NCSOFT Corp
KRX:036570
Intrinsic Value
NCsoft Corp. engages in the development and publishing of online and mobile games. [ Read More ]
The intrinsic value of one NCSOFT Corp stock under the Base Case scenario is 253 045.91 KRW. Compared to the current market price of 179 700 KRW, NCSOFT Corp is Undervalued by 29%.
Valuation Backtest
NCSOFT Corp
Run backtest to discover the historical profit from buying and selling NCSOFT Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
NCSOFT Corp
Current Assets | 2.3T |
Cash & Short-Term Investments | 2.1T |
Receivables | 184.3B |
Other Current Assets | 40.5B |
Non-Current Assets | 2.1T |
Long-Term Investments | 754.2B |
PP&E | 1T |
Intangibles | 96.1B |
Other Non-Current Assets | 206.2B |
Current Liabilities | 614.3B |
Accrued Liabilities | 122.2B |
Short-Term Debt | 60B |
Other Current Liabilities | 432.1B |
Non-Current Liabilities | 529.8B |
Long-Term Debt | 362.4B |
Other Non-Current Liabilities | 167.5B |
Earnings Waterfall
NCSOFT Corp
Revenue
|
1.8T
KRW
|
Cost of Revenue
|
-9.2B
KRW
|
Gross Profit
|
1.8T
KRW
|
Operating Expenses
|
-1.6T
KRW
|
Operating Income
|
137.3B
KRW
|
Other Expenses
|
74.9B
KRW
|
Net Income
|
212.1B
KRW
|
Free Cash Flow Analysis
NCSOFT Corp
Profitability Score
Profitability Due Diligence
NCSOFT Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
NCSOFT Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
NCSOFT Corp's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Score
NCSOFT Corp's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
NCSOFT Corp
According to Wall Street analysts, the average 1-year price target for NCSOFT Corp is 223 646.09 KRW with a low forecast of 141 400 KRW and a high forecast of 367 500 KRW.
Shareholder Return
Price
NCSOFT Corp
Average Annual Return | 6.52% |
Standard Deviation of Annual Returns | 54.37% |
Max Drawdown | -83% |
Market Capitalization | 3.6T KRW |
Shares Outstanding | 20 607 400 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
NCsoft Corp. engages in the development and publishing of online and mobile games. The company is headquartered in Seoul, Seoul. The company went IPO on 2003-05-22. Mobile game products include lineage red knights, final blade, pro baseball h2, lineage m and others. Online game products consist of lineage, lineage 2, alon, blade & soul, guild wars 2, among others. The firm also manages the intellectual property rights of mobile and online games. The firm sells its products within domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one NCSOFT Corp stock under the Base Case scenario is 253 045.91 KRW.
Compared to the current market price of 179 700 KRW, NCSOFT Corp is Undervalued by 29%.