NCSOFT Corp
KRX:036570

Watchlist Manager
NCSOFT Corp Logo
NCSOFT Corp
KRX:036570
Watchlist
Price: 172 900 KRW 0.99% Market Closed
Market Cap: 3.4T KRW
Have any thoughts about
NCSOFT Corp?
Write Note

Intrinsic Value

The intrinsic value of one NCSOFT Corp stock under the Base Case scenario is 232 137.4 KRW. Compared to the current market price of 172 900 KRW, NCSOFT Corp is Undervalued by 26%.

Intrinsic Value
232 137.4 KRW
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
NCSOFT Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for NCSOFT Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about NCSOFT Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

NCSOFT Corp
KR
Media
Market Cap
3.4T KRW
IPO
May 22, 2003
Employees
-
Korea
Market Cap
3.4T KRW
Industry
Media
IPO
May 22, 2003
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about NCSOFT Corp

Provide an overview of the primary business activities
of NCSOFT Corp.

What unique competitive advantages
does NCSOFT Corp hold over its rivals?

What risks and challenges
does NCSOFT Corp face in the near future?

Summarize the latest earnings call
of NCSOFT Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NCSOFT Corp.

Provide P/S
for NCSOFT Corp.

Provide P/E
for NCSOFT Corp.

Provide P/OCF
for NCSOFT Corp.

Provide P/FCFE
for NCSOFT Corp.

Provide P/B
for NCSOFT Corp.

Provide EV/S
for NCSOFT Corp.

Provide EV/GP
for NCSOFT Corp.

Provide EV/EBITDA
for NCSOFT Corp.

Provide EV/EBIT
for NCSOFT Corp.

Provide EV/OCF
for NCSOFT Corp.

Provide EV/FCFF
for NCSOFT Corp.

Provide EV/IC
for NCSOFT Corp.

Show me price targets
for NCSOFT Corp made by professional analysts.

What are the Revenue projections
for NCSOFT Corp?

How accurate were the past Revenue estimates
for NCSOFT Corp?

What are the Net Income projections
for NCSOFT Corp?

How accurate were the past Net Income estimates
for NCSOFT Corp?

What are the EPS projections
for NCSOFT Corp?

How accurate were the past EPS estimates
for NCSOFT Corp?

What are the EBIT projections
for NCSOFT Corp?

How accurate were the past EBIT estimates
for NCSOFT Corp?

Compare the revenue forecasts
for NCSOFT Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NCSOFT Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NCSOFT Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of NCSOFT Corp compared to its peers.

Compare the P/E ratios
of NCSOFT Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing NCSOFT Corp with its peers.

Analyze the financial leverage
of NCSOFT Corp compared to its main competitors.

Show all profitability ratios
for NCSOFT Corp.

Provide ROE
for NCSOFT Corp.

Provide ROA
for NCSOFT Corp.

Provide ROIC
for NCSOFT Corp.

Provide ROCE
for NCSOFT Corp.

Provide Gross Margin
for NCSOFT Corp.

Provide Operating Margin
for NCSOFT Corp.

Provide Net Margin
for NCSOFT Corp.

Provide FCF Margin
for NCSOFT Corp.

Show all solvency ratios
for NCSOFT Corp.

Provide D/E Ratio
for NCSOFT Corp.

Provide D/A Ratio
for NCSOFT Corp.

Provide Interest Coverage Ratio
for NCSOFT Corp.

Provide Altman Z-Score Ratio
for NCSOFT Corp.

Provide Quick Ratio
for NCSOFT Corp.

Provide Current Ratio
for NCSOFT Corp.

Provide Cash Ratio
for NCSOFT Corp.

What is the historical Revenue growth
over the last 5 years for NCSOFT Corp?

What is the historical Net Income growth
over the last 5 years for NCSOFT Corp?

What is the current Free Cash Flow
of NCSOFT Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for NCSOFT Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NCSOFT Corp

Current Assets 1.8T
Cash & Short-Term Investments 1.5T
Receivables 262.6B
Other Current Assets 44.3B
Non-Current Assets 2.2T
Long-Term Investments 957.1B
PP&E 998.4B
Intangibles 102.3B
Other Non-Current Assets 165.9B
Current Liabilities 365B
Accrued Liabilities 89.5B
Other Current Liabilities 275.5B
Non-Current Liabilities 527.1B
Long-Term Debt 332.5B
Other Non-Current Liabilities 194.5B
Efficiency

Free Cash Flow Analysis
NCSOFT Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NCSOFT Corp

Revenue
1.6T KRW
Cost of Revenue
-8.6B KRW
Gross Profit
1.6T KRW
Operating Expenses
-1.6T KRW
Operating Income
24.1B KRW
Other Expenses
102.5B KRW
Net Income
126.6B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

NCSOFT Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

50/100
Profitability
Score

NCSOFT Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NCSOFT Corp's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
High Altman Z-Score
74/100
Solvency
Score

NCSOFT Corp's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NCSOFT Corp

Wall Street analysts forecast NCSOFT Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NCSOFT Corp is 230 665.71 KRW with a low forecast of 121 200 KRW and a high forecast of 325 500 KRW.

Lowest
Price Target
121 200 KRW
30% Downside
Average
Price Target
230 665.71 KRW
33% Upside
Highest
Price Target
325 500 KRW
88% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NCSOFT Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one NCSOFT Corp stock?

The intrinsic value of one NCSOFT Corp stock under the Base Case scenario is 232 137.4 KRW.

Is NCSOFT Corp stock undervalued or overvalued?

Compared to the current market price of 172 900 KRW, NCSOFT Corp is Undervalued by 26%.

Back to Top