Sangsin Brake
KRX:041650
Sangsin Brake
KRX:041650
Price:
2 640
KRW
0.76%
Market Closed
Market Cap:
₩51.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Sangsin Brake
KRX:041650
|
KR |
|
C
|
Canada Jetlines Operations Ltd
NEO:CJET
|
CA |
|
Indo Count Industries Ltd
NSE:ICIL
|
IN |
|
S
|
Senti Biosciences Inc
NASDAQ:SNTI
|
US |
|
ATN International Inc
NASDAQ:ATNI
|
US |
|
Global Water Resources Inc
NASDAQ:GWRS
|
US |
|
G
|
Gungnir Resources Inc
OTC:ASWRF
|
CA |
|
C
|
CNGR Advanced Material Co Ltd
SZSE:300919
|
CN |
|
Telefonaktiebolaget LM Ericsson
XETRA:ERCB
|
SE |
|
Bharat Electronics Ltd
NSE:BEL
|
IN |
|
B
|
Base Carbon Inc
NEO:BCBN
|
CA |
|
Americas Gold and Silver Corporation
TSX:USA
|
CA |
|
E
|
eBroker Group Ltd
HKEX:8036
|
HK |
|
Ssangyong Motor Co Ltd
KRX:003620
|
KR |
|
Trakm8 Holdings PLC
LSE:TRAK
|
UK |
|
Danone SA
OTC:GPDNF
|
FR |
|
Garb Oil & Power Corp
OTC:GARB
|
US |
|
Wah Lee Industrial Corp
TWSE:3010
|
TW |
|
E
|
Estrella Immunopharma Inc
NASDAQ:ESLA
|
US |
Income Statement
Earnings Waterfall
Sangsin Brake
Sangsin Brake
Income Statement
Sangsin Brake
Sangsin Brake
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
944
|
3 892
|
2 944
|
3 885
|
3 833
|
3 662
|
3 625
|
3 664
|
3 821
|
3 897
|
3 925
|
3 984
|
3 992
|
3 763
|
3 681
|
3 713
|
3 925
|
4 597
|
5 120
|
5 601
|
5 962
|
6 245
|
6 572
|
6 807
|
7 096
|
6 802
|
6 755
|
6 551
|
5 854
|
5 788
|
5 376
|
5 013
|
5 019
|
5 033
|
5 241
|
5 757
|
6 648
|
8 283
|
9 974
|
11 555
|
13 036
|
13 624
|
13 819
|
13 739
|
13 333
|
12 705
|
0
|
0
|
0
|
|
| Revenue |
286 268
N/A
|
276 548
-3%
|
298 698
+8%
|
295 759
-1%
|
305 342
+3%
|
321 736
+5%
|
318 962
-1%
|
331 129
+4%
|
336 506
+2%
|
336 302
0%
|
345 324
+3%
|
354 406
+3%
|
363 029
+2%
|
367 361
+1%
|
371 594
+1%
|
370 934
0%
|
379 554
+2%
|
385 550
+2%
|
388 563
+1%
|
395 238
+2%
|
384 512
-3%
|
384 224
0%
|
389 872
+1%
|
382 555
-2%
|
378 699
-1%
|
374 801
-1%
|
375 672
+0%
|
383 215
+2%
|
391 906
+2%
|
389 084
-1%
|
361 360
-7%
|
351 452
-3%
|
349 042
-1%
|
355 453
+2%
|
376 889
+6%
|
387 453
+3%
|
397 023
+2%
|
412 195
+4%
|
436 274
+6%
|
468 727
+7%
|
489 015
+4%
|
513 531
+5%
|
530 770
+3%
|
550 116
+4%
|
575 491
+5%
|
585 391
+2%
|
595 344
+2%
|
591 327
-1%
|
578 555
-2%
|
578 910
+0%
|
574 315
-1%
|
563 841
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(227 709)
|
(214 979)
|
(236 979)
|
(232 572)
|
(236 233)
|
(252 013)
|
(247 789)
|
(259 201)
|
(262 356)
|
(260 797)
|
(266 510)
|
(269 982)
|
(272 636)
|
(274 875)
|
(278 421)
|
(278 661)
|
(287 163)
|
(290 692)
|
(291 502)
|
(295 658)
|
(286 925)
|
(288 726)
|
(296 301)
|
(292 798)
|
(293 539)
|
(293 799)
|
(293 998)
|
(299 880)
|
(305 441)
|
(302 381)
|
(283 573)
|
(277 752)
|
(277 559)
|
(282 703)
|
(297 623)
|
(305 254)
|
(314 016)
|
(327 920)
|
(347 467)
|
(373 853)
|
(390 537)
|
(411 777)
|
(427 422)
|
(442 430)
|
(464 095)
|
(471 048)
|
(476 918)
|
(474 191)
|
(464 724)
|
(464 651)
|
(470 082)
|
(468 520)
|
|
| Gross Profit |
58 559
N/A
|
61 570
+5%
|
61 719
+0%
|
63 187
+2%
|
69 109
+9%
|
69 722
+1%
|
71 173
+2%
|
71 929
+1%
|
74 150
+3%
|
75 507
+2%
|
78 816
+4%
|
84 426
+7%
|
90 393
+7%
|
92 487
+2%
|
93 174
+1%
|
92 273
-1%
|
92 391
+0%
|
94 858
+3%
|
97 061
+2%
|
99 580
+3%
|
97 587
-2%
|
95 499
-2%
|
93 572
-2%
|
89 758
-4%
|
85 160
-5%
|
81 002
-5%
|
81 674
+1%
|
83 335
+2%
|
86 465
+4%
|
86 704
+0%
|
77 787
-10%
|
73 700
-5%
|
71 483
-3%
|
72 749
+2%
|
79 266
+9%
|
82 199
+4%
|
83 007
+1%
|
84 275
+2%
|
88 807
+5%
|
94 875
+7%
|
98 478
+4%
|
101 754
+3%
|
103 348
+2%
|
107 686
+4%
|
111 396
+3%
|
114 343
+3%
|
118 426
+4%
|
117 137
-1%
|
113 831
-3%
|
114 259
+0%
|
104 233
-9%
|
95 320
-9%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(39 750)
|
(40 616)
|
(41 164)
|
(43 437)
|
(43 031)
|
(43 667)
|
(44 689)
|
(44 506)
|
(47 516)
|
(49 221)
|
(50 795)
|
(52 585)
|
(54 432)
|
(56 866)
|
(59 241)
|
(60 136)
|
(61 493)
|
(61 323)
|
(60 691)
|
(61 577)
|
(61 651)
|
(62 358)
|
(63 125)
|
(64 444)
|
(64 447)
|
(65 997)
|
(66 998)
|
(67 342)
|
(70 769)
|
(70 946)
|
(69 171)
|
(66 775)
|
(63 625)
|
(62 916)
|
(64 518)
|
(68 413)
|
(70 805)
|
(75 135)
|
(81 943)
|
(83 039)
|
(84 397)
|
(84 615)
|
(81 088)
|
(82 675)
|
(83 852)
|
(85 775)
|
(88 582)
|
(91 138)
|
(93 185)
|
(95 707)
|
(96 728)
|
(96 269)
|
|
| Selling, General & Administrative |
(28 994)
|
(35 524)
|
(36 073)
|
(37 715)
|
(31 718)
|
(35 493)
|
(32 791)
|
(32 562)
|
(34 592)
|
(35 868)
|
(37 882)
|
(39 457)
|
(41 479)
|
(43 116)
|
(44 465)
|
(44 892)
|
(45 940)
|
(45 519)
|
(44 837)
|
(45 231)
|
(45 009)
|
(45 039)
|
(44 993)
|
(45 778)
|
(45 776)
|
(47 156)
|
(47 583)
|
(47 603)
|
(50 345)
|
(49 699)
|
(49 035)
|
(47 025)
|
(43 836)
|
(43 959)
|
(45 070)
|
(48 266)
|
(50 520)
|
(53 762)
|
(59 791)
|
(60 460)
|
(62 335)
|
(61 913)
|
(58 821)
|
(60 532)
|
(61 305)
|
(63 223)
|
(65 281)
|
(67 153)
|
(68 132)
|
(69 788)
|
(70 277)
|
(70 326)
|
|
| Research & Development |
(9 183)
|
0
|
0
|
(4 844)
|
(9 495)
|
(6 746)
|
(9 959)
|
(9 920)
|
(10 744)
|
(11 090)
|
(10 589)
|
(10 662)
|
(10 343)
|
(10 724)
|
(11 631)
|
(12 118)
|
(12 719)
|
(13 067)
|
(13 154)
|
(13 684)
|
(14 015)
|
(14 712)
|
(14 980)
|
(15 460)
|
(15 761)
|
(15 801)
|
(15 175)
|
(14 736)
|
(14 977)
|
(14 995)
|
(14 883)
|
(14 530)
|
(14 164)
|
(13 425)
|
(13 980)
|
(14 766)
|
(14 834)
|
(15 435)
|
(16 150)
|
(16 472)
|
(16 339)
|
(16 805)
|
(16 385)
|
(16 262)
|
(16 722)
|
(16 863)
|
(17 635)
|
(18 252)
|
(19 194)
|
(20 011)
|
(20 398)
|
(20 063)
|
|
| Depreciation & Amortization |
(1 572)
|
0
|
0
|
(879)
|
(1 817)
|
(1 429)
|
(1 939)
|
(2 024)
|
(2 180)
|
(2 262)
|
(2 325)
|
(2 467)
|
(2 609)
|
(2 794)
|
(2 913)
|
(2 895)
|
(2 835)
|
(2 738)
|
(2 700)
|
(2 662)
|
(2 628)
|
(2 607)
|
(3 151)
|
(3 204)
|
(2 909)
|
(3 038)
|
(4 238)
|
(5 001)
|
(5 447)
|
(6 251)
|
(5 253)
|
(5 219)
|
(5 625)
|
(5 531)
|
(5 467)
|
(5 380)
|
(5 450)
|
(5 522)
|
(5 587)
|
(5 692)
|
(5 722)
|
(5 827)
|
(5 882)
|
(5 880)
|
(5 825)
|
(5 689)
|
(5 667)
|
(5 733)
|
(5 859)
|
(5 871)
|
(6 053)
|
(5 926)
|
|
| Other Operating Expenses |
0
|
(5 092)
|
(5 091)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(232)
|
(232)
|
(231)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(415)
|
(415)
|
(415)
|
0
|
(71)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
0
|
47
|
|
| Operating Income |
18 809
N/A
|
20 953
+11%
|
20 555
-2%
|
19 750
-4%
|
26 078
+32%
|
26 056
0%
|
26 484
+2%
|
27 422
+4%
|
26 634
-3%
|
26 284
-1%
|
28 019
+7%
|
31 839
+14%
|
35 961
+13%
|
35 620
-1%
|
33 931
-5%
|
32 136
-5%
|
30 898
-4%
|
33 536
+9%
|
36 372
+8%
|
38 004
+4%
|
35 936
-5%
|
33 139
-8%
|
30 446
-8%
|
25 314
-17%
|
20 714
-18%
|
15 008
-28%
|
14 679
-2%
|
15 996
+9%
|
15 695
-2%
|
15 758
+0%
|
8 615
-45%
|
6 924
-20%
|
7 858
+13%
|
9 833
+25%
|
14 748
+50%
|
13 786
-7%
|
12 202
-11%
|
9 140
-25%
|
6 863
-25%
|
11 836
+72%
|
14 081
+19%
|
17 139
+22%
|
22 260
+30%
|
25 011
+12%
|
27 544
+10%
|
28 568
+4%
|
29 843
+4%
|
25 999
-13%
|
20 646
-21%
|
18 552
-10%
|
7 505
-60%
|
(949)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5 574)
|
(5 187)
|
(5 050)
|
(6 217)
|
(3 860)
|
(5 010)
|
(6 015)
|
(4 090)
|
(2 930)
|
(3 143)
|
(1 651)
|
(2 391)
|
(4 663)
|
(5 344)
|
(6 634)
|
(9 593)
|
(5 218)
|
(8 400)
|
(5 454)
|
(1 582)
|
(6 832)
|
(2 396)
|
(6 281)
|
(9 151)
|
(7 498)
|
(7 260)
|
(6 455)
|
(6 327)
|
(5 434)
|
(12 761)
|
(11 646)
|
(8 556)
|
(8 844)
|
(492)
|
(80)
|
315
|
856
|
(332)
|
619
|
4 770
|
(9 805)
|
(9 507)
|
(13 174)
|
(19 196)
|
(11 765)
|
(10 992)
|
(7 757)
|
(14 455)
|
360
|
(3 263)
|
(12 938)
|
(5 394)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(233)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(415)
|
0
|
0
|
0
|
(71)
|
0
|
(72)
|
(97)
|
(126)
|
(356)
|
(387)
|
(363)
|
(265)
|
0
|
(354)
|
(352)
|
|
| Gain/Loss on Disposition of Assets |
239
|
0
|
0
|
(142)
|
98
|
(643)
|
(859)
|
(826)
|
54
|
(453)
|
(302)
|
(335)
|
51
|
(442)
|
(367)
|
(133)
|
(58)
|
62
|
49
|
(60)
|
14
|
(162)
|
(87)
|
(46)
|
(67)
|
67
|
34
|
41
|
(125)
|
(115)
|
(222)
|
(269)
|
(332)
|
(330)
|
(247)
|
(251)
|
82
|
42
|
29
|
157
|
119
|
105
|
119
|
40
|
44
|
(169)
|
(184)
|
(102)
|
(71)
|
113
|
127
|
18
|
|
| Total Other Income |
2 473
|
2 922
|
3 520
|
3 277
|
421
|
1 336
|
1 219
|
1 199
|
655
|
2 300
|
2 378
|
3 760
|
3 448
|
3 534
|
3 521
|
2 503
|
2 371
|
2 136
|
2 056
|
2 028
|
2 106
|
2 132
|
2 477
|
2 176
|
2 229
|
2 070
|
2 010
|
2 198
|
2 686
|
3 227
|
3 446
|
3 701
|
3 437
|
3 069
|
2 422
|
1 707
|
2 050
|
2 105
|
2 409
|
2 713
|
2 492
|
2 230
|
2 171
|
2 294
|
2 119
|
3 321
|
3 185
|
3 774
|
3 974
|
2 954
|
2 883
|
2 714
|
|
| Pre-Tax Income |
15 947
N/A
|
18 688
+17%
|
19 025
+2%
|
16 668
-12%
|
22 736
+36%
|
21 738
-4%
|
20 828
-4%
|
23 704
+14%
|
24 413
+3%
|
24 988
+2%
|
28 443
+14%
|
32 873
+16%
|
34 564
+5%
|
33 369
-3%
|
30 451
-9%
|
24 915
-18%
|
27 993
+12%
|
27 333
-2%
|
33 022
+21%
|
38 389
+16%
|
31 222
-19%
|
32 713
+5%
|
26 557
-19%
|
18 295
-31%
|
15 378
-16%
|
9 884
-36%
|
10 267
+4%
|
11 908
+16%
|
12 823
+8%
|
6 111
-52%
|
193
-97%
|
1 802
+834%
|
2 119
+18%
|
12 081
+470%
|
16 843
+39%
|
15 557
-8%
|
14 774
-5%
|
10 956
-26%
|
9 920
-9%
|
19 476
+96%
|
6 816
-65%
|
9 967
+46%
|
11 304
+13%
|
8 051
-29%
|
17 816
+121%
|
20 372
+14%
|
24 701
+21%
|
14 854
-40%
|
24 643
+66%
|
18 356
-26%
|
(2 777)
N/A
|
(3 963)
-43%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5 356)
|
(5 487)
|
(5 229)
|
(3 921)
|
(4 983)
|
(5 916)
|
(5 861)
|
(6 614)
|
(5 484)
|
(4 159)
|
(5 148)
|
(6 751)
|
(7 180)
|
(7 729)
|
(7 216)
|
(5 053)
|
(7 808)
|
(7 614)
|
(8 514)
|
(9 858)
|
(7 086)
|
(7 119)
|
(7 063)
|
(5 819)
|
(5 460)
|
(5 376)
|
(4 701)
|
(6 498)
|
(7 332)
|
(7 634)
|
(7 252)
|
(6 354)
|
(4 442)
|
(5 019)
|
(4 964)
|
(4 364)
|
(4 398)
|
(3 895)
|
(5 023)
|
(7 754)
|
(5 952)
|
(7 239)
|
(6 862)
|
(5 675)
|
(3 642)
|
(2 452)
|
(2 842)
|
(990)
|
(7 255)
|
(6 706)
|
(4 618)
|
(4 202)
|
|
| Income from Continuing Operations |
10 591
|
13 200
|
13 796
|
12 747
|
17 753
|
15 822
|
14 967
|
17 090
|
18 929
|
20 829
|
23 295
|
26 122
|
27 384
|
25 640
|
23 234
|
19 861
|
20 185
|
19 718
|
24 507
|
28 530
|
24 137
|
25 593
|
19 493
|
12 475
|
9 918
|
4 507
|
5 565
|
5 408
|
5 491
|
(1 525)
|
(7 060)
|
(4 552)
|
(2 323)
|
7 062
|
11 878
|
11 194
|
10 375
|
7 061
|
4 896
|
11 722
|
864
|
2 728
|
4 442
|
2 376
|
14 174
|
17 920
|
21 859
|
13 863
|
17 389
|
11 650
|
(7 395)
|
(8 165)
|
|
| Income to Minority Interest |
(1 205)
|
(874)
|
(469)
|
364
|
(819)
|
(511)
|
(359)
|
(287)
|
961
|
221
|
(119)
|
(866)
|
(1 179)
|
(850)
|
(884)
|
(502)
|
(730)
|
(762)
|
(1 322)
|
(1 799)
|
(1 097)
|
(1 685)
|
(1 819)
|
(1 333)
|
(1 724)
|
(1 191)
|
(959)
|
(1 220)
|
(1 433)
|
(1 359)
|
(701)
|
(345)
|
(339)
|
(320)
|
(585)
|
(722)
|
(583)
|
(556)
|
(530)
|
(539)
|
(147)
|
49
|
213
|
19
|
(115)
|
(396)
|
(713)
|
(936)
|
(1 124)
|
(724)
|
77
|
753
|
|
| Net Income (Common) |
9 386
N/A
|
12 326
+31%
|
13 326
+8%
|
13 110
-2%
|
16 935
+29%
|
15 311
-10%
|
14 608
-5%
|
16 803
+15%
|
19 890
+18%
|
21 051
+6%
|
23 177
+10%
|
25 257
+9%
|
26 205
+4%
|
24 790
-5%
|
22 351
-10%
|
19 360
-13%
|
19 454
+0%
|
18 957
-3%
|
23 185
+22%
|
26 731
+15%
|
23 040
-14%
|
23 908
+4%
|
17 675
-26%
|
11 143
-37%
|
8 194
-26%
|
3 317
-60%
|
4 606
+39%
|
4 188
-9%
|
4 057
-3%
|
(2 885)
N/A
|
(7 762)
-169%
|
(4 899)
+37%
|
(2 662)
+46%
|
6 741
N/A
|
11 293
+68%
|
10 472
-7%
|
9 792
-6%
|
6 504
-34%
|
4 366
-33%
|
11 183
+156%
|
718
-94%
|
2 778
+287%
|
4 654
+68%
|
2 396
-49%
|
14 059
+487%
|
17 524
+25%
|
21 146
+21%
|
12 927
-39%
|
16 265
+26%
|
10 926
-33%
|
(7 318)
N/A
|
(7 412)
-1%
|
|
| EPS (Diluted) |
494
N/A
|
648.73
+31%
|
701.36
+8%
|
690
-2%
|
891.31
+29%
|
805.84
-10%
|
768.84
-5%
|
884.36
+15%
|
1 046.84
+18%
|
1 107.94
+6%
|
1 219.84
+10%
|
1 329.31
+9%
|
1 379.21
+4%
|
1 304.73
-5%
|
1 176.36
-10%
|
1 018.94
-13%
|
1 023.89
+0%
|
997.73
-3%
|
1 220.26
+22%
|
1 406.89
+15%
|
1 212.63
-14%
|
1 258.31
+4%
|
930.26
-26%
|
586.47
-37%
|
431.26
-26%
|
174.57
-60%
|
242.42
+39%
|
220.42
-9%
|
213.52
-3%
|
-151.84
N/A
|
-408.52
-169%
|
-257.84
+37%
|
-140.1
+46%
|
354.78
N/A
|
583.29
+64%
|
540.9
-7%
|
505.77
-6%
|
335.97
-34%
|
225.52
-33%
|
577.62
+156%
|
37.07
-94%
|
143.47
+287%
|
240.4
+68%
|
123.75
-49%
|
726.2
+487%
|
905.18
+25%
|
1 092.25
+21%
|
667.73
-39%
|
840.12
+26%
|
564.35
-33%
|
-378.01
N/A
|
-382.83
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
