First Time Loading...
B

Baiksan Co Ltd
KRX:035150

Watchlist Manager
Baiksan Co Ltd
KRX:035150
Watchlist
Price: 14 690 KRW 1.31% Market Closed
Updated: May 23, 2024

Intrinsic Value

BAIKSAN Co., Ltd. engages in the manufacture and sale of polyurethane artificial leather. [ Read More ]

The intrinsic value of one Baiksan Co Ltd stock under the Base Case scenario is 38 486.16 KRW. Compared to the current market price of 14 690 KRW, Baiksan Co Ltd is Undervalued by 62%.

Key Points:
Intrinsic Value
Base Case
38 486.16 KRW
Undervaluation 62%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Baiksan Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Baiksan Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Baiksan Co Ltd

Provide an overview of the primary business activities
of Baiksan Co Ltd.

What unique competitive advantages
does Baiksan Co Ltd hold over its rivals?

What risks and challenges
does Baiksan Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Baiksan Co Ltd.

Provide P/S
for Baiksan Co Ltd.

Provide P/E
for Baiksan Co Ltd.

Provide P/OCF
for Baiksan Co Ltd.

Provide P/FCFE
for Baiksan Co Ltd.

Provide P/B
for Baiksan Co Ltd.

Provide EV/S
for Baiksan Co Ltd.

Provide EV/GP
for Baiksan Co Ltd.

Provide EV/EBITDA
for Baiksan Co Ltd.

Provide EV/EBIT
for Baiksan Co Ltd.

Provide EV/OCF
for Baiksan Co Ltd.

Provide EV/FCFF
for Baiksan Co Ltd.

Provide EV/IC
for Baiksan Co Ltd.

Show me price targets
for Baiksan Co Ltd made by professional analysts.

What are the Revenue projections
for Baiksan Co Ltd?

How accurate were the past Revenue estimates
for Baiksan Co Ltd?

What are the Net Income projections
for Baiksan Co Ltd?

How accurate were the past Net Income estimates
for Baiksan Co Ltd?

What are the EPS projections
for Baiksan Co Ltd?

How accurate were the past EPS estimates
for Baiksan Co Ltd?

What are the EBIT projections
for Baiksan Co Ltd?

How accurate were the past EBIT estimates
for Baiksan Co Ltd?

Compare the revenue forecasts
for Baiksan Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Baiksan Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Baiksan Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Baiksan Co Ltd compared to its peers.

Compare the P/E ratios
of Baiksan Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Baiksan Co Ltd with its peers.

Analyze the financial leverage
of Baiksan Co Ltd compared to its main competitors.

Show all profitability ratios
for Baiksan Co Ltd.

Provide ROE
for Baiksan Co Ltd.

Provide ROA
for Baiksan Co Ltd.

Provide ROIC
for Baiksan Co Ltd.

Provide ROCE
for Baiksan Co Ltd.

Provide Gross Margin
for Baiksan Co Ltd.

Provide Operating Margin
for Baiksan Co Ltd.

Provide Net Margin
for Baiksan Co Ltd.

Provide FCF Margin
for Baiksan Co Ltd.

Show all solvency ratios
for Baiksan Co Ltd.

Provide D/E Ratio
for Baiksan Co Ltd.

Provide D/A Ratio
for Baiksan Co Ltd.

Provide Interest Coverage Ratio
for Baiksan Co Ltd.

Provide Altman Z-Score Ratio
for Baiksan Co Ltd.

Provide Quick Ratio
for Baiksan Co Ltd.

Provide Current Ratio
for Baiksan Co Ltd.

Provide Cash Ratio
for Baiksan Co Ltd.

What is the historical Revenue growth
over the last 5 years for Baiksan Co Ltd?

What is the historical Net Income growth
over the last 5 years for Baiksan Co Ltd?

What is the current Free Cash Flow
of Baiksan Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Baiksan Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Baiksan Co Ltd

Current Assets 226.5B
Cash & Short-Term Investments 69.6B
Receivables 91.3B
Other Current Assets 65.5B
Non-Current Assets 146.3B
Long-Term Investments 38.7B
PP&E 98B
Intangibles 3.5B
Other Non-Current Assets 6.1B
Current Liabilities 137.7B
Accounts Payable 45.1B
Accrued Liabilities 2.7B
Short-Term Debt 72B
Other Current Liabilities 17.8B
Non-Current Liabilities 15.8B
Long-Term Debt 8.4B
Other Non-Current Liabilities 7.5B
Efficiency

Earnings Waterfall
Baiksan Co Ltd

Revenue
430.2B KRW
Cost of Revenue
-324.5B KRW
Gross Profit
105.7B KRW
Operating Expenses
-45.7B KRW
Operating Income
60B KRW
Other Expenses
-11.6B KRW
Net Income
48.5B KRW

Free Cash Flow Analysis
Baiksan Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Baiksan Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Positive 3-Year Average ROE
Positive ROE
58/100
Profitability
Score

Baiksan Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Baiksan Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
70/100
Solvency
Score

Baiksan Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Baiksan Co Ltd

Wall Street analysts forecast Baiksan Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Baiksan Co Ltd is 17 850 KRW with a low forecast of 12 120 KRW and a high forecast of 24 150 KRW.

Lowest
Price Target
12 120 KRW
17% Downside
Average
Price Target
17 850 KRW
22% Upside
Highest
Price Target
24 150 KRW
64% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Baiksan Co Ltd

Shareholder Return

Price
Baiksan Co Ltd

1M 1M
+11%
6M 6M
+62%
1Y 1Y
+84%
3Y 3Y
+60%
5Y 5Y
+46%
10Y 10Y
+191%
Annual Price Range
14 690
52w Low
7 330
52w High
15 000
Price Metrics
Average Annual Return -0.27%
Standard Deviation of Annual Returns 40.6%
Max Drawdown -64%
Shares Statistics
Market Capitalization 328B KRW
Shares Outstanding 22 005 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Baiksan Co Ltd

Country

Korea

Industry

Textiles, Apparel & Luxury Goods

Market Cap

328B KRW

Dividend Yield

2.76%

Description

BAIKSAN Co., Ltd. engages in the manufacture and sale of polyurethane artificial leather. The company is headquartered in Siheung, Gyeonggi-Do. Along with its subsidiaries, the Company’s main products are synthetic leathers which are polyurethane synthetic leathers used for sports shoes, electrical products, automobile internal materials, furniture and others. The Company’ subsidiaries are P.T.BAIKSAN INDONESIA, DONGGUAN BAIKSAN and BAIKSAN VIETNAM. The company distributes its products within domestic market and to overseas markets.

Contact

GYEONGGI-DO
Siheung
201, 1 Na, Sihwa Industrial Complex, 47, Gongdan 1-daero 27beon-gil
+82314990044
http://www.baiksan.co.kr/

IPO

1999-08-11

Employees

-

Officers

Chief Executive Officer and Representative Director
Mr. Han-Jun Kim

See Also

Discover More
What is the Intrinsic Value of one Baiksan Co Ltd stock?

The intrinsic value of one Baiksan Co Ltd stock under the Base Case scenario is 38 486.16 KRW.

Is Baiksan Co Ltd stock undervalued or overvalued?

Compared to the current market price of 14 690 KRW, Baiksan Co Ltd is Undervalued by 62%.