Jooyon Tech Co Ltd
KRX:044380
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Jooyon Tech Co Ltd
KRX:044380
|
KR |
Balance Sheet
Balance Sheet Decomposition
Jooyon Tech Co Ltd
Jooyon Tech Co Ltd
Balance Sheet
Jooyon Tech Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
338
|
27
|
50
|
3 057
|
13 865
|
11 175
|
1 489
|
5 390
|
7 125
|
6 974
|
3 926
|
3 323
|
3 318
|
2 221
|
7 287
|
8 124
|
18 040
|
7 565
|
11 546
|
19 275
|
14 082
|
15 769
|
8 757
|
11 201
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 287
|
0
|
69
|
167
|
12
|
4
|
0
|
2
|
0
|
0
|
|
| Cash Equivalents |
338
|
27
|
50
|
3 057
|
13 865
|
11 175
|
1 489
|
5 390
|
7 125
|
6 974
|
3 926
|
3 323
|
3 318
|
2 221
|
0
|
8 124
|
17 971
|
7 398
|
11 534
|
19 271
|
14 081
|
15 767
|
8 757
|
11 201
|
|
| Short-Term Investments |
1 762
|
2 760
|
3 715
|
2 258
|
2 340
|
19 287
|
10 389
|
6 876
|
13 638
|
16 626
|
17 509
|
19 998
|
18 601
|
15 500
|
2 497
|
22 323
|
450
|
4 841
|
268
|
176
|
775
|
344
|
9 185
|
4 175
|
|
| Total Receivables |
19 224
|
10 485
|
10 653
|
10 766
|
6 572
|
13 134
|
23 431
|
9 729
|
9 229
|
3 656
|
5 736
|
3 066
|
2 678
|
3 055
|
1 624
|
2 660
|
6 287
|
9 084
|
13 019
|
6 854
|
10 624
|
6 739
|
4 710
|
5 729
|
|
| Accounts Receivables |
18 393
|
9 845
|
9 806
|
8 890
|
4 221
|
11 462
|
21 262
|
8 785
|
8 748
|
3 179
|
5 194
|
2 717
|
2 400
|
2 814
|
1 528
|
1 103
|
2 578
|
5 363
|
7 894
|
5 377
|
10 268
|
6 361
|
4 523
|
5 576
|
|
| Other Receivables |
831
|
640
|
847
|
1 876
|
2 351
|
1 672
|
2 169
|
944
|
481
|
477
|
542
|
349
|
278
|
241
|
96
|
1 557
|
3 709
|
3 721
|
5 125
|
1 477
|
356
|
378
|
187
|
153
|
|
| Inventory |
7 431
|
6 456
|
8 324
|
9 702
|
13 158
|
15 553
|
16 880
|
11 150
|
11 681
|
10 756
|
5 707
|
5 798
|
5 555
|
5 281
|
5 591
|
6 419
|
6 616
|
7 404
|
11 597
|
12 143
|
15 197
|
12 025
|
11 002
|
10 555
|
|
| Other Current Assets |
505
|
603
|
445
|
186
|
671
|
780
|
1 709
|
997
|
365
|
563
|
1 396
|
597
|
756
|
3 188
|
10 178
|
2 095
|
2 921
|
3 431
|
3 396
|
2 941
|
7 157
|
3 597
|
2 547
|
1 968
|
|
| Total Current Assets |
29 260
|
20 330
|
23 186
|
25 969
|
36 606
|
59 928
|
53 898
|
34 142
|
42 038
|
38 575
|
34 274
|
32 782
|
30 909
|
29 244
|
27 176
|
41 622
|
34 314
|
32 325
|
39 826
|
41 390
|
47 834
|
38 475
|
36 201
|
33 628
|
|
| PP&E Net |
422
|
722
|
411
|
7 603
|
8 435
|
1 063
|
772
|
642
|
330
|
348
|
261
|
201
|
149
|
294
|
272
|
407
|
4 653
|
12 396
|
9 130
|
8 146
|
7 243
|
7 445
|
7 123
|
6 625
|
|
| PP&E Gross |
422
|
722
|
411
|
7 603
|
8 435
|
1 063
|
772
|
642
|
330
|
348
|
261
|
201
|
149
|
294
|
272
|
407
|
4 653
|
12 396
|
9 130
|
8 146
|
7 243
|
7 445
|
7 123
|
6 625
|
|
| Accumulated Depreciation |
627
|
892
|
1 265
|
1 570
|
2 198
|
2 759
|
3 203
|
3 547
|
3 921
|
3 962
|
3 690
|
3 618
|
3 601
|
3 717
|
3 831
|
3 982
|
4 654
|
4 871
|
4 134
|
2 356
|
2 393
|
2 779
|
3 098
|
3 670
|
|
| Intangible Assets |
189
|
142
|
96
|
81
|
55
|
106
|
131
|
99
|
60
|
645
|
623
|
326
|
327
|
324
|
238
|
2 328
|
2 358
|
1 407
|
2 745
|
1 310
|
1 301
|
1 374
|
897
|
672
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
172
|
201
|
1 248
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
250
|
250
|
250
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
588
|
227
|
0
|
0
|
234
|
254
|
|
| Long-Term Investments |
949
|
99
|
199
|
247
|
210
|
272
|
5 391
|
5 372
|
5 570
|
7 099
|
2 329
|
810
|
266
|
213
|
220
|
3 800
|
7 788
|
8 535
|
5 291
|
4 811
|
3 083
|
5 323
|
1 224
|
1 174
|
|
| Other Long-Term Assets |
1 189
|
1 255
|
1 158
|
1 515
|
1 638
|
2 000
|
1 966
|
870
|
980
|
951
|
682
|
570
|
574
|
559
|
561
|
2 315
|
5 770
|
5 819
|
2 930
|
1 707
|
253
|
626
|
236
|
187
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
172
|
201
|
1 248
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
32 258
N/A
|
22 799
-29%
|
25 300
+11%
|
35 415
+40%
|
46 943
+33%
|
63 368
+35%
|
62 158
-2%
|
41 125
-34%
|
48 978
+19%
|
47 618
-3%
|
38 168
-20%
|
34 689
-9%
|
32 224
-7%
|
30 634
-5%
|
28 467
-7%
|
50 472
+77%
|
55 053
+9%
|
60 683
+10%
|
61 758
+2%
|
57 590
-7%
|
59 714
+4%
|
53 242
-11%
|
45 914
-14%
|
42 542
-7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8 519
|
8 189
|
6 133
|
10 407
|
11 488
|
6 264
|
7 471
|
5 177
|
4 515
|
1 616
|
3 217
|
1 739
|
1 406
|
1 561
|
2 511
|
2 844
|
1 877
|
2 377
|
4 560
|
5 309
|
2 975
|
1 794
|
1 780
|
1 677
|
|
| Accrued Liabilities |
7
|
0
|
10
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
208
|
246
|
271
|
225
|
223
|
261
|
176
|
309
|
255
|
246
|
242
|
130
|
94
|
|
| Short-Term Debt |
8 312
|
0
|
1 203
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
300
|
39
|
1 300
|
4 300
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
4 995
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10 858
|
0
|
5 801
|
315
|
178
|
1 590
|
1 687
|
4 532
|
76
|
|
| Other Current Liabilities |
9 838
|
6 198
|
3 941
|
6 333
|
9 771
|
7 362
|
7 641
|
4 400
|
4 176
|
3 595
|
3 747
|
3 662
|
2 774
|
1 922
|
4 005
|
2 536
|
2 681
|
1 905
|
4 901
|
2 393
|
3 557
|
2 625
|
1 741
|
1 340
|
|
| Total Current Liabilities |
26 676
|
14 386
|
11 287
|
16 748
|
26 261
|
13 626
|
15 112
|
9 577
|
8 691
|
5 211
|
6 964
|
5 610
|
4 426
|
3 754
|
6 741
|
16 460
|
5 119
|
10 298
|
11 386
|
12 434
|
8 368
|
6 348
|
8 183
|
3 188
|
|
| Long-Term Debt |
0
|
0
|
4 985
|
4 990
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 300
|
5 973
|
4 684
|
4 507
|
4 477
|
92
|
1 816
|
|
| Deferred Income Tax |
303
|
212
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
300
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
112
|
1 082
|
1 102
|
3 795
|
20
|
231
|
253
|
259
|
262
|
|
| Other Liabilities |
113
|
61
|
117
|
3 106
|
4 076
|
1 619
|
1 694
|
1 440
|
1 513
|
1 630
|
1 588
|
1 476
|
1 494
|
1 805
|
1 900
|
1 094
|
1 407
|
1 440
|
1 354
|
2 810
|
1 571
|
874
|
628
|
623
|
|
| Total Liabilities |
27 092
N/A
|
14 659
-46%
|
16 389
+12%
|
24 844
+52%
|
30 337
+22%
|
15 245
-50%
|
16 806
+10%
|
11 017
-34%
|
10 204
-7%
|
6 841
-33%
|
8 552
+25%
|
7 085
-17%
|
5 919
-16%
|
5 559
-6%
|
8 641
+55%
|
17 666
+104%
|
7 607
-57%
|
17 140
+125%
|
22 808
+33%
|
19 948
-13%
|
14 214
-29%
|
11 446
-19%
|
8 644
-24%
|
5 366
-38%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
800
|
800
|
800
|
1 000
|
1 000
|
1 430
|
4 290
|
4 290
|
4 290
|
4 290
|
4 290
|
4 290
|
4 290
|
4 290
|
4 290
|
5 808
|
9 877
|
9 877
|
10 675
|
10 922
|
11 840
|
11 840
|
11 840
|
13 281
|
|
| Retained Earnings |
4 367
|
7 340
|
8 111
|
9 571
|
15 606
|
20 668
|
19 482
|
4 674
|
12 680
|
15 476
|
4 969
|
2 916
|
1 618
|
388
|
4 944
|
4 105
|
9 832
|
14 455
|
19 092
|
21 836
|
18 806
|
22 695
|
27 117
|
29 718
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
26 025
|
23 150
|
23 150
|
23 150
|
23 150
|
23 150
|
23 150
|
23 150
|
23 150
|
23 150
|
33 746
|
50 128
|
50 102
|
51 992
|
52 743
|
56 661
|
57 024
|
57 024
|
58 073
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
431
|
242
|
37
|
40
|
0
|
0
|
0
|
82
|
111
|
26
|
76
|
2 815
|
3 067
|
3 073
|
2 651
|
2 654
|
2 673
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1 574
|
1 574
|
1 589
|
2 177
|
2 753
|
2 753
|
2 753
|
2 753
|
2 753
|
2 753
|
2 753
|
2 753
|
2 753
|
2 756
|
2 756
|
2 756
|
2 756
|
2 756
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
846
|
943
|
1 635
|
1 634
|
1 033
|
932
|
968
|
|
| Total Equity |
5 167
N/A
|
8 140
+58%
|
8 911
+9%
|
10 571
+19%
|
16 606
+57%
|
48 123
+190%
|
45 351
-6%
|
30 108
-34%
|
38 774
+29%
|
40 777
+5%
|
29 617
-27%
|
27 603
-7%
|
26 305
-5%
|
25 075
-5%
|
19 826
-21%
|
32 806
+65%
|
47 446
+45%
|
43 543
-8%
|
38 950
-11%
|
37 642
-3%
|
45 500
+21%
|
41 797
-8%
|
37 269
-11%
|
37 176
0%
|
|
| Total Liabilities & Equity |
32 258
N/A
|
22 799
-29%
|
25 300
+11%
|
35 415
+40%
|
46 943
+33%
|
63 368
+35%
|
62 158
-2%
|
41 125
-34%
|
48 978
+19%
|
47 618
-3%
|
38 168
-20%
|
34 689
-9%
|
32 224
-7%
|
30 634
-5%
|
28 467
-7%
|
50 472
+77%
|
55 053
+9%
|
60 683
+10%
|
61 758
+2%
|
57 590
-7%
|
59 714
+4%
|
53 242
-11%
|
45 914
-14%
|
42 542
-7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
16
|
16
|
16
|
16
|
16
|
23
|
23
|
23
|
23
|
22
|
21
|
21
|
21
|
21
|
21
|
30
|
47
|
47
|
51
|
53
|
57
|
57
|
57
|
64
|
|