Farmsco
KRX:036580

Watchlist Manager
Farmsco Logo
Farmsco
KRX:036580
Watchlist
Price: 2 395 KRW -0.42% Market Closed
Market Cap: 88B KRW

Intrinsic Value

The intrinsic value of one Farmsco stock under the Base Case scenario is 12 350.69 KRW. Compared to the current market price of 2 395 KRW, Farmsco is Undervalued by 81%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
12 350.69 KRW
Undervaluation 81%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Farmsco

What is Valuation History?
Ask AI Assistant
What other research platforms think about Farmsco?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Farmsco valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Farmsco.

Explain Valuation
Compare Farmsco to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Farmsco?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Farmsco

Current Assets 749.8B
Cash & Short-Term Investments 187.8B
Receivables 234.9B
Other Current Assets 327.2B
Non-Current Assets 399.5B
Long-Term Investments 36.2B
PP&E 316B
Intangibles 5.7B
Other Non-Current Assets 41.7B
Current Liabilities 932.8B
Accounts Payable 56.8B
Accrued Liabilities 13.3B
Short-Term Debt 718.7B
Other Current Liabilities 144B
Non-Current Liabilities 70.4B
Long-Term Debt 44.4B
Other Non-Current Liabilities 26B
Efficiency

Free Cash Flow Analysis
Farmsco

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Farmsco

Revenue
1.5T KRW
Cost of Revenue
-1.3T KRW
Gross Profit
224.8B KRW
Operating Expenses
-170.9B KRW
Operating Income
53.8B KRW
Other Expenses
-47.7B KRW
Net Income
6.2B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Farmsco's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
Gross Margin is Increasing
Operating Margin is Increasing
41/100
Profitability
Score

Farmsco's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Farmsco's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
Positive Net Debt
25/100
Solvency
Score

Farmsco's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Farmsco

There are no price targets for Farmsco.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Farmsco is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Farmsco stock?

The intrinsic value of one Farmsco stock under the Base Case scenario is 12 350.69 KRW.

Is Farmsco stock undervalued or overvalued?

Compared to the current market price of 2 395 KRW, Farmsco is Undervalued by 81%.

Back to Top