Jooyon Tech Co Ltd
KRX:044380

Watchlist Manager
Jooyon Tech Co Ltd Logo
Jooyon Tech Co Ltd
KRX:044380
Watchlist
Price: 437 KRW 0.92%
Market Cap: 28.2B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-36%
5Y
+28%
10Y
+38%
Operating Income
+
3Y
-35%
5Y
-
10Y
-19%
Net Income
+
3Y
-18%
5Y
-42%
10Y
-63%

Earnings Waterfall
Jooyon Tech Co Ltd

Revenue
58.8B KRW
Cost of Revenue
-54B KRW
Gross Profit
4.9B KRW
Operating Expenses
-7.6B KRW
Operating Income
-2.7B KRW
Other Expenses
-66.5m KRW
Net Income
-2.8B KRW

Income Statement
Jooyon Tech Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
461
323
183
152
39
42
0
0
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
93
0
168
277
277
339
317
298
302
0
292
281
265
366
85
27
(49)
(66)
27
247
398
505
664
583
504
393
300
301
304
304
280
237
190
149
130
0
0
Revenue
279 481
N/A
265 080
-5%
250 981
-5%
251 580
+0%
261 636
+4%
239 773
-8%
222 669
-7%
192 458
-14%
154 864
-20%
144 648
-7%
144 879
+0%
143 055
-1%
144 516
+1%
131 309
-9%
123 029
-6%
117 629
-4%
109 478
-7%
88 705
-19%
79 628
-10%
73 151
-8%
64 689
-12%
72 915
+13%
69 901
-4%
75 936
+9%
74 735
-2%
74 479
0%
73 656
-1%
64 723
-12%
60 198
-7%
52 873
-12%
48 036
-9%
42 605
-11%
42 813
+0%
43 945
+3%
42 598
-3%
42 780
+0%
52 012
+22%
52 479
+1%
53 888
+3%
55 430
+3%
49 685
-10%
50 983
+3%
50 416
-1%
49 745
-1%
60 907
+22%
59 254
-3%
58 266
-2%
55 484
-5%
44 309
-20%
42 996
-3%
51 887
+21%
59 723
+15%
41 891
-30%
49 646
+19%
46 096
-7%
41 223
-11%
62 661
+52%
62 798
+0%
63 182
+1%
70 808
+12%
88 248
+25%
87 302
-1%
91 342
+5%
86 311
-6%
66 668
-23%
60 187
-10%
50 273
-16%
46 194
-8%
43 505
-6%
45 205
+4%
46 266
+2%
49 687
+7%
53 068
+7%
55 037
+4%
58 837
+7%
Gross Profit
Cost of Revenue
(242 230)
(228 690)
(217 151)
(216 948)
(220 354)
(203 846)
(192 369)
(169 102)
(145 334)
(134 764)
(130 026)
(125 821)
(121 460)
(109 456)
(103 581)
(99 268)
(90 997)
(73 663)
(66 176)
(63 133)
(60 284)
(66 931)
(64 595)
(68 650)
(64 287)
(64 265)
(63 007)
(55 388)
(51 413)
(45 269)
(41 728)
(36 197)
(36 152)
(37 379)
(36 031)
(37 059)
(45 707)
(45 391)
(46 410)
(46 128)
(40 664)
(42 393)
(41 752)
(41 982)
(52 196)
(49 745)
(49 101)
(45 667)
(34 874)
(34 706)
(42 873)
(49 773)
(39 730)
(47 041)
(44 577)
(41 830)
(57 053)
(57 266)
(58 578)
(65 620)
(82 587)
(82 525)
(86 706)
(83 353)
(66 134)
(59 509)
(49 642)
(44 527)
(40 730)
(42 680)
(43 323)
(46 206)
(48 883)
(50 778)
(53 952)
Gross Profit
37 251
N/A
36 389
-2%
33 830
-7%
34 633
+2%
41 283
+19%
35 928
-13%
30 300
-16%
23 355
-23%
9 529
-59%
9 883
+4%
14 852
+50%
17 232
+16%
23 056
+34%
21 852
-5%
19 448
-11%
18 363
-6%
18 481
+1%
15 045
-19%
13 454
-11%
10 019
-26%
4 405
-56%
5 984
+36%
5 306
-11%
7 287
+37%
10 449
+43%
10 215
-2%
10 650
+4%
9 335
-12%
8 785
-6%
7 604
-13%
6 307
-17%
6 407
+2%
6 662
+4%
6 565
-1%
6 568
+0%
5 721
-13%
6 305
+10%
7 088
+12%
7 477
+5%
9 302
+24%
9 020
-3%
8 590
-5%
8 664
+1%
7 763
-10%
8 711
+12%
9 509
+9%
9 165
-4%
9 817
+7%
9 436
-4%
8 291
-12%
9 015
+9%
9 952
+10%
2 161
-78%
2 606
+21%
1 520
-42%
(607)
N/A
5 608
N/A
5 533
-1%
4 605
-17%
5 190
+13%
5 661
+9%
4 777
-16%
4 636
-3%
2 958
-36%
533
-82%
678
+27%
631
-7%
1 667
+164%
2 775
+66%
2 525
-9%
2 943
+17%
3 482
+18%
4 185
+20%
4 259
+2%
4 885
+15%
Operating Income
Operating Expenses
(30 174)
(30 400)
(30 660)
(32 127)
(34 963)
(33 863)
(31 922)
(31 004)
(23 488)
(21 754)
(20 896)
(16 840)
(18 429)
(16 389)
(16 383)
(16 045)
(17 037)
(15 143)
(14 213)
(13 789)
(13 516)
(14 270)
(13 745)
(14 175)
(12 967)
(13 079)
(13 027)
(11 759)
(10 759)
(9 565)
(8 809)
(8 030)
(8 380)
(8 858)
(8 836)
(10 146)
(11 734)
(11 875)
(11 215)
(10 304)
(8 646)
(11 182)
(13 275)
(13 678)
(15 480)
(13 575)
(11 773)
(11 820)
(10 939)
(10 647)
(11 899)
(12 626)
(4 998)
(3 431)
(1 447)
249
(5 104)
(5 378)
(5 267)
(1 764)
(6 203)
(6 416)
(6 633)
(6 915)
(6 827)
(6 755)
(7 156)
(6 971)
(7 431)
(7 346)
(6 967)
(6 999)
(7 088)
(7 278)
(7 585)
Selling, General & Administrative
(29 829)
(30 021)
(30 230)
(31 642)
(34 466)
(33 372)
(31 461)
(30 570)
(23 091)
(21 381)
(20 555)
(16 545)
(18 160)
(16 753)
(16 543)
(16 571)
(16 687)
(15 247)
(14 592)
(13 972)
(13 333)
(14 168)
(13 609)
(13 920)
(12 881)
(13 008)
(12 964)
(11 696)
(10 696)
(9 502)
(8 745)
(7 964)
(8 311)
(8 786)
(8 763)
(10 073)
(11 659)
(11 691)
(11 029)
(10 199)
(8 557)
(11 040)
(13 065)
(13 317)
(14 850)
(12 685)
(10 581)
(10 390)
(9 347)
(8 758)
(9 925)
(9 994)
(4 469)
(3 336)
(1 878)
(976)
(4 773)
(5 178)
(5 151)
(5 200)
(6 019)
(6 232)
(6 423)
(6 669)
(6 552)
(6 424)
(6 713)
(6 436)
(6 830)
(6 777)
(6 451)
(6 484)
(6 600)
(6 789)
(7 090)
Depreciation & Amortization
(345)
(377)
(429)
(485)
(497)
(492)
(461)
(434)
(397)
(373)
(341)
(294)
(270)
0
0
0
(366)
0
0
0
(183)
(29)
(53)
(70)
(87)
(57)
(50)
(49)
(63)
(63)
(64)
(66)
(69)
(72)
(73)
(74)
(75)
(78)
(80)
(84)
(89)
(142)
(211)
(361)
(632)
(891)
(1 192)
(1 430)
(1 593)
(1 887)
(2 143)
(2 632)
(529)
(96)
430
1 221
(331)
(200)
(115)
(38)
(184)
(183)
(210)
(246)
(276)
(331)
(443)
(535)
(602)
(607)
(556)
(519)
(488)
(489)
(494)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
364
160
526
17
102
379
181
0
(73)
(83)
(185)
0
(14)
(13)
(14)
0
0
0
0
0
0
0
0
0
(106)
(106)
(21)
0
0
0
0
0
0
0
0
0
0
169
0
0
0
0
3
0
0
0
3 474
0
0
0
0
0
0
0
0
0
39
39
3
0
0
0
Operating Income
7 077
N/A
5 990
-15%
3 170
-47%
2 504
-21%
6 319
+152%
2 064
-67%
(1 622)
N/A
(7 648)
-372%
(13 959)
-83%
(11 870)
+15%
(6 043)
+49%
394
N/A
4 626
+1 074%
5 465
+18%
3 066
-44%
2 317
-24%
1 445
-38%
(101)
N/A
(762)
-654%
(3 771)
-395%
(9 111)
-142%
(8 287)
+9%
(8 439)
-2%
(6 890)
+18%
(2 518)
+63%
(2 865)
-14%
(2 377)
+17%
(2 423)
-2%
(1 974)
+19%
(1 961)
+1%
(2 503)
-28%
(1 625)
+35%
(1 719)
-6%
(2 296)
-34%
(2 271)
+1%
(4 427)
-95%
(5 429)
-23%
(4 785)
+12%
(3 735)
+22%
(999)
+73%
374
N/A
(2 592)
N/A
(4 613)
-78%
(5 916)
-28%
(6 770)
-14%
(4 066)
+40%
(2 607)
+36%
(2 002)
+23%
(1 503)
+25%
(2 355)
-57%
(2 883)
-22%
(2 674)
+7%
(2 837)
-6%
(824)
+71%
74
N/A
(357)
N/A
504
N/A
155
-69%
(662)
N/A
3 426
N/A
(542)
N/A
(1 638)
-202%
(1 997)
-22%
(3 956)
-98%
(6 294)
-59%
(6 077)
+3%
(6 525)
-7%
(5 304)
+19%
(4 656)
+12%
(4 820)
-4%
(4 025)
+17%
(3 517)
+13%
(2 902)
+17%
(3 020)
-4%
(2 700)
+11%
Pre-Tax Income
Interest Income Expense
(529)
(75)
497
566
1 387
1 210
1 220
1 464
582
708
3 187
3 205
3 405
3 457
715
720
1 438
109
209
73
229
833
788
841
847
838
857
753
677
632
554
569
571
466
409
406
286
458
462
563
339
(221)
(487)
(677)
107
328
415
(10)
(1 426)
(1 438)
(1 409)
(888)
226
256
270
318
(33)
(1 300)
1 098
478
(457)
573
(117)
302
133
361
(1 037)
(1 052)
235
410
280
408
210
166
54
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
0
0
0
0
(303)
0
0
0
0
0
0
0
(1)
0
0
(86)
(105)
0
0
0
0
0
480
480
259
334
(146)
(146)
(9)
170
0
170
177
(7)
115
115
(1 434)
3 600
3 478
0
5 027
0
0
0
0
0
0
0
41
0
0
36
(0)
(0)
0
Gain/Loss on Disposition of Assets
969
939
1 001
981
(1 062)
(1 052)
(1 111)
(1 078)
(30)
(24)
(30)
(22)
(37)
0
0
0
0
0
0
0
(4)
6
6
6
6
0
0
0
0
0
0
0
0
0
0
0
4
(6)
(6)
(6)
(7)
0
0
0
0
0
(256)
(404)
(405)
(293)
319
458
198
0
(294)
(284)
(26)
0
0
0
9
0
0
12
3
(22)
(21)
53
32
58
45
(32)
(13)
0
0
Total Other Income
(280)
(396)
(472)
(158)
(8)
15
1
122
61
76
90
(31)
12
(21)
(28)
(30)
0
0
1
1
43
227
217
221
10
(273)
(263)
(266)
10
2
5
40
49
105
165
54
(48)
(35)
(93)
(27)
165
177
178
255
332
278
306
266
(1 815)
(1 843)
(2 066)
(2 089)
(197)
(67)
(165)
(90)
(53)
(41)
123
164
142
123
546
415
419
345
(77)
(9)
(95)
(76)
3
(42)
74
(96)
(101)
Pre-Tax Income
7 236
N/A
6 459
-11%
4 197
-35%
3 895
-7%
6 636
+70%
2 238
-66%
(1 510)
N/A
(7 138)
-373%
(13 344)
-87%
(11 110)
+17%
(2 794)
+75%
3 547
N/A
8 007
+126%
8 901
+11%
3 753
-58%
3 007
-20%
2 887
-4%
8
-100%
(552)
N/A
(3 697)
-570%
(8 842)
-139%
(7 221)
+18%
(7 428)
-3%
(5 822)
+22%
(1 957)
+66%
(2 299)
-17%
(1 782)
+22%
(1 935)
-9%
(1 287)
+33%
(1 326)
-3%
(1 943)
-47%
(1 014)
+48%
(1 100)
-8%
(1 725)
-57%
(1 697)
+2%
(4 051)
-139%
(5 292)
-31%
(4 368)
+17%
(3 372)
+23%
(468)
+86%
871
N/A
(2 636)
N/A
(4 442)
-69%
(5 858)
-32%
(6 072)
-4%
(3 128)
+48%
(2 290)
+27%
(2 297)
0%
(5 158)
-125%
(5 758)
-12%
(6 037)
-5%
(5 021)
+17%
(2 432)
+52%
(642)
+74%
1
N/A
(297)
N/A
(1 041)
-251%
2 414
N/A
4 038
+67%
4 069
+1%
4 179
+3%
(942)
N/A
(1 567)
-66%
(3 228)
-106%
(5 740)
-78%
(5 393)
+6%
(7 659)
-42%
(6 312)
+18%
(4 443)
+30%
(4 429)
+0%
(3 698)
+17%
(3 148)
+15%
(2 632)
+16%
(2 950)
-12%
(2 747)
+7%
Net Income
Tax Provision
(2 175)
(1 898)
(1 337)
(1 525)
(1 824)
(609)
460
2 001
(436)
(769)
(1 624)
(3 076)
0
0
0
0
(27)
401
416
376
(415)
(843)
(858)
(818)
0
0
0
0
(2)
(2)
(2)
(2)
0
0
0
0
0
0
0
0
44
44
83
35
(114)
(125)
(91)
(43)
95
44
(64)
(39)
(591)
(506)
(471)
(496)
(102)
(125)
(125)
(125)
(101)
(101)
(97)
(97)
129
129
126
106
5
5
5
25
8
8
8
Income from Continuing Operations
5 061
4 560
2 859
2 369
4 811
1 629
(1 050)
(5 137)
(13 780)
(11 880)
(4 419)
470
8 007
8 901
3 753
3 007
2 861
410
(136)
(3 321)
(9 257)
(8 065)
(8 286)
(6 640)
(1 957)
(2 299)
(1 782)
(1 935)
(1 289)
(1 328)
(1 945)
(1 016)
(1 100)
(1 725)
(1 697)
(4 051)
(5 292)
(4 368)
(3 372)
(468)
915
(2 591)
(4 358)
(5 822)
(6 185)
(3 253)
(2 381)
(2 340)
(5 063)
(5 714)
(6 102)
(5 061)
(3 024)
(1 149)
(470)
(793)
(1 144)
2 289
3 913
3 944
4 079
(1 043)
(1 664)
(3 324)
(5 610)
(5 263)
(7 534)
(6 206)
(4 438)
(4 423)
(3 692)
(3 123)
(2 623)
(2 941)
(2 739)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
167
333
414
608
228
31
(110)
237
340
267
418
203
80
249
252
737
807
753
668
249
248
249
251
46
46
46
46
(12)
(22)
(34)
(45)
0
5
7
Net Income (Common)
5 061
N/A
4 560
-10%
2 859
-37%
2 369
-17%
4 811
+103%
1 629
-66%
(1 050)
N/A
(5 137)
-389%
(13 780)
-168%
(11 880)
+14%
(4 419)
+63%
470
N/A
8 007
+1 604%
8 901
+11%
3 753
-58%
3 007
-20%
2 861
-5%
410
-86%
(136)
N/A
(3 321)
-2 342%
(9 257)
-179%
(8 065)
+13%
(8 286)
-3%
(6 640)
+20%
(1 957)
+71%
(2 299)
-17%
(1 782)
+22%
(1 935)
-9%
(1 289)
+33%
(1 328)
-3%
(1 945)
-46%
(1 016)
+48%
(1 100)
-8%
(1 725)
-57%
(1 697)
+2%
(4 051)
-139%
(5 292)
-31%
(4 368)
+17%
(3 372)
+23%
(468)
+86%
915
N/A
(2 425)
N/A
(4 026)
-66%
(5 409)
-34%
(5 577)
-3%
(3 025)
+46%
(2 349)
+22%
(2 449)
-4%
(4 826)
-97%
(5 373)
-11%
(5 835)
-9%
(4 643)
+20%
(4 581)
+1%
(2 791)
+39%
(1 943)
+30%
(2 263)
-16%
(2 245)
+1%
1 171
N/A
2 703
+131%
2 658
-2%
3 364
+27%
(1 733)
N/A
(2 336)
-35%
(4 018)
-72%
(5 636)
-40%
(5 276)
+6%
(7 526)
-43%
(6 235)
+17%
(4 443)
+29%
(4 428)
+0%
(3 714)
+16%
(3 107)
+16%
(2 631)
+15%
(2 948)
-12%
(2 766)
+6%
EPS (Diluted)
297.7
N/A
198.26
-33%
119.12
-40%
103
-14%
209.17
+103%
70.82
-66%
-45.65
N/A
-223.34
-389%
-599.13
-168%
-516.52
+14%
-192.13
+63%
19.58
N/A
348.13
+1 678%
370.87
+7%
178.71
-52%
136.68
-24%
124.39
-9%
18.63
-85%
-6.47
N/A
-150.95
-2 233%
-420.77
-179%
-384.04
+9%
-394.57
-3%
-316.19
+20%
-93.19
+71%
-109.47
-17%
-222.75
-103%
-92.14
+59%
-61.38
+33%
-63.23
-3%
-92.61
-46%
-48.38
+48%
-52.38
-8%
-82.14
-57%
-80.8
+2%
-192.9
-139%
-252
-31%
-208
+17%
-146.6
+30%
-16.13
+89%
35.19
N/A
-80.83
N/A
-129.87
-61%
-163.9
-26%
-192.31
-17%
-64.36
+67%
-49.97
+22%
-52.1
-4%
-102.68
-97%
-114.31
-11%
-114.41
0%
-91.03
+20%
-91.62
-1%
-54.72
+40%
-37.36
+32%
-42.69
-14%
-43.17
-1%
22.09
N/A
45.97
+108%
50.45
+10%
63.53
+26%
-30.26
N/A
-40.78
-35%
-70.15
-72%
-98.41
-40%
-92.12
+6%
-131.4
-43%
-108.86
+17%
-77.57
+29%
-77.31
+0%
-64.85
+16%
-54.24
+16%
-44.52
+18%
-45.72
-3%
-42.9
+6%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.