Watchlist Manager

Watchlist

Price: 2 640 KRW 0.76% Market Closed

Market Cap: ₩51.1B

	Sangsin Brake KRX:041650	KR
	Rollins Inc NYSE:ROL	US
	Telefonaktiebolaget LM Ericsson XETRA:ERCB	SE
	MGIC Investment Corp NYSE:MTG	US

Balance Sheet

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	2 735	2 191	2 430	2 658	3 061	3 412	3 155	3 512	5 447	5 277	9 198	7 634	12 079	6 158	9 466	13 747	29 093	34 791	43 460	39 409	41 970	45 236	40 675	26 370
Cash	0	0	0	0	0	0	0	0	0	0	0	0	4	6	29	29	33	29	30	38	29	28	40 675	26 370
Cash Equivalents	2 735	2 191	2 430	2 658	3 061	3 412	3 155	3 512	5 447	5 277	9 198	7 634	12 075	6 152	9 437	13 718	29 060	34 762	43 430	39 371	41 941	45 208	0	0
Short-Term Investments	2 910	1 644	792	1 800	830	3 983	1 921	1 762	1 306	2 502	3 085	3 849	2 545	1 790	1 287	2 777	8 742	20 637	1 535	7 158	13 700	4 291	2 185	13 677
Total Receivables	13 030	14 686	14 343	14 226	16 678	23 836	28 112	32 424	42 472	39 762	54 014	58 315	66 304	80 239	88 496	100 817	100 399	91 304	93 009	95 045	104 726	112 645	148 992	171 668
Accounts Receivables	10 808	12 562	12 882	12 653	15 648	22 883	27 480	31 026	40 774	38 768	50 195	54 862	63 556	77 537	83 881	97 145	96 707	89 333	88 889	91 212	100 046	108 714	146 218	167 804
Other Receivables	2 222	2 124	1 461	1 573	1 030	953	632	1 398	1 698	994	3 819	3 453	2 748	2 702	4 615	3 672	3 692	1 971	4 120	3 833	4 679	3 932	2 774	3 863
Inventory	10 230	10 773	14 092	16 881	18 195	20 828	24 725	38 962	36 227	59 041	48 028	47 279	57 156	58 042	59 527	57 051	59 752	77 252	96 093	92 010	117 949	143 793	139 382	154 233
Other Current Assets	260	483	426	312	1 046	1 284	2 311	2 731	2 424	5 594	1 449	1 915	4 105	5 736	5 957	8 939	11 029	12 244	15 412	15 644	18 557	24 296	24 828	16 878
Total Current Assets	29 164	29 778	32 082	35 877	39 810	53 344	60 225	79 392	87 874	112 177	115 775	118 992	142 188	151 964	164 733	183 330	209 016	236 228	249 510	249 266	296 902	330 261	356 063	382 825
PP&E Net	21 189	24 948	23 743	24 585	30 919	41 257	43 386	46 960	46 782	82 040	98 165	107 177	118 443	140 967	157 281	157 113	173 184	175 430	189 132	179 211	184 625	196 862	186 757	179 934
PP&E Gross	21 189	24 948	23 743	24 585	30 919	41 257	43 386	46 960	46 782	0	98 165	107 177	118 443	140 967	157 281	157 113	173 184	175 430	189 132	179 211	184 625	196 862	186 757	179 934
Accumulated Depreciation	34 430	36 578	39 884	43 433	46 482	56 362	64 669	72 407	79 086	0	88 543	98 255	109 014	120 196	135 147	149 172	162 208	170 410	188 658	203 845	225 199	242 840	260 941	293 974
Intangible Assets	10	9	6	8	38	238	1 272	1 717	1 384	2 664	4 136	4 583	4 283	5 009	6 688	5 647	8 303	8 144	3 059	2 607	2 042	2 215	1 917	3 026
Goodwill	0	0	0	0	0	0	0	0	0	147	147	147	147	147	147	147	147	147	147	147	147	147	147	147
Note Receivable	719	0	0	0	0	0	0	0	579	601	0	0	0	0	0	0	0	0	0	0	0	0	1 949	2 222
Long-Term Investments	3 279	3 171	8 447	9 014	8 521	3 343	3 442	4 442	5 293	2 728	1 213	1 578	945	1 426	1 883	1 288	1 111	997	1 124	1 252	1 353	1 817	1 744	1 484
Other Long-Term Assets	2 090	2 365	2 584	2 379	2 303	2 813	3 258	2 990	3 306	553	1 447	1 423	1 730	1 756	3 654	5 537	6 261	8 355	9 280	7 532	8 572	13 267	16 295	21 440
Other Assets	0	0	0	0	0	0	0	0	0	147	147	147	147	147	147	147	147	147	147	147	147	147	147	147
Total Assets	56 451 N/A	60 270 +7%	66 862 +11%	71 864 +7%	81 592 +14%	100 995 +24%	111 583 +10%	135 501 +21%	145 218 +7%	200 910 +38%	220 883 +10%	233 901 +6%	267 736 +14%	301 270 +13%	334 387 +11%	353 062 +6%	398 021 +13%	429 301 +8%	452 253 +5%	440 015 -3%	493 641 +12%	544 570 +10%	564 873 +4%	591 078 +5%
Liabilities
Accounts Payable	8 616	8 330	9 330	11 815	11 124	10 814	14 662	22 371	26 040	30 316	25 584	24 700	37 303	34 712	32 654	37 973	35 080	36 151	38 951	36 055	48 913	57 462	67 448	70 332
Accrued Liabilities	615	656	893	591	703	953	1 287	638	857	0	0	0	0	2 380	2 491	1 868	2 290	2 427	3 083	3 836	3 259	4 642	4 515	6 089
Short-Term Debt	2 000	4 000	7 120	7 012	8 860	16 050	17 286	23 341	26 748	39 293	49 475	56 226	58 069	80 697	82 997	75 774	91 784	108 504	115 266	124 791	156 713	188 352	192 472	210 580
Current Portion of Long-Term Debt	2 123	2 372	3 103	2 806	2 907	4 638	2 819	2 954	4 811	7 589	15 386	11 156	13 304	14 217	14 486	8 079	9 814	15 578	20 190	25 702	27 226	26 377	27 212	17 979
Other Current Liabilities	3 019	5 257	3 457	4 211	6 402	6 281	8 227	9 554	10 278	14 080	18 520	16 105	19 369	19 050	22 253	27 155	26 390	27 699	27 032	20 204	26 894	27 959	29 008	31 895
Total Current Liabilities	16 372	20 615	23 902	26 435	29 995	38 736	44 281	58 858	68 734	91 277	108 965	108 187	128 046	151 056	154 881	150 848	165 358	190 359	204 523	210 588	263 005	304 793	320 655	336 875
Long-Term Debt	7 723	6 922	8 119	7 469	7 932	7 296	7 497	8 083	5 423	18 271	26 733	34 215	32 383	25 269	30 399	34 693	49 963	51 131	56 145	45 288	32 958	36 922	27 784	14 338
Deferred Income Tax	0	0	0	0	0	0	0	0	0	3	61	1 533	2 709	2 170	1 835	2 134	2 510	2 747	3 277	1 537	1 891	1 940	206	2 338
Minority Interest	0	0	0	0	0	795	916	1 093	1 296	2 377	2 307	3 329	4 024	2 929	3 959	4 360	5 187	5 628	6 741	6 566	6 686	6 876	6 809	7 680
Other Liabilities	3 212	2 646	2 788	2 998	2 892	3 261	3 160	3 779	3 469	7 193	3 149	5 657	4 495	9 209	7 932	9 584	8 746	11 594	11 427	12 429	7 333	3 326	4 394	4 889
Total Liabilities	27 308 N/A	30 182 +11%	34 810 +15%	36 902 +6%	40 820 +11%	50 088 +23%	55 853 +12%	71 813 +29%	78 921 +10%	119 121 +51%	141 215 +19%	152 921 +8%	171 656 +12%	190 634 +11%	199 008 +4%	201 618 +1%	231 765 +15%	261 460 +13%	282 112 +8%	276 408 -2%	311 872 +13%	353 857 +13%	359 847 +2%	366 121 +2%
Equity
Common Stock	7 150	7 508	7 508	7 508	7 508	10 736	10 736	10 736	10 736	10 736	10 736	10 736	10 736	10 736	10 736	10 736	10 736	10 736	10 736	10 736	10 736	10 736	10 736	10 736
Retained Earnings	15 893	19 849	21 796	25 320	28 716	28 352	32 686	36 668	40 199	59 343	65 682	70 969	87 097	100 808	124 735	142 012	161 531	162 608	162 186	158 975	169 154	174 135	186 202	197 012
Additional Paid In Capital	5 743	5 755	5 755	5 755	5 743	12 762	12 762	12 701	12 701	11 684	11 684	11 684	11 453	11 453	11 453	11 453	11 453	11 453	11 453	11 453	11 188	11 188	11 188	11 188
Unrealized Security Profit/Loss	0	0	18	596	702	6	4	104	1	0	80	15	74	144	124	88	79	248	226	208	208	129	194	429
Treasury Stock	0	0	0	0	0	0	0	0	0	0	8 537	9 995	9 995	9 995	9 995	9 995	9 995	9 995	9 995	9 995	9 995	9 995	9 995	9 995
Other Equity	358	3 024	3 024	3 024	493	948	459	3 688	2 661	26	183	2 429	3 283	2 508	1 672	2 849	7 390	6 712	4 013	7 352	895	4 778	7 090	16 446
Total Equity	29 143 N/A	30 088 +3%	32 052 +7%	34 963 +9%	40 772 +17%	50 907 +25%	55 729 +9%	63 688 +14%	66 297 +4%	81 789 +23%	79 669 -3%	80 980 +2%	96 081 +19%	110 637 +15%	135 380 +22%	151 444 +12%	166 256 +10%	167 841 +1%	170 140 +1%	163 607 -4%	181 769 +11%	190 713 +5%	205 026 +8%	224 957 +10%
Total Liabilities & Equity	56 451 N/A	60 270 +7%	66 862 +11%	71 864 +7%	81 592 +14%	100 995 +24%	111 583 +10%	135 501 +21%	145 218 +7%	200 910 +38%	220 883 +10%	233 901 +6%	267 736 +14%	301 270 +13%	334 387 +11%	353 062 +6%	398 021 +13%	429 301 +8%	452 253 +5%	440 015 -3%	493 641 +12%	544 570 +10%	564 873 +4%	591 078 +5%
Shares Outstanding
Common Shares Outstanding	17	18	18	16	15	21	21	21	21	21	20	19	19	19	19	19	19	19	19	19	19	19	19	19

Income Statement Balance Sheet Cash Flow Statement

Sangsin Brake
KRX:041650

Balance Sheet

Balance Sheet Decomposition
Sangsin Brake

Balance Sheet
Sangsin Brake

See Also

Company

Help

Tools

Stocks

Sangsin Brake KRX:041650

Balance Sheet

Balance Sheet Decomposition Sangsin Brake

Balance Sheet Sangsin Brake

See Also

Company

Help

Tools

Stocks

Sangsin Brake
KRX:041650

Balance Sheet Decomposition
Sangsin Brake

Balance Sheet
Sangsin Brake