First Time Loading...

NCSOFT Corp
KRX:036570

Watchlist Manager
NCSOFT Corp Logo
NCSOFT Corp
KRX:036570
Watchlist
Price: 179 700 KRW 0.84% Market Closed
Updated: May 4, 2024

Intrinsic Value

NCsoft Corp. engages in the development and publishing of online and mobile games. [ Read More ]

The intrinsic value of one NCSOFT Corp stock under the Base Case scenario is 253 045.91 KRW. Compared to the current market price of 179 700 KRW, NCSOFT Corp is Undervalued by 29%.

Key Points:
Intrinsic Value
Base Case
253 045.91 KRW
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NCSOFT Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NCSOFT Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NCSOFT Corp

Provide an overview of the primary business activities
of NCSOFT Corp.

What unique competitive advantages
does NCSOFT Corp hold over its rivals?

What risks and challenges
does NCSOFT Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NCSOFT Corp.

Provide P/S
for NCSOFT Corp.

Provide P/E
for NCSOFT Corp.

Provide P/OCF
for NCSOFT Corp.

Provide P/FCFE
for NCSOFT Corp.

Provide P/B
for NCSOFT Corp.

Provide EV/S
for NCSOFT Corp.

Provide EV/GP
for NCSOFT Corp.

Provide EV/EBITDA
for NCSOFT Corp.

Provide EV/EBIT
for NCSOFT Corp.

Provide EV/OCF
for NCSOFT Corp.

Provide EV/FCFF
for NCSOFT Corp.

Provide EV/IC
for NCSOFT Corp.

Show me price targets
for NCSOFT Corp made by professional analysts.

What are the Revenue projections
for NCSOFT Corp?

How accurate were the past Revenue estimates
for NCSOFT Corp?

What are the Net Income projections
for NCSOFT Corp?

How accurate were the past Net Income estimates
for NCSOFT Corp?

What are the EPS projections
for NCSOFT Corp?

How accurate were the past EPS estimates
for NCSOFT Corp?

What are the EBIT projections
for NCSOFT Corp?

How accurate were the past EBIT estimates
for NCSOFT Corp?

Compare the revenue forecasts
for NCSOFT Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NCSOFT Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NCSOFT Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of NCSOFT Corp compared to its peers.

Compare the P/E ratios
of NCSOFT Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing NCSOFT Corp with its peers.

Analyze the financial leverage
of NCSOFT Corp compared to its main competitors.

Show all profitability ratios
for NCSOFT Corp.

Provide ROE
for NCSOFT Corp.

Provide ROA
for NCSOFT Corp.

Provide ROIC
for NCSOFT Corp.

Provide ROCE
for NCSOFT Corp.

Provide Gross Margin
for NCSOFT Corp.

Provide Operating Margin
for NCSOFT Corp.

Provide Net Margin
for NCSOFT Corp.

Provide FCF Margin
for NCSOFT Corp.

Show all solvency ratios
for NCSOFT Corp.

Provide D/E Ratio
for NCSOFT Corp.

Provide D/A Ratio
for NCSOFT Corp.

Provide Interest Coverage Ratio
for NCSOFT Corp.

Provide Altman Z-Score Ratio
for NCSOFT Corp.

Provide Quick Ratio
for NCSOFT Corp.

Provide Current Ratio
for NCSOFT Corp.

Provide Cash Ratio
for NCSOFT Corp.

What is the historical Revenue growth
over the last 5 years for NCSOFT Corp?

What is the historical Net Income growth
over the last 5 years for NCSOFT Corp?

What is the current Free Cash Flow
of NCSOFT Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for NCSOFT Corp.

Financials

Balance Sheet Decomposition
NCSOFT Corp

Current Assets 2.3T
Cash & Short-Term Investments 2.1T
Receivables 184.3B
Other Current Assets 40.5B
Non-Current Assets 2.1T
Long-Term Investments 754.2B
PP&E 1T
Intangibles 96.1B
Other Non-Current Assets 206.2B
Current Liabilities 614.3B
Accrued Liabilities 122.2B
Short-Term Debt 60B
Other Current Liabilities 432.1B
Non-Current Liabilities 529.8B
Long-Term Debt 362.4B
Other Non-Current Liabilities 167.5B
Efficiency

Earnings Waterfall
NCSOFT Corp

Revenue
1.8T KRW
Cost of Revenue
-9.2B KRW
Gross Profit
1.8T KRW
Operating Expenses
-1.6T KRW
Operating Income
137.3B KRW
Other Expenses
74.9B KRW
Net Income
212.1B KRW

Free Cash Flow Analysis
NCSOFT Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

NCSOFT Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Year Average ROIC
Positive Operating Income
52/100
Profitability
Score

NCSOFT Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NCSOFT Corp's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Long-Term Solvency
Short-Term Solvency
High Altman Z-Score
82/100
Solvency
Score

NCSOFT Corp's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NCSOFT Corp

Wall Street analysts forecast NCSOFT Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NCSOFT Corp is 223 646.09 KRW with a low forecast of 141 400 KRW and a high forecast of 367 500 KRW.

Lowest
Price Target
141 400 KRW
21% Downside
Average
Price Target
223 646.09 KRW
24% Upside
Highest
Price Target
367 500 KRW
105% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
NCSOFT Corp

1M 1M
-6%
6M 6M
-31%
1Y 1Y
-54%
3Y 3Y
-77%
5Y 5Y
-63%
10Y 10Y
+6%
Annual Price Range
179 700
52w Low
164 900
52w High
395 500
Price Metrics
Average Annual Return 6.52%
Standard Deviation of Annual Returns 54.37%
Max Drawdown -83%
Shares Statistics
Market Capitalization 3.6T KRW
Shares Outstanding 20 607 400
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NCSOFT Corp Logo
NCSOFT Corp

Country

Korea

Industry

Media

Market Cap

3.6T KRW

Dividend Yield

1.76%

Description

NCsoft Corp. engages in the development and publishing of online and mobile games. The company is headquartered in Seoul, Seoul. The company went IPO on 2003-05-22. Mobile game products include lineage red knights, final blade, pro baseball h2, lineage m and others. Online game products consist of lineage, lineage 2, alon, blade & soul, guild wars 2, among others. The firm also manages the intellectual property rights of mobile and online games. The firm sells its products within domestic market and to overseas markets.

Contact

SEOUL
Seoul
509, Teheran-ro, Gangnam-gu
+82221863300
https://kr.ncsoft.com/

IPO

2003-05-22

Employees

-

Officers

Executive Director
Mr. Byeong-Moo Park
Chairman & CEO
Mr. Taek-Jin Kim
President
Dr. Song-Yee Yoon
Chief Financial Officer
Mr. Won Jun Hong
VP & Head of IR
Jason Lee
Chief Development Officer
Mr. Chris Corry

See Also

Discover More
What is the Intrinsic Value of one NCSOFT Corp stock?

The intrinsic value of one NCSOFT Corp stock under the Base Case scenario is 253 045.91 KRW.

Is NCSOFT Corp stock undervalued or overvalued?

Compared to the current market price of 179 700 KRW, NCSOFT Corp is Undervalued by 29%.