Farmsco
KRX:036580

Watchlist Manager
Farmsco Logo
Farmsco
KRX:036580
Watchlist
Price: 2 365 KRW -1.25%
Market Cap: 86.9B KRW

Income Statement

Earnings Waterfall
Farmsco

Revenue
1.5T KRW
Cost of Revenue
-1.3T KRW
Gross Profit
224.8B KRW
Operating Expenses
-170.9B KRW
Operating Income
53.8B KRW
Other Expenses
-47.7B KRW
Net Income
6.2B KRW

Income Statement
Farmsco

Rotate your device to view
Income Statement
Currency: KRW
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
2 154
2 733
3 230
3 079
3 019
2 973
2 722
2 824
2 832
3 019
3 133
3 541
3 735
4 185
5 575
6 558
7 746
8 579
0
0
7 264
0
0
0
5 080
0
0
1 823
7 289
0
5 760
0
6 881
5 094
4 383
5 743
5 246
5 290
5 515
5 619
5 645
6 032
6 528
6 548
6 666
6 355
6 135
6 322
6 809
7 270
8 133
0
11 020
6 582
8 796
13 746
18 521
18 512
17 759
16 050
14 099
12 683
0
0
10 801
0
0
0
29 565
0
0
0
46 350
0
0
0
50 986
0
0
Revenue
273 601
N/A
320 513
+17%
369 398
+15%
362 665
-2%
349 518
-4%
350 250
+0%
317 906
-9%
319 060
+0%
315 585
-1%
324 351
+3%
339 107
+5%
353 417
+4%
377 853
+7%
399 048
+6%
443 689
+11%
459 153
+3%
472 459
+3%
477 019
+1%
490 815
+3%
505 584
+3%
532 755
+5%
538 350
+1%
533 696
-1%
528 487
-1%
534 632
+1%
561 116
+5%
597 391
+6%
638 342
+7%
665 487
+4%
683 490
+3%
704 990
+3%
718 402
+2%
746 718
+4%
774 545
+4%
794 151
+3%
823 626
+4%
835 737
+1%
840 249
+1%
857 801
+2%
863 769
+1%
869 085
+1%
889 811
+2%
906 552
+2%
920 199
+2%
944 000
+3%
959 972
+2%
987 593
+3%
1 017 839
+3%
1 024 353
+1%
1 038 397
+1%
1 037 728
0%
1 015 424
-2%
1 019 315
+0%
1 028 943
+1%
1 062 868
+3%
1 112 939
+5%
1 164 807
+5%
1 193 362
+2%
1 235 324
+4%
1 281 857
+4%
1 333 937
+4%
1 385 360
+4%
1 421 751
+3%
1 461 083
+3%
1 536 856
+5%
1 600 954
+4%
1 699 789
+6%
1 805 435
+6%
1 920 146
+6%
1 955 704
+2%
1 956 318
+0%
1 930 002
-1%
1 866 289
-3%
1 789 456
-4%
1 704 969
-5%
1 622 458
-5%
1 577 471
-3%
1 543 546
-2%
1 533 637
-1%
Gross Profit
Cost of Revenue
(224 844)
(267 911)
(312 341)
(302 890)
(294 045)
(289 509)
(262 051)
(267 189)
(268 700)
(280 316)
(290 770)
(304 143)
(325 562)
(341 763)
(385 039)
(397 717)
(417 023)
(424 940)
(436 705)
(449 664)
(465 386)
(462 990)
(456 058)
(447 688)
(450 891)
(473 258)
(504 247)
(542 588)
(574 133)
(598 014)
(621 616)
(635 037)
(657 312)
(674 353)
(685 789)
(708 132)
(716 735)
(719 929)
(731 990)
(728 197)
(728 878)
(745 419)
(756 254)
(773 138)
(797 529)
(812 612)
(840 260)
(872 289)
(866 637)
(877 771)
(880 049)
(858 458)
(876 374)
(900 284)
(933 673)
(978 696)
(1 016 978)
(1 042 931)
(1 078 386)
(1 119 480)
(1 157 826)
(1 194 714)
(1 232 414)
(1 276 112)
(1 355 798)
(1 428 372)
(1 523 375)
(1 626 875)
(1 727 485)
(1 771 656)
(1 771 489)
(1 732 194)
(1 650 354)
(1 576 152)
(1 489 477)
(1 405 282)
(1 347 833)
(1 320 919)
(1 308 867)
Gross Profit
48 758
N/A
52 600
+8%
57 055
+8%
59 773
+5%
55 473
-7%
60 741
+9%
55 856
-8%
51 872
-7%
46 885
-10%
44 037
-6%
48 338
+10%
49 275
+2%
52 291
+6%
57 285
+10%
58 650
+2%
61 436
+5%
55 436
-10%
51 655
-7%
53 850
+4%
55 825
+4%
67 369
+21%
75 361
+12%
77 638
+3%
80 798
+4%
83 741
+4%
87 857
+5%
93 144
+6%
95 755
+3%
91 354
-5%
85 478
-6%
83 375
-2%
83 366
0%
89 406
+7%
100 191
+12%
108 361
+8%
115 493
+7%
119 002
+3%
120 320
+1%
125 811
+5%
135 572
+8%
140 208
+3%
144 392
+3%
150 298
+4%
147 061
-2%
146 471
0%
147 360
+1%
147 334
0%
145 551
-1%
157 716
+8%
160 627
+2%
157 679
-2%
156 966
0%
142 941
-9%
128 659
-10%
129 195
+0%
134 244
+4%
147 829
+10%
150 432
+2%
156 938
+4%
162 377
+3%
176 111
+8%
190 646
+8%
189 338
-1%
184 971
-2%
181 058
-2%
172 582
-5%
176 415
+2%
178 559
+1%
192 661
+8%
184 048
-4%
184 829
+0%
197 808
+7%
215 934
+9%
213 304
-1%
215 493
+1%
217 177
+1%
229 637
+6%
222 628
-3%
224 770
+1%
Operating Income
Operating Expenses
(43 863)
(48 013)
(52 573)
(52 829)
(47 492)
(52 152)
(47 835)
(46 302)
(42 972)
(42 688)
(41 552)
(40 758)
(40 900)
(39 697)
(42 031)
(41 858)
(42 489)
(43 091)
(44 212)
(45 702)
(51 003)
(53 490)
(54 536)
(56 719)
(60 112)
(62 889)
(68 159)
(71 556)
(72 565)
(75 155)
(77 975)
(84 798)
(84 135)
(86 074)
(87 318)
(88 434)
(90 610)
(91 915)
(93 624)
(96 487)
(102 606)
(104 619)
(107 575)
(108 256)
(107 723)
(106 781)
(110 385)
(112 800)
(114 870)
(119 314)
(118 520)
(127 745)
(115 572)
(117 009)
(117 661)
(118 048)
(127 784)
(128 266)
(128 186)
(131 147)
(136 395)
(136 574)
(140 032)
(128 371)
(144 929)
(151 087)
(156 436)
(163 658)
(155 221)
(155 507)
(157 643)
(158 184)
(172 712)
(175 384)
(176 133)
(176 028)
(172 861)
(171 961)
(170 923)
Selling, General & Administrative
(42 832)
(46 803)
(51 164)
(51 332)
(45 481)
(50 378)
(45 826)
(43 911)
(40 963)
(40 784)
(39 846)
(39 279)
(38 875)
(37 635)
(39 797)
(39 497)
(41 155)
(42 124)
(44 066)
(46 305)
(50 765)
(54 148)
(55 344)
(57 673)
(59 030)
(64 378)
(68 397)
(71 303)
(71 212)
(74 390)
(77 012)
(79 762)
(82 729)
(84 654)
(85 927)
(87 063)
(89 207)
(90 519)
(92 215)
(95 086)
(101 219)
(103 150)
(106 026)
(106 652)
(106 494)
(105 567)
(109 314)
(111 843)
(113 619)
(118 072)
(117 335)
(117 746)
(114 600)
(116 159)
(116 299)
(116 035)
(125 000)
(124 787)
(124 628)
(127 389)
(132 849)
(134 088)
(135 614)
(136 065)
(141 411)
(151 087)
(156 436)
(163 658)
(151 312)
(155 507)
(157 643)
(158 184)
(168 174)
(175 384)
(176 133)
(176 028)
(166 157)
(171 961)
(170 923)
Research & Development
(439)
(452)
(477)
(489)
(923)
(645)
(899)
(1 272)
(931)
(847)
(648)
(407)
(891)
(929)
(1 064)
(1 174)
(132)
130
0
0
(11)
0
0
0
(53)
0
0
(29)
(93)
0
(87)
0
(74)
(46)
(41)
(67)
(83)
(82)
(83)
(69)
(59)
(52)
(75)
(88)
(98)
(102)
(84)
(109)
(91)
(101)
(87)
0
(111)
(66)
(81)
(137)
(150)
(123)
(155)
(145)
(197)
(144)
0
0
(174)
0
0
0
(177)
0
0
0
(385)
0
0
0
(880)
0
0
Depreciation & Amortization
(592)
(757)
(931)
(1 007)
(1 088)
(1 130)
(1 112)
(1 121)
(1 079)
(1 058)
(1 058)
(1 072)
(1 133)
(1 131)
(1 167)
(1 184)
(1 202)
(1 096)
0
0
(761)
0
0
0
(1 029)
0
0
(303)
(1 260)
0
(877)
0
(1 332)
(1 000)
(974)
(1 302)
(1 320)
(1 314)
(1 327)
(1 332)
(1 328)
(1 416)
(1 473)
(1 516)
(1 131)
(1 112)
(987)
(847)
(1 160)
(1 139)
(1 097)
0
(860)
(785)
(1 251)
(1 877)
(2 633)
(3 357)
(3 403)
(3 612)
(3 348)
(2 340)
0
0
(3 343)
0
0
0
(3 732)
0
0
0
(4 152)
0
0
0
(5 824)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
0
1
(146)
603
534
658
809
955
0
1 489
238
79
0
(765)
0
(5 036)
0
(374)
(376)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9 999)
0
0
(30)
0
0
0
0
0
0
0
(4 419)
7 693
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
4 895
N/A
4 589
-6%
4 484
-2%
6 946
+55%
7 981
+15%
8 589
+8%
8 020
-7%
5 569
-31%
3 913
-30%
1 348
-66%
6 786
+403%
8 517
+26%
11 391
+34%
17 589
+54%
16 620
-6%
19 579
+18%
12 947
-34%
8 989
-31%
9 899
+10%
10 219
+3%
16 367
+60%
21 870
+34%
23 102
+6%
24 080
+4%
23 629
-2%
24 969
+6%
24 986
+0%
24 199
-3%
18 789
-22%
10 322
-45%
5 398
-48%
(1 434)
N/A
5 270
N/A
14 117
+168%
21 044
+49%
27 060
+29%
28 392
+5%
28 405
+0%
32 187
+13%
39 085
+21%
37 601
-4%
39 773
+6%
42 723
+7%
38 804
-9%
38 748
0%
40 578
+5%
36 947
-9%
32 750
-11%
42 846
+31%
41 312
-4%
39 158
-5%
29 220
-25%
27 369
-6%
11 649
-57%
11 533
-1%
16 194
+40%
20 046
+24%
22 165
+11%
28 753
+30%
31 232
+9%
39 716
+27%
54 073
+36%
49 306
-9%
56 599
+15%
36 130
-36%
21 495
-41%
19 978
-7%
14 901
-25%
37 440
+151%
28 541
-24%
27 186
-5%
39 624
+46%
43 223
+9%
37 920
-12%
39 359
+4%
41 148
+5%
56 777
+38%
50 666
-11%
53 847
+6%
Pre-Tax Income
Interest Income Expense
(561)
(1 232)
(1 463)
(367)
(882)
(1 626)
(1 234)
(2 301)
(3 612)
(4 594)
(6 984)
(15 933)
(22 415)
(20 868)
(14 069)
4 426
15 117
18 564
3 867
6 403
3 423
5 821
21 509
(4 411)
1 797
(411)
(7 668)
15 638
20 466
9 448
1 692
15 334
10 833
17 663
38 199
9 122
(8 679)
(7 928)
(22 014)
(31 010)
(12 210)
(5 621)
(4 498)
23 707
(1 417)
2 372
1 507
(12 136)
13 171
2 060
(3 571)
(2 782)
(10 623)
(14 530)
(13 669)
(26 639)
(17 348)
(40 315)
(16 504)
(2 767)
(9 766)
18 038
1 050
(5 478)
(7 385)
(16 308)
(54 048)
(130 964)
(55 800)
(60 727)
(34 701)
19 165
(44 746)
(63 556)
(82 595)
(19 547)
(120 528)
(102 270)
(35 332)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
80
0
0
(48)
0
0
0
0
0
0
451
616
0
(3 551)
0
(4 347)
(4 750)
164
553
(1 426)
(1 369)
(2 192)
(3 520)
(2 128)
(2 539)
2 320
1 500
6 861
8 914
12 979
15 171
(4 092)
(2 584)
(8 668)
0
(8 429)
4 584
(407)
486
(5 150)
462
1 684
(10 440)
1 050
(4 187)
0
0
(10 434)
0
0
0
(19 540)
0
0
0
(18 987)
0
0
0
(8 882)
0
0
Gain/Loss on Disposition of Assets
232
163
256
101
(175)
(224)
(537)
(506)
(686)
(636)
(406)
(288)
(103)
(285)
255
269
116
0
0
0
0
0
0
0
(823)
0
0
(34)
(4 686)
0
(4 904)
0
(1 882)
(1 573)
(1 431)
(1 643)
(708)
(680)
(893)
(810)
(802)
(1 107)
(1 364)
(1 907)
(2 386)
(2 410)
(2 254)
(2 034)
(1 585)
(1 629)
(1 327)
0
(1 435)
(599)
(1 343)
(1 085)
(2 838)
(2 880)
(2 772)
(4 322)
(3 788)
(3 529)
0
0
(928)
0
0
0
(4 683)
0
0
0
(7 048)
0
0
0
(241)
0
0
Total Other Income
15
125
900
853
2 268
2 157
1 184
1 515
706
866
1 158
915
643
959
1 192
1 579
2 148
1 831
895
314
0
0
0
0
2 623
52
315
1 378
(1 553)
(6 537)
2 157
(3 856)
4 384
4 365
207
417
157
92
(3 492)
(3 555)
(2 265)
(3 548)
(121)
114
(699)
556
623
944
1 082
1 209
1 382
(1 439)
186
(5 412)
(5 652)
(2 200)
1 895
1 915
2 170
(111)
(2 610)
(2 742)
(3 368)
(2 274)
1 426
(11 037)
(10 558)
(11 868)
4 997
(735)
(4 934)
(3 470)
4 877
(12 529)
(8 473)
(9 121)
2 725
(421)
(1 404)
Pre-Tax Income
4 580
N/A
3 644
-20%
4 177
+15%
7 535
+80%
9 192
+22%
8 898
-3%
7 435
-16%
4 276
-42%
321
-92%
(3 017)
N/A
552
N/A
(6 788)
N/A
(10 484)
-54%
(2 606)
+75%
3 996
N/A
25 853
+547%
30 329
+17%
29 464
-3%
14 661
-50%
16 936
+16%
19 742
+17%
27 692
+40%
44 612
+61%
19 670
-56%
27 224
+38%
24 609
-10%
17 633
-28%
41 632
+136%
33 632
-19%
13 233
-61%
794
-94%
10 044
+1 165%
14 258
+42%
29 822
+109%
58 183
+95%
35 508
-39%
17 736
-50%
18 521
+4%
3 598
-81%
190
-95%
20 196
+10 529%
26 958
+33%
39 059
+45%
62 218
+59%
41 106
-34%
50 012
+22%
49 804
0%
34 696
-30%
51 421
+48%
40 369
-21%
26 974
-33%
24 999
-7%
7 068
-72%
(4 310)
N/A
(9 539)
-121%
(13 245)
-39%
(3 396)
+74%
(18 655)
-449%
13 329
N/A
13 592
+2%
24 602
+81%
61 653
+151%
46 988
-24%
48 847
+4%
18 809
-61%
(5 849)
N/A
(44 628)
-663%
(127 931)
-187%
(37 585)
+71%
(32 921)
+12%
(12 449)
+62%
55 319
N/A
(22 681)
N/A
(38 165)
-68%
(51 709)
-35%
12 481
N/A
(70 149)
N/A
(52 025)
+26%
17 112
N/A
Net Income
Tax Provision
(1 500)
(1 186)
(1 208)
(2 010)
(2 495)
(2 396)
(2 273)
(1 596)
(494)
(283)
83
2 144
1 302
(464)
(2 576)
(6 255)
(6 206)
(5 426)
(2 293)
(4 463)
(5 289)
(5 022)
(10 642)
(5 178)
(7 073)
(8 979)
(4 809)
(10 976)
(7 821)
(2 173)
(2 184)
(3 852)
(5 249)
(10 164)
(15 386)
(9 687)
(7 122)
(6 777)
(2 755)
(2 219)
(9 477)
(11 918)
(16 165)
(21 512)
(14 636)
(15 303)
(12 322)
(9 072)
(12 057)
(10 329)
(9 130)
(9 221)
(3 615)
(724)
(97)
2 064
(4 563)
(6 675)
(8 562)
(10 517)
(13 120)
(16 544)
(16 428)
(14 331)
(16 678)
(13 045)
(11 693)
(10 551)
3 267
312
4 019
1 863
(11 318)
(11 157)
(11 873)
(20 805)
(44)
2 405
(10 286)
Income from Continuing Operations
3 080
2 457
2 968
5 524
6 697
6 502
5 162
2 680
(173)
(3 300)
635
(4 645)
(9 183)
(3 070)
1 421
19 600
24 123
24 039
12 369
12 474
14 453
22 670
33 969
14 491
20 151
15 631
12 825
30 656
25 811
11 059
(1 391)
6 192
9 009
19 659
42 799
25 823
10 615
11 745
843
(2 029)
10 719
15 041
22 895
40 707
26 470
34 710
37 483
25 625
39 364
30 040
17 844
15 778
3 453
(5 034)
(9 636)
(11 181)
(7 959)
(25 330)
4 767
3 075
11 482
45 108
30 560
34 516
2 131
(18 894)
(56 322)
(138 481)
(34 318)
(32 609)
(8 430)
57 182
(33 999)
(49 322)
(63 582)
(8 325)
(70 193)
(49 621)
6 825
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
724
0
0
0
212
118
200
259
697
611
843
882
645
718
470
510
1 167
1 156
1 199
1 086
354
365
317
320
214
81
(66)
99
262
395
291
95
282
215
278
(236)
(320)
(95)
128
1 095
937
774
878
491
945
919
696
911
1 561
1 381
1 435
941
(201)
(97)
(276)
(272)
(500)
(660)
(639)
Net Income (Common)
3 013
N/A
2 459
-18%
2 970
+21%
5 724
+93%
6 630
+16%
6 442
-3%
5 182
-20%
2 615
-50%
(304)
N/A
(3 414)
-1 023%
(1 525)
+55%
(6 805)
-346%
(8 954)
-32%
(2 830)
+68%
3 675
N/A
21 852
+495%
24 117
+10%
24 032
0%
12 362
-49%
12 467
+1%
15 170
+22%
23 388
+54%
34 687
+48%
15 210
-56%
20 109
+32%
15 862
-21%
13 233
-17%
30 984
+134%
26 177
-16%
11 433
-56%
(877)
N/A
6 885
N/A
9 655
+40%
20 390
+111%
43 237
+112%
26 259
-39%
11 667
-56%
12 789
+10%
1 937
-85%
(1 040)
N/A
11 006
N/A
15 333
+39%
23 178
+51%
41 027
+77%
26 683
-35%
34 792
+30%
37 418
+8%
25 725
-31%
39 626
+54%
30 435
-23%
18 134
-40%
15 872
-12%
3 735
-76%
(4 819)
N/A
(9 358)
-94%
(11 417)
-22%
(8 279)
+27%
(25 424)
-207%
4 896
N/A
4 171
-15%
12 419
+198%
45 882
+269%
31 438
-31%
35 007
+11%
3 076
-91%
(17 976)
N/A
(55 626)
-209%
(137 570)
-147%
(32 757)
+76%
(31 228)
+5%
(6 994)
+78%
58 123
N/A
(34 199)
N/A
(49 419)
-45%
(63 858)
-29%
(8 597)
+87%
(70 693)
-722%
(50 280)
+29%
6 186
N/A
EPS (Diluted)
131
N/A
81.96
-37%
99
+21%
190.8
+93%
221
+16%
222.13
+1%
178.68
-20%
90.17
-50%
-10.48
N/A
-117.72
-1 023%
-49.19
+58%
-234.65
-377%
-319.78
-36%
-108.84
+66%
141.34
N/A
840.46
+495%
927.57
+10%
924.3
0%
441.5
-52%
479.5
+9%
583.46
+22%
899.53
+54%
1 196.1
+33%
490.64
-59%
628.4
+28%
440.61
-30%
357.64
-19%
860.66
+141%
727.13
-16%
368.8
-49%
-28.29
N/A
215.15
N/A
268.19
+25%
617.87
+130%
1 201.02
+94%
750.25
-38%
333.34
-56%
355.25
+7%
53.8
-85%
-28.88
N/A
305.72
N/A
425.91
+39%
643.83
+51%
1 139.63
+77%
741.19
-35%
966.44
+30%
1 039.38
+8%
714.58
-31%
1 100.72
+54%
845.41
-23%
503.72
-40%
440.88
-12%
103.75
-76%
-137.68
N/A
-267.37
-94%
-326.2
-22%
-236.54
+27%
-726.4
-207%
139.88
N/A
119.17
-15%
354.82
+198%
1 310.2
+269%
897.73
-31%
999.66
+11%
87.84
-91%
-513.32
N/A
-1 588.46
-209%
-3 928.46
-147%
-935.41
+76%
-891.74
+5%
-199.73
+78%
1 659.76
N/A
-976.59
N/A
-1 411.21
-45%
-1 823.53
-29%
-245.55
+87%
-2 018.71
-722%
-1 435.8
+29%
176.65
N/A