Watchlist Manager

Watchlist

Price: 2 600 KRW 1.17%

Market Cap: ₩52B

	Woojin Plaimm Co Ltd KRX:049800	KR

Balance Sheet

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	2 702	6 251	2 356	606	5 225	432	499	1 117	3 185	5 539	4 024	2 228	20 437	4 700	6 110	18 914	5 521	4 477	3 770	17 881	14 613	17 228	23 471	6 425
Cash	0	0	0	0	0	0	0	0	0	0	0	0	73	78	54	54	72	62	57	78	99	72	84	92
Cash Equivalents	2 702	6 251	2 356	606	5 225	432	499	1 117	3 185	5 539	4 024	2 228	20 364	4 622	6 056	18 860	5 449	4 415	3 713	17 803	14 514	17 156	23 387	6 333
Short-Term Investments	299	663	1 984	1 404	1 672	1 053	826	341	184	120	0	0	0	8 040	324	282	108	127	89	140	0	0	0	422
Total Receivables	13 593	16 594	24 162	23 444	26 385	22 920	27 227	19 790	28 258	41 663	46 169	49 524	48 862	49 895	42 332	54 173	70 363	50 094	50 187	55 147	50 284	48 727	56 496	68 402
Accounts Receivables	13 591	16 588	24 054	23 355	24 453	21 862	26 694	19 267	27 023	37 893	39 968	46 529	46 824	48 842	41 112	52 856	69 271	48 661	48 848	53 656	48 615	43 653	54 443	66 055
Other Receivables	2	6	108	89	1 932	1 058	533	523	1 235	3 770	6 201	2 995	2 038	1 053	1 220	1 317	1 092	1 433	1 339	1 491	1 669	5 075	2 053	2 348
Inventory	5 061	7 037	8 200	10 669	15 581	17 023	20 478	22 991	15 119	23 609	29 504	37 276	48 290	60 628	59 495	59 102	61 972	63 508	53 613	42 208	59 854	65 013	66 878	66 127
Other Current Assets	242	142	229	398	1 146	888	632	912	753	1 216	1 246	1 432	4 750	5 351	1 493	1 782	2 348	1 438	1 488	1 279	1 818	4 437	1 501	2 581
Total Current Assets	21 897	30 686	36 932	36 522	50 009	42 316	49 662	45 150	47 499	72 146	80 944	90 460	122 339	128 614	109 753	134 252	140 311	119 643	109 148	116 656	126 569	135 405	148 346	143 957
PP&E Net	5 387	5 698	5 535	5 511	26 499	36 836	39 119	72 605	70 795	78 085	81 329	86 708	99 191	222 385	169 484	160 752	170 609	164 991	156 712	147 598	142 075	143 804	163 293	178 161
PP&E Gross	5 387	5 698	5 535	5 511	26 499	36 836	39 119	72 605	70 795	78 085	81 329	86 708	99 191	222 385	169 484	160 752	170 609	164 991	156 712	147 598	142 075	143 804	163 293	178 161
Accumulated Depreciation	1 721	2 242	2 773	3 353	3 268	5 426	8 023	11 299	13 161	11 640	16 675	19 443	23 447	22 376	26 452	37 333	48 933	60 994	73 751	83 756	93 939	100 685	108 546	108 946
Intangible Assets	42	2	164	275	154	61	19	134	809	1 538	1 682	2 111	2 052	1 445	1 244	947	826	703	554	746	827	829	800	750
Note Receivable	62	58	292	44	87	64	2	104	80	0	18	14	205	558	67	37	215	23	0	7	0	0	0	28
Long-Term Investments	391	620	3 707	5 538	334	481	416	400	469	558	928	843	972	903	690	849	892	929	1 210	743	885	648	825	604
Other Long-Term Assets	206	165	274	587	657	931	1 016	562	422	342	313	365	428	3 568	13 107	7 166	297	1 426	168	1 872	6 006	4 559	5 121	5 890
Total Assets	27 985 N/A	37 230 +33%	46 905 +26%	48 477 +3%	77 740 +60%	80 690 +4%	90 234 +12%	118 955 +32%	120 074 +1%	152 670 +27%	165 215 +8%	180 501 +9%	225 186 +25%	357 473 +59%	294 346 -18%	304 004 +3%	313 149 +3%	287 715 -8%	267 791 -7%	267 622 0%	276 361 +3%	285 245 +3%	318 385 +12%	329 391 +3%
Liabilities
Accounts Payable	2 704	3 858	4 457	6 722	8 922	7 745	10 708	8 555	13 643	24 782	26 382	30 452	38 758	42 605	29 448	40 506	36 028	33 527	33 612	35 715	38 652	35 477	31 272	36 723
Accrued Liabilities	515	425	630	724	2 571	1 198	1 310	1 033	1 535	1 444	2 409	2 850	3 502	5 309	5 316	6 538	5 723	5 506	6 432	5 917	5 440	6 844	7 525	7 171
Short-Term Debt	2 064	4 961	4 869	7 428	13 186	14 272	18 690	25 457	21 597	27 838	26 692	26 125	23 432	55 624	33 164	25 107	30 546	28 435	23 779	24 302	23 849	26 813	53 414	56 303
Current Portion of Long-Term Debt	172	255	372	323	484	541	3 368	3 953	4 326	4 569	4 925	8 738	8 737	8 289	86 295	6 388	101 605	20 961	85 519	80 719	70 177	60 298	46 082	37 954
Other Current Liabilities	1 825	2 895	2 940	2 314	13 269	1 854	3 084	2 655	3 980	10 729	12 182	10 049	10 128	21 563	16 155	14 603	16 204	13 361	15 740	19 218	22 721	22 825	25 497	29 245
Total Current Liabilities	7 279	12 394	13 268	17 511	38 433	25 611	37 160	41 653	45 081	69 363	72 591	78 214	84 557	133 391	170 378	93 141	190 105	101 789	165 082	165 870	160 839	152 258	163 789	167 397
Long-Term Debt	705	780	4 070	1 070	3 296	23 714	21 757	18 439	16 174	16 805	15 191	15 765	47 020	133 150	49 220	119 113	29 035	105 087	33 679	24 513	16 559	13 303	30 119	36 870
Deferred Income Tax	499	1 497	1 620	2 107	2 745	1 724	1 404	6 564	6 301	6 884	7 461	7 511	7 386	4 014	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	1	1	1	0	0	0	2
Other Liabilities	569	320	636	928	653	657	936	1 356	1 400	1 609	2 171	2 920	3 047	4 173	8 970	11 844	12 867	14 109	16 398	16 463	16 843	16 899	18 050	18 213
Total Liabilities	9 052 N/A	14 992 +66%	19 594 +31%	21 617 +10%	45 127 +109%	51 705 +15%	61 257 +18%	68 012 +11%	68 957 +1%	94 661 +37%	97 414 +3%	104 410 +7%	142 010 +36%	274 728 +93%	228 568 -17%	224 098 -2%	232 007 +4%	220 983 -5%	215 158 -3%	206 844 -4%	194 241 -6%	182 461 -6%	211 958 +16%	222 478 +5%
Equity
Common Stock	3 200	3 200	4 000	4 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	5 000	10 000	10 000	10 000	10 000
Retained Earnings	5 871	10 480	11 518	12 007	17 744	14 777	14 601	8 433	9 460	40 474	49 590	56 187	63 118	62 483	45 690	60 226	61 303	47 034	33 047	41 015	62 452	83 464	87 116	87 810
Additional Paid In Capital	9 862	9 924	11 674	11 674	10 668	10 668	10 668	10 668	10 674	10 668	10 601	10 601	10 601	10 601	10 601	10 601	10 601	10 601	10 601	10 601	5 563	5 563	5 563	5 563
Unrealized Security Profit/Loss	0	0	10	821	0	0	0	24 229	24 229	0	0	0	0	0	0	0	0	25	0	0	0	0	0	0
Treasury Stock	0	1 365	0	0	0	250	750	750	750	750	750	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	0	0	128	0	799	1 209	543	3 362	2 503	2 616	3 360	4 303	4 457	4 661	4 488	4 078	4 237	4 072	3 985	4 162	4 104	3 757	3 748	3 539
Total Equity	18 933 N/A	22 238 +17%	27 311 +23%	26 860 -2%	32 613 +21%	28 985 -11%	28 977 0%	50 943 +76%	51 117 +0%	58 009 +13%	67 800 +17%	76 091 +12%	83 175 +9%	82 745 -1%	65 778 -21%	79 906 +21%	81 141 +2%	66 732 -18%	52 633 -21%	60 777 +15%	82 120 +35%	102 784 +25%	106 427 +4%	106 913 +0%
Total Liabilities & Equity	27 985 N/A	37 230 +33%	46 905 +26%	48 477 +3%	77 740 +60%	80 690 +4%	90 234 +12%	118 955 +32%	120 074 +1%	152 670 +27%	165 215 +8%	180 501 +9%	225 186 +25%	357 473 +59%	294 346 -18%	304 004 +3%	313 149 +3%	287 715 -8%	267 791 -7%	267 622 0%	276 361 +3%	285 245 +3%	318 385 +12%	329 391 +3%
Shares Outstanding
Common Shares Outstanding	16	16	20	20	20	20	19	19	19	19	19	19	20	20	20	20	20	20	20	20	20	20	20	20

Income Statement Balance Sheet Cash Flow Statement

Woojin Plaimm Co Ltd
KRX:049800

Balance Sheet

Balance Sheet Decomposition
Woojin Plaimm Co Ltd

Balance Sheet
Woojin Plaimm Co Ltd

See Also

Company

Help

Tools

Stocks

Woojin Plaimm Co Ltd KRX:049800

Balance Sheet

Balance Sheet Decomposition Woojin Plaimm Co Ltd

Balance Sheet Woojin Plaimm Co Ltd

See Also

Company

Help

Tools

Stocks

Woojin Plaimm Co Ltd
KRX:049800

Balance Sheet Decomposition
Woojin Plaimm Co Ltd

Balance Sheet
Woojin Plaimm Co Ltd