823.95
-10%
|
773.2
-6%
|
775.66
+0%
|
374.45
-52%
|
265.25
-29%
|
321
+21%
|
285.95
-11%
|
636.45
+123%
|
873.29
+37%
|
593.41
-32%
|
806.79
+36%
|
284.2
-65%
|
426.08
+50%
|
-374.83
N/A
|
-703.2
-88%
|
-655.5
+7%
|
-743.44
-13%
|
468.41
N/A
|
358.09
-24%
|
793.72
+122%
|
926.32
+17%
|
1 078.02
+16%
|
1 949.45
+81%
|
1 877.95
-4%
|
1 838.18
-2%
|
1 744.62
-5%
|
1 559.93
-11%
|
1 801.75
+16%
|
2 148.33
+19%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
