NCSOFT Corp
KRX:036570

Watchlist Manager
NCSOFT Corp Logo
NCSOFT Corp
KRX:036570
Watchlist
Price: 202 000 KRW -4.72% Market Closed
Market Cap: 4.4T KRW

Relative Value

The Relative Value of one NCSOFT Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 202 000 KRW, NCSOFT Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NCSOFT Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
32
Median 3Y
2.7
Median 5Y
3
Industry
1.5
Forward
2.8
vs History
vs Industry
16
Median 3Y
21.5
Median 5Y
24.4
Industry
17.1
Forward
19.8
vs History
6
vs Industry
13
Median 3Y
29.9
Median 5Y
28.3
Industry
11.1
vs History
vs Industry
33
Median 3Y
-19
Median 5Y
23.8
Industry
15.6
vs History
71
vs Industry
52
Median 3Y
1.5
Median 5Y
2.2
Industry
1.8
vs History
63
vs Industry
41
Median 3Y
2
Median 5Y
2.3
Industry
1.6
Forward
2
vs History
63
vs Industry
59
Median 3Y
2
Median 5Y
2.3
Industry
3.6
vs History
vs Industry
16
Median 3Y
10.5
Median 5Y
12.1
Industry
8.9
Forward
23.3
vs History
vs Industry
4
Median 3Y
14.3
Median 5Y
17.1
Industry
12.7
Forward
80.9
vs History
6
vs Industry
17
Median 3Y
18.6
Median 5Y
22
Industry
10.7
vs History
vs Industry
8
Median 3Y
16.2
Median 5Y
27.8
Industry
12.6
vs History
71
vs Industry
50
Median 3Y
1.4
Median 5Y
2.4
Industry
1.5

Multiples Across Competitors

Competitors Multiples
NCSOFT Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
NCSOFT Corp
KRX:036570
4.4T KRW 2.8 -137.7 -161.8 -26.1
JP
Nintendo Co Ltd
TSE:7974
13.9T JPY 9.3 47.1 39.8 41.9
CN
NetEase Inc
NASDAQ:NTES
88.2B USD 5.6 17.2 12.8 13.6
SG
Sea Ltd
NYSE:SE
75.9B USD 3.6 53.5 41.9 41.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
68.5B USD 15.4 -70.7 -73.8 -59.6
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 7 57.3 32.6 40.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.7B USD 7.3 -11.4 53.2 -126.1
JP
Konami Holdings Corp
TSE:9766
3.1T JPY 6.7 36.3 19.3 24.8
JP
Nexon Co Ltd
TSE:3659
3T JPY 6.8 29.8 17.2 18.6
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
125.5B CNY 3.7 33.3 20.8 20.8
P/E Multiple
Earnings Growth PEG
KR
NCSOFT Corp
KRX:036570
Average P/E: 38.6
Negative Multiple: -137.7
49%
N/A
JP
Nintendo Co Ltd
TSE:7974
47.1
32%
1.5
CN
NetEase Inc
NASDAQ:NTES
17.2
17%
1
SG
Sea Ltd
NYSE:SE
53.5
97%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -70.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.3
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.4 N/A N/A
JP
Konami Holdings Corp
TSE:9766
36.3
21%
1.7
JP
N
Nexon Co Ltd
TSE:3659
29.8
0%
N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.3
94%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
NCSOFT Corp
KRX:036570
Average EV/EBITDA: 29.1
Negative Multiple: -161.8
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
39.8
37%
1.1
CN
NetEase Inc
NASDAQ:NTES
12.8
16%
0.8
SG
Sea Ltd
NYSE:SE
41.9
76%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -73.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.6
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
53.2
60%
0.9
JP
Konami Holdings Corp
TSE:9766
19.3
15%
1.3
JP
N
Nexon Co Ltd
TSE:3659
17.2
5%
3.4
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.8
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
NCSOFT Corp
KRX:036570
Average EV/EBIT: 28.9
Negative Multiple: -26.1
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
41.9
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.6
16%
0.9
SG
Sea Ltd
NYSE:SE
41.9
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -59.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.8
24%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -126.1 N/A N/A
JP
Konami Holdings Corp
TSE:9766
24.8
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
18.6
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.8
48%
0.4