Woojin Plaimm Co Ltd
KRX:049800
Woojin Plaimm Co Ltd
KRX:049800
Price:
2 545
KRW
2.41%
Market Closed
Market Cap:
₩50.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Woojin Plaimm Co Ltd
KRX:049800
|
KR |
|
City Office REIT Inc
NYSE:CIO
|
CA |
|
D
|
DistIT AB
STO:DIST
|
SE |
|
J
|
Japan Logistic Systems Corp
TSE:9060
|
JP |
|
S
|
Stereotaxis Inc
F:RJR1
|
US |
Income Statement
Earnings Waterfall
Woojin Plaimm Co Ltd
Woojin Plaimm Co Ltd
Income Statement
Woojin Plaimm Co Ltd
Woojin Plaimm Co Ltd
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 985
|
0
|
1 449
|
1 417
|
2 041
|
2 043
|
2 252
|
1 988
|
2 586
|
3 321
|
3 890
|
4 912
|
5 122
|
5 259
|
5 320
|
5 363
|
5 237
|
5 087
|
5 012
|
0
|
5 038
|
2 721
|
2 979
|
4 464
|
5 937
|
5 904
|
5 829
|
5 785
|
5 657
|
0
|
0
|
0
|
4 814
|
0
|
0
|
0
|
3 252
|
0
|
0
|
0
|
3 537
|
0
|
0
|
0
|
6 044
|
0
|
0
|
0
|
6 255
|
0
|
0
|
0
|
|
| Revenue |
157 252
N/A
|
166 990
+6%
|
188 254
+13%
|
188 637
+0%
|
196 658
+4%
|
196 592
0%
|
178 972
-9%
|
192 131
+7%
|
189 801
-1%
|
189 162
0%
|
205 677
+9%
|
195 224
-5%
|
183 188
-6%
|
190 595
+4%
|
188 175
-1%
|
200 853
+7%
|
228 314
+14%
|
226 039
-1%
|
236 014
+4%
|
237 404
+1%
|
229 590
-3%
|
222 615
-3%
|
204 174
-8%
|
187 064
-8%
|
171 898
-8%
|
168 801
-2%
|
162 801
-4%
|
170 264
+5%
|
181 802
+7%
|
195 336
+7%
|
196 727
+1%
|
200 167
+2%
|
204 996
+2%
|
210 716
+3%
|
227 458
+8%
|
236 401
+4%
|
233 989
-1%
|
238 742
+2%
|
242 964
+2%
|
252 275
+4%
|
254 579
+1%
|
238 127
-6%
|
229 258
-4%
|
217 321
-5%
|
212 126
-2%
|
208 519
-2%
|
203 875
-2%
|
204 322
+0%
|
209 595
+3%
|
204 506
-2%
|
212 327
+4%
|
206 415
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(119 579)
|
(128 339)
|
(146 331)
|
(145 061)
|
(151 676)
|
(151 622)
|
(139 500)
|
(156 364)
|
(158 401)
|
(158 515)
|
(171 402)
|
(158 435)
|
(148 243)
|
(151 791)
|
(145 938)
|
(152 254)
|
(166 059)
|
(162 829)
|
(169 602)
|
(172 044)
|
(171 914)
|
(170 223)
|
(160 693)
|
(148 371)
|
(137 932)
|
(137 138)
|
(131 104)
|
(137 322)
|
(143 151)
|
(148 805)
|
(147 639)
|
(148 488)
|
(151 831)
|
(159 876)
|
(172 226)
|
(176 460)
|
(171 371)
|
(172 120)
|
(170 289)
|
(177 388)
|
(178 499)
|
(161 538)
|
(159 236)
|
(153 039)
|
(149 669)
|
(150 019)
|
(144 605)
|
(143 786)
|
(148 401)
|
(144 129)
|
(149 633)
|
(145 220)
|
|
| Gross Profit |
37 673
N/A
|
38 652
+3%
|
41 924
+8%
|
43 577
+4%
|
44 982
+3%
|
44 971
0%
|
39 472
-12%
|
35 767
-9%
|
31 400
-12%
|
30 646
-2%
|
34 273
+12%
|
36 787
+7%
|
34 946
-5%
|
38 805
+11%
|
42 239
+9%
|
48 600
+15%
|
62 255
+28%
|
63 209
+2%
|
66 411
+5%
|
65 360
-2%
|
57 676
-12%
|
52 391
-9%
|
43 479
-17%
|
38 691
-11%
|
33 966
-12%
|
31 662
-7%
|
31 697
+0%
|
32 942
+4%
|
38 651
+17%
|
46 531
+20%
|
49 087
+5%
|
51 678
+5%
|
53 165
+3%
|
50 839
-4%
|
55 231
+9%
|
59 941
+9%
|
62 619
+4%
|
66 621
+6%
|
72 675
+9%
|
74 887
+3%
|
76 079
+2%
|
76 588
+1%
|
70 022
-9%
|
64 281
-8%
|
62 457
-3%
|
58 500
-6%
|
59 270
+1%
|
60 536
+2%
|
61 194
+1%
|
60 376
-1%
|
62 694
+4%
|
61 195
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(28 177)
|
(29 987)
|
(31 639)
|
(33 005)
|
(34 688)
|
(34 914)
|
(34 680)
|
(35 998)
|
(38 586)
|
(40 169)
|
(44 020)
|
(44 560)
|
(45 661)
|
(47 267)
|
(44 753)
|
(45 448)
|
(46 118)
|
(48 329)
|
(50 597)
|
(52 189)
|
(51 458)
|
(49 379)
|
(49 462)
|
(47 758)
|
(45 743)
|
(45 002)
|
(43 820)
|
(44 145)
|
(46 983)
|
(48 833)
|
(47 625)
|
(46 810)
|
(43 731)
|
(41 913)
|
(43 151)
|
(44 853)
|
(45 994)
|
(47 247)
|
(50 164)
|
(51 514)
|
(53 467)
|
(54 487)
|
(52 583)
|
(52 223)
|
(53 398)
|
(54 715)
|
(58 306)
|
(59 880)
|
(59 804)
|
(59 453)
|
(58 765)
|
(58 008)
|
|
| Selling, General & Administrative |
(25 467)
|
(28 551)
|
(29 254)
|
(30 468)
|
(30 823)
|
(31 069)
|
(30 789)
|
(32 006)
|
(33 905)
|
(35 176)
|
(38 836)
|
(38 821)
|
(38 765)
|
(40 148)
|
(38 386)
|
(39 216)
|
(41 170)
|
(43 174)
|
(44 926)
|
(46 589)
|
(45 917)
|
(44 814)
|
(44 896)
|
(43 184)
|
(41 221)
|
(40 350)
|
(38 970)
|
(39 005)
|
(41 614)
|
(43 490)
|
(42 374)
|
(41 782)
|
(38 783)
|
(36 958)
|
(38 148)
|
(39 799)
|
(40 936)
|
(42 133)
|
(44 999)
|
(46 262)
|
(47 921)
|
(48 855)
|
(46 794)
|
(46 232)
|
(47 252)
|
(48 358)
|
(51 937)
|
(53 452)
|
(53 352)
|
(53 020)
|
(52 149)
|
(51 386)
|
|
| Research & Development |
(2 008)
|
0
|
(1 824)
|
(1 919)
|
(2 819)
|
(2 788)
|
(2 798)
|
(2 831)
|
(3 447)
|
(3 539)
|
(3 580)
|
(3 728)
|
(4 857)
|
(4 498)
|
(3 744)
|
(3 497)
|
(2 458)
|
(2 713)
|
(3 279)
|
(3 236)
|
(3 180)
|
(2 174)
|
(2 146)
|
(2 136)
|
(2 133)
|
(2 130)
|
(2 197)
|
(2 273)
|
(2 390)
|
(2 437)
|
(2 396)
|
(2 344)
|
(2 306)
|
(2 383)
|
(2 517)
|
(2 596)
|
(2 644)
|
(2 684)
|
(2 682)
|
(2 660)
|
(2 783)
|
(2 688)
|
(2 617)
|
(2 639)
|
(2 669)
|
(2 758)
|
(2 733)
|
(2 728)
|
(2 615)
|
(2 538)
|
(2 651)
|
(2 672)
|
|
| Depreciation & Amortization |
(702)
|
0
|
(612)
|
(669)
|
(1 046)
|
(1 058)
|
(1 094)
|
(1 162)
|
(1 234)
|
(1 454)
|
(1 602)
|
(1 768)
|
(2 040)
|
(2 203)
|
(2 414)
|
(2 526)
|
(2 490)
|
(2 441)
|
(2 393)
|
(2 365)
|
(2 362)
|
(2 390)
|
(2 417)
|
(2 435)
|
(2 389)
|
(2 521)
|
(2 653)
|
(2 866)
|
(2 979)
|
(2 906)
|
(2 854)
|
(2 684)
|
(2 641)
|
(2 571)
|
(2 486)
|
(2 458)
|
(2 414)
|
(2 431)
|
(2 482)
|
(2 593)
|
(2 764)
|
(2 944)
|
(3 172)
|
(3 352)
|
(3 477)
|
(3 599)
|
(3 637)
|
(3 701)
|
(3 837)
|
(3 894)
|
(3 966)
|
(3 950)
|
|
| Other Operating Expenses |
0
|
(1 436)
|
51
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(243)
|
0
|
(418)
|
(209)
|
(209)
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
9 495
N/A
|
8 666
-9%
|
10 285
+19%
|
10 572
+3%
|
10 294
-3%
|
10 056
-2%
|
4 792
-52%
|
(231)
N/A
|
(7 186)
-3 011%
|
(9 521)
-32%
|
(9 744)
-2%
|
(7 770)
+20%
|
(10 715)
-38%
|
(8 462)
+21%
|
(2 514)
+70%
|
3 152
N/A
|
16 137
+412%
|
14 882
-8%
|
15 815
+6%
|
13 172
-17%
|
6 217
-53%
|
3 013
-52%
|
(5 981)
N/A
|
(9 065)
-52%
|
(11 777)
-30%
|
(13 339)
-13%
|
(12 122)
+9%
|
(11 202)
+8%
|
(8 331)
+26%
|
(2 301)
+72%
|
1 463
N/A
|
4 869
+233%
|
9 434
+94%
|
8 928
-5%
|
12 081
+35%
|
15 090
+25%
|
16 625
+10%
|
19 374
+17%
|
22 511
+16%
|
23 372
+4%
|
22 613
-3%
|
22 102
-2%
|
17 439
-21%
|
12 059
-31%
|
9 059
-25%
|
3 785
-58%
|
963
-75%
|
656
-32%
|
1 390
+112%
|
924
-34%
|
3 929
+325%
|
3 187
-19%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 938)
|
(2 310)
|
(1 494)
|
(1 936)
|
(1 604)
|
(2 151)
|
(3 281)
|
(2 034)
|
(2 048)
|
(2 876)
|
(3 137)
|
(4 539)
|
(4 371)
|
(5 035)
|
(5 108)
|
(5 151)
|
(4 138)
|
(5 079)
|
(5 003)
|
(4 902)
|
(7 499)
|
(5 194)
|
(5 424)
|
(5 708)
|
(4 963)
|
(5 827)
|
(5 777)
|
(5 760)
|
(5 359)
|
(5 437)
|
(5 282)
|
(5 079)
|
(5 775)
|
(4 350)
|
(3 908)
|
(3 450)
|
(2 221)
|
(3 172)
|
(3 104)
|
(3 110)
|
(1 705)
|
(4 097)
|
(4 978)
|
(5 682)
|
(5 682)
|
(6 141)
|
(6 179)
|
(6 215)
|
(3 032)
|
(6 126)
|
(5 968)
|
(5 741)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
(33)
|
(241)
|
0
|
(837)
|
0
|
0
|
0
|
(289)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(534)
|
0
|
0
|
0
|
255
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(21)
|
0
|
(88)
|
73
|
146
|
511
|
497
|
339
|
4 509
|
0
|
0
|
0
|
(7 771)
|
0
|
0
|
0
|
654
|
0
|
0
|
0
|
(444)
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
(44)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
70
|
0
|
0
|
0
|
630
|
0
|
0
|
0
|
179
|
0
|
0
|
0
|
976
|
0
|
0
|
0
|
|
| Total Other Income |
900
|
1 676
|
1 632
|
1 393
|
683
|
559
|
883
|
1 352
|
1 362
|
5 459
|
(1 886)
|
(1 128)
|
2 707
|
(4 736)
|
1 823
|
2 575
|
3 382
|
2 801
|
4 596
|
3 292
|
2 871
|
2 064
|
1 932
|
1 288
|
2 199
|
3 320
|
2 772
|
3 514
|
2 160
|
2 522
|
2 095
|
1 531
|
2 187
|
1 475
|
2 363
|
3 301
|
4 338
|
5 415
|
7 555
|
8 988
|
3 552
|
5 792
|
3 288
|
2 104
|
3 020
|
4 499
|
5 320
|
3 359
|
3 441
|
6 423
|
3 629
|
6 072
|
|
| Pre-Tax Income |
8 436
N/A
|
8 032
-5%
|
10 335
+29%
|
10 101
-2%
|
9 520
-6%
|
8 975
-6%
|
2 891
-68%
|
(573)
N/A
|
(3 397)
-493%
|
(6 971)
-105%
|
(15 008)
-115%
|
(13 437)
+10%
|
(20 987)
-56%
|
(18 232)
+13%
|
(5 798)
+68%
|
577
N/A
|
15 746
+2 629%
|
12 604
-20%
|
15 408
+22%
|
11 562
-25%
|
1 144
-90%
|
(117)
N/A
|
(9 473)
-7 997%
|
(13 485)
-42%
|
(14 500)
-8%
|
(15 847)
-9%
|
(15 128)
+5%
|
(13 448)
+11%
|
(12 109)
+10%
|
(5 215)
+57%
|
(1 723)
+67%
|
1 321
N/A
|
6 099
+362%
|
6 053
-1%
|
10 536
+74%
|
14 940
+42%
|
18 846
+26%
|
21 617
+15%
|
26 962
+25%
|
29 250
+8%
|
25 089
-14%
|
23 797
-5%
|
15 750
-34%
|
8 481
-46%
|
6 576
-22%
|
2 143
-67%
|
104
-95%
|
(2 200)
N/A
|
2 776
N/A
|
1 220
-56%
|
1 589
+30%
|
3 518
+121%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 530)
|
(1 519)
|
(2 141)
|
(1 965)
|
(2 735)
|
(2 466)
|
(869)
|
(1 406)
|
3 225
|
4 117
|
5 387
|
6 462
|
3 735
|
2 314
|
1 009
|
237
|
(945)
|
(365)
|
(893)
|
(861)
|
(401)
|
(396)
|
620
|
620
|
904
|
1 058
|
400
|
(148)
|
(1 497)
|
(1 623)
|
(1 825)
|
(1 240)
|
1 670
|
1 663
|
1 596
|
1 674
|
3 666
|
3 369
|
2 629
|
1 128
|
(3 239)
|
(2 967)
|
(2 139)
|
(1 070)
|
(525)
|
(498)
|
(784)
|
(560)
|
(369)
|
(362)
|
67
|
323
|
|
| Income from Continuing Operations |
6 907
|
6 513
|
8 194
|
8 136
|
6 785
|
6 509
|
2 022
|
(1 979)
|
(172)
|
(2 855)
|
(9 623)
|
(6 978)
|
(17 252)
|
(15 920)
|
(4 789)
|
815
|
14 801
|
12 240
|
14 515
|
10 700
|
744
|
(514)
|
(8 854)
|
(12 864)
|
(13 596)
|
(14 788)
|
(14 727)
|
(13 596)
|
(13 606)
|
(6 839)
|
(3 549)
|
80
|
7 770
|
7 716
|
12 132
|
16 614
|
22 512
|
24 986
|
29 591
|
30 378
|
21 850
|
20 830
|
13 611
|
7 411
|
6 051
|
1 644
|
(680)
|
(2 760)
|
2 407
|
858
|
1 656
|
3 840
|
|
| Income to Minority Interest |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
2
|
4
|
4
|
4
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
1
|
1
|
0
|
2
|
1
|
1
|
1
|
|
| Net Income (Common) |
6 907
N/A
|
6 515
-6%
|
8 197
+26%
|
8 139
-1%
|
6 785
-17%
|
6 510
-4%
|
2 022
-69%
|
(1 979)
N/A
|
(171)
+91%
|
(2 854)
-1 569%
|
(9 622)
-237%
|
(6 978)
+27%
|
(17 252)
-147%
|
(15 921)
+8%
|
(4 791)
+70%
|
814
N/A
|
14 801
+1 718%
|
12 239
-17%
|
14 514
+19%
|
10 700
-26%
|
743
-93%
|
(513)
N/A
|
(8 853)
-1 626%
|
(12 865)
-45%
|
(13 594)
-6%
|
(14 785)
-9%
|
(14 724)
+0%
|
(13 593)
+8%
|
(13 607)
0%
|
(6 841)
+50%
|
(3 550)
+48%
|
81
N/A
|
7 770
+9 493%
|
7 716
-1%
|
12 133
+57%
|
16 615
+37%
|
22 513
+35%
|
24 987
+11%
|
29 591
+18%
|
30 377
+3%
|
21 850
-28%
|
20 830
-5%
|
13 611
-35%
|
7 411
-46%
|
6 051
-18%
|
1 645
-73%
|
(679)
N/A
|
(2 760)
-306%
|
2 409
N/A
|
859
-64%
|
1 657
+93%
|
3 841
+132%
|
|
| EPS (Diluted) |
345.35
N/A
|
325.75
-6%
|
409.85
+26%
|
406.95
-1%
|
339.27
-17%
|
325.5
-4%
|
101.1
-69%
|
-98.95
N/A
|
-8.57
+91%
|
-142.69
-1 565%
|
-481.12
-237%
|
-348.9
+27%
|
-862.6
-147%
|
-796.06
+8%
|
-239.56
+70%
|
40.71
N/A
|
740.05
+1 718%
|
611.97
-17%
|
725.7
+19%
|
535.02
-26%
|
37.16
-93%
|
-25.66
N/A
|
-442.66
-1 625%
|
-643.27
-45%
|
-679.71
-6%
|
-739.27
-9%
|
-736.22
+0%
|
-679.66
+8%
|
-680.34
0%
|
-342.05
+50%
|
-177.5
+48%
|
4.04
N/A
|
388.5
+9 516%
|
385.78
-1%
|
606.66
+57%
|
830.74
+37%
|
1 125.63
+35%
|
1 249.36
+11%
|
1 479.55
+18%
|
1 518.87
+3%
|
1 092.5
-28%
|
1 041.5
-5%
|
680.54
-35%
|
370.57
-46%
|
302.57
-18%
|
82.25
-73%
|
-34.9
N/A
|
-137.52
-294%
|
120.43
N/A
|
42.94
-64%
|
83.49
+94%
|
194.6
+133%
|
|
Switch to:
Switch to:
See Also
Discover More
