LG Chem Ltd
KRX:051910
LG Chem Ltd
KRX:051910
Price:
403 500 KRW
-0.37%
Updated:
May 6, 2024
Income Statement
Earnings Waterfall
LG Chem Ltd
LG Chem Ltd
|
Revenue
|
55.2T
KRW
|
|
Cost of Revenue
|
-46.5T
KRW
|
|
Gross Profit
|
8.8T
KRW
|
|
Operating Expenses
|
-6.3T
KRW
|
|
Operating Income
|
2.5T
KRW
|
|
Other Expenses
|
-1.2T
KRW
|
|
Net Income
|
1.3T
KRW
|
Income Statement
LG Chem Ltd
LG Chem Ltd
Currency: KRW
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
23 143 612
N/A
|
23 095 824
0%
|
23 047 348
0%
|
22 846 164
-1%
|
22 577 830
-1%
|
21 820 036
-3%
|
21 024 495
-4%
|
20 538 296
-2%
|
20 206 583
-2%
|
20 165 653
0%
|
20 311 660
+1%
|
20 188 189
-1%
|
20 659 296
+2%
|
22 271 871
+8%
|
23 434 704
+5%
|
24 777 509
+6%
|
25 698 014
+4%
|
25 764 937
+0%
|
26 434 728
+3%
|
27 272 503
+3%
|
28 183 013
+3%
|
27 894 600
-1%
|
27 621 160
-1%
|
27 285 247
-1%
|
27 353 078
+0%
|
27 817 070
+2%
|
27 973 848
+1%
|
28 582 184
+2%
|
30 076 510
+5%
|
32 997 373
+10%
|
37 501 504
+14%
|
40 591 756
+8%
|
42 599 284
+5%
|
44 579 490
+5%
|
45 380 079
+2%
|
48 960 209
+8%
|
50 983 251
+4%
|
54 756 154
+7%
|
71 136 400
+30%
|
70 453 563
-1%
|
55 249 785
-22%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(19 834 673)
|
(19 797 122)
|
(19 869 346)
|
(19 814 219)
|
(19 573 940)
|
(18 784 757)
|
(17 753 563)
|
(17 016 841)
|
(16 540 541)
|
(16 359 290)
|
(16 386 011)
|
(16 317 534)
|
(16 595 060)
|
(17 728 393)
|
(18 665 226)
|
(19 513 914)
|
(20 134 488)
|
(20 273 466)
|
(20 842 528)
|
(21 769 949)
|
(22 836 816)
|
(22 754 621)
|
(22 848 055)
|
(22 681 177)
|
(22 667 434)
|
(23 157 336)
|
(22 905 444)
|
(22 915 937)
|
(23 764 286)
|
(25 337 255)
|
(27 509 935)
|
(29 747 105)
|
(31 384 656)
|
(33 323 423)
|
(35 442 419)
|
(38 903 800)
|
(41 122 379)
|
(44 941 580)
|
(59 130 465)
|
(58 897 858)
|
(46 463 916)
|
|
| Gross Profit |
3 308 939
N/A
|
3 298 702
0%
|
3 178 002
-4%
|
3 031 945
-5%
|
3 003 890
-1%
|
3 035 279
+1%
|
3 270 932
+8%
|
3 521 455
+8%
|
3 666 042
+4%
|
3 806 363
+4%
|
3 925 649
+3%
|
3 870 655
-1%
|
4 064 236
+5%
|
4 543 478
+12%
|
4 769 478
+5%
|
5 263 595
+10%
|
5 563 526
+6%
|
5 491 471
-1%
|
5 592 200
+2%
|
5 502 554
-2%
|
5 346 197
-3%
|
5 139 979
-4%
|
4 773 105
-7%
|
4 604 070
-4%
|
4 685 644
+2%
|
4 659 734
-1%
|
5 068 404
+9%
|
5 666 247
+12%
|
6 312 224
+11%
|
7 660 118
+21%
|
9 991 569
+30%
|
10 844 651
+9%
|
11 214 628
+3%
|
11 256 067
+0%
|
9 937 660
-12%
|
10 056 409
+1%
|
9 860 872
-2%
|
9 814 574
0%
|
12 005 935
+22%
|
11 555 705
-4%
|
8 785 869
-24%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 566 869)
|
(1 679 402)
|
(1 623 661)
|
(1 636 401)
|
(1 693 129)
|
(1 724 811)
|
(1 756 657)
|
(1 818 315)
|
(1 842 474)
|
(1 886 851)
|
(1 957 125)
|
(2 017 031)
|
(2 072 316)
|
(2 212 396)
|
(2 323 979)
|
(2 488 395)
|
(2 635 069)
|
(2 709 081)
|
(2 833 389)
|
(2 931 062)
|
(3 100 127)
|
(3 281 694)
|
(3 371 158)
|
(3 455 745)
|
(3 860 229)
|
(3 891 518)
|
(3 975 499)
|
(4 020 015)
|
(4 514 065)
|
(4 659 671)
|
(5 421 584)
|
(6 449 580)
|
(6 188 258)
|
(6 614 022)
|
(6 558 342)
|
(6 503 075)
|
(6 881 518)
|
(7 052 629)
|
(8 701 100)
|
(8 291 630)
|
(6 256 673)
|
|
| Selling, General & Administrative |
(1 489 354)
|
(1 523 009)
|
(1 502 896)
|
(1 511 656)
|
(1 602 607)
|
(1 576 887)
|
(1 623 160)
|
(1 658 965)
|
(1 652 643)
|
(1 688 257)
|
(1 743 820)
|
(1 749 337)
|
(1 817 758)
|
(1 939 744)
|
(2 036 895)
|
(2 192 510)
|
(2 316 987)
|
(2 372 505)
|
(2 471 777)
|
(2 556 975)
|
(2 712 068)
|
(2 879 772)
|
(2 948 250)
|
(3 007 918)
|
(3 364 206)
|
(3 369 206)
|
(3 434 435)
|
(3 464 749)
|
(3 969 588)
|
(4 098 490)
|
(4 838 845)
|
(5 828 737)
|
(5 520 270)
|
(5 910 544)
|
(5 780 355)
|
(5 671 752)
|
(5 994 574)
|
(6 171 368)
|
(7 724 942)
|
(7 469 121)
|
(5 775 148)
|
|
| Research & Development |
0
|
0
|
(37 195)
|
0
|
0
|
(53 894)
|
(36 756)
|
(59 556)
|
(84 901)
|
(89 550)
|
(98 147)
|
(116 467)
|
(125 976)
|
(132 340)
|
(137 023)
|
(135 573)
|
(146 645)
|
(158 297)
|
(175 204)
|
(180 767)
|
(186 286)
|
(192 630)
|
(200 045)
|
(207 493)
|
(236 308)
|
(244 332)
|
(246 337)
|
(243 870)
|
(217 778)
|
(214 913)
|
(216 002)
|
(233 881)
|
(255 142)
|
(262 153)
|
(310 300)
|
(335 184)
|
(375 702)
|
(425 837)
|
(532 414)
|
(552 012)
|
(474 555)
|
|
| Depreciation & Amortization |
(76 541)
|
(79 470)
|
(83 570)
|
(87 550)
|
(90 522)
|
(94 030)
|
(96 741)
|
(99 794)
|
(104 930)
|
(109 044)
|
(115 158)
|
(122 648)
|
(128 582)
|
(140 312)
|
(150 061)
|
(160 312)
|
(171 437)
|
(178 279)
|
(186 408)
|
(193 320)
|
(201 773)
|
(209 292)
|
(222 863)
|
(240 334)
|
(259 715)
|
(277 980)
|
(294 727)
|
(311 396)
|
(326 699)
|
(346 268)
|
(366 737)
|
(386 962)
|
(412 846)
|
(441 325)
|
(467 687)
|
(496 139)
|
(511 242)
|
(555 718)
|
(755 248)
|
(797 588)
|
(683 844)
|
|
| Other Operating Expenses |
(974)
|
(76 923)
|
0
|
(37 195)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(28 579)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100 294
|
311 504
|
527 091
|
676 874
|
|
| Operating Income |
1 742 070
N/A
|
1 619 300
-7%
|
1 554 341
-4%
|
1 395 544
-10%
|
1 310 761
-6%
|
1 310 468
0%
|
1 514 275
+16%
|
1 703 140
+12%
|
1 823 568
+7%
|
1 919 512
+5%
|
1 968 524
+3%
|
1 853 624
-6%
|
1 991 920
+7%
|
2 331 082
+17%
|
2 445 499
+5%
|
2 775 200
+13%
|
2 928 457
+6%
|
2 782 390
-5%
|
2 758 811
-1%
|
2 571 492
-7%
|
2 246 070
-13%
|
1 858 285
-17%
|
1 401 947
-25%
|
1 148 325
-18%
|
825 415
-28%
|
768 216
-7%
|
1 092 905
+42%
|
1 646 232
+51%
|
1 798 159
+9%
|
3 000 447
+67%
|
4 569 985
+52%
|
4 395 071
-4%
|
5 026 370
+14%
|
4 642 045
-8%
|
3 379 318
-27%
|
3 553 334
+5%
|
2 979 354
-16%
|
2 761 945
-7%
|
3 304 835
+20%
|
3 264 075
-1%
|
2 529 196
-23%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(22 432)
|
(29 737)
|
(77 615)
|
(44 766)
|
(30 382)
|
(48 948)
|
(17 130)
|
(47 987)
|
(104 605)
|
(100 211)
|
(163 310)
|
(178 485)
|
(143 282)
|
(186 709)
|
(79 993)
|
3 754
|
(123 106)
|
(39 262)
|
(124 872)
|
(254 157)
|
(149 248)
|
(160 992)
|
(152 540)
|
(166 651)
|
(99 642)
|
(438 958)
|
(446 465)
|
(522 145)
|
(849 438)
|
(529 640)
|
(387 076)
|
(196 894)
|
103 330
|
96 484
|
55 651
|
78 832
|
(197 330)
|
(28 430)
|
271 151
|
(12 934)
|
239 305
|
|
| Non-Reccuring Items |
(75 949)
|
0
|
(106 461)
|
(132 795)
|
(83 200)
|
(83 201)
|
(128 054)
|
(125 917)
|
(110 819)
|
(112 034)
|
(79 131)
|
0
|
(91 577)
|
(106 273)
|
(63 089)
|
(189 681)
|
(155 503)
|
(140 866)
|
(158 402)
|
(47 465)
|
(65 759)
|
(70 616)
|
(67 494)
|
(53 919)
|
(118 606)
|
183 705
|
163 350
|
162 777
|
99 632
|
(199 492)
|
(168 176)
|
(184 367)
|
(342 883)
|
(320 580)
|
(339 164)
|
(358 748)
|
(34 134)
|
(94 212)
|
(90 922)
|
(55 619)
|
(94 115)
|
|
| Gain/Loss on Disposition of Assets |
(25 861)
|
(28 591)
|
(24 545)
|
(30 580)
|
(27 393)
|
(40 384)
|
(62 341)
|
(74 188)
|
(82 643)
|
(71 373)
|
(51 140)
|
(36 134)
|
(23 236)
|
(33 384)
|
(35 475)
|
(34 358)
|
(34 904)
|
(31 731)
|
(27 607)
|
(28 357)
|
(21 444)
|
(16 913)
|
(26 667)
|
(25 013)
|
(33 623)
|
(30 245)
|
(32 025)
|
(62 085)
|
(78 983)
|
(57 564)
|
(62 384)
|
(36 835)
|
(25 898)
|
(65 427)
|
(35 206)
|
(5 977)
|
(56 411)
|
(25 336)
|
(92 453)
|
(139 563)
|
(159 341)
|
|
| Total Other Income |
(16 532)
|
(20 298)
|
(24 757)
|
(13 626)
|
(9 925)
|
(8 002)
|
26 169
|
23 729
|
24 142
|
12 729
|
(19 177)
|
(44 336)
|
(73 997)
|
(69 670)
|
(102 388)
|
(66 563)
|
(51 049)
|
(51 741)
|
(14 482)
|
(25 359)
|
(69 572)
|
(62 092)
|
(64 709)
|
(73 848)
|
899
|
(11 528)
|
(23 647)
|
13 537
|
(25 678)
|
(1 001)
|
4 485
|
10 315
|
131 111
|
136 075
|
156 646
|
137 482
|
86 813
|
91 272
|
73 953
|
61 073
|
(16 905)
|
|
| Pre-Tax Income |
1 601 296
N/A
|
1 540 674
-4%
|
1 320 963
-14%
|
1 173 777
-11%
|
1 159 861
-1%
|
1 129 933
-3%
|
1 332 919
+18%
|
1 478 777
+11%
|
1 549 643
+5%
|
1 648 623
+6%
|
1 655 766
+0%
|
1 594 669
-4%
|
1 659 828
+4%
|
1 935 046
+17%
|
2 164 554
+12%
|
2 488 352
+15%
|
2 563 895
+3%
|
2 518 790
-2%
|
2 433 448
-3%
|
2 216 154
-9%
|
1 940 047
-12%
|
1 547 672
-20%
|
1 090 537
-30%
|
828 894
-24%
|
574 443
-31%
|
471 190
-18%
|
754 118
+60%
|
1 238 316
+64%
|
943 692
-24%
|
2 212 750
+134%
|
3 956 834
+79%
|
3 987 290
+1%
|
4 892 030
+23%
|
4 488 597
-8%
|
3 217 245
-28%
|
3 404 923
+6%
|
2 778 292
-18%
|
2 705 239
-3%
|
3 466 564
+28%
|
3 117 032
-10%
|
2 498 140
-20%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(330 683)
|
(324 486)
|
(278 990)
|
(252 217)
|
(305 836)
|
(315 774)
|
(392 538)
|
(427 947)
|
(401 112)
|
(408 119)
|
(392 746)
|
(376 590)
|
(378 834)
|
(444 080)
|
(458 750)
|
(534 524)
|
(541 922)
|
(492 170)
|
(503 755)
|
(485 313)
|
(420 735)
|
(385 359)
|
(341 429)
|
(299 996)
|
(169 181)
|
(211 877)
|
(184 169)
|
(273 346)
|
(367 839)
|
(644 100)
|
(1 211 506)
|
(1 062 209)
|
(1 235 779)
|
(1 105 396)
|
(683 720)
|
(889 794)
|
(637 124)
|
(634 523)
|
(767 205)
|
(538 139)
|
(432 501)
|
|
| Income from Continuing Operations |
1 270 613
|
1 216 188
|
1 041 973
|
921 560
|
854 025
|
814 159
|
940 381
|
1 050 830
|
1 148 531
|
1 240 504
|
1 263 020
|
1 218 079
|
1 280 994
|
1 490 966
|
1 705 804
|
1 953 828
|
2 021 973
|
2 026 620
|
1 929 693
|
1 730 841
|
1 519 312
|
1 162 313
|
749 108
|
528 898
|
405 262
|
259 313
|
569 949
|
964 970
|
575 853
|
1 568 650
|
2 745 328
|
2 925 081
|
3 656 251
|
3 383 201
|
2 533 525
|
2 515 129
|
2 141 168
|
2 070 716
|
2 699 359
|
2 578 893
|
2 065 639
|
|
| Income to Minority Interest |
(4 645)
|
(1 262)
|
1 990
|
12 965
|
13 899
|
8 456
|
4 347
|
1 958
|
4 456
|
9 450
|
14 400
|
4 529
|
130
|
(18 115)
|
(32 787)
|
(55 459)
|
(76 693)
|
(81 481)
|
(83 907)
|
(62 618)
|
(46 704)
|
(42 760)
|
(42 824)
|
(48 243)
|
(62 739)
|
(60 559)
|
(81 626)
|
(131 083)
|
(169 774)
|
(218 774)
|
(257 969)
|
(269 639)
|
(284 117)
|
(300 891)
|
(283 873)
|
(313 620)
|
(353 233)
|
(463 995)
|
(746 508)
|
(812 134)
|
(717 875)
|
|
| Net Income (Common) |
1 265 968
N/A
|
1 214 926
-4%
|
1 043 963
-14%
|
934 525
-10%
|
867 924
-7%
|
822 615
-5%
|
944 728
+15%
|
1 052 788
+11%
|
1 152 987
+10%
|
1 249 954
+8%
|
1 277 420
+2%
|
1 222 608
-4%
|
1 281 124
+5%
|
1 472 851
+15%
|
1 673 017
+14%
|
1 898 369
+13%
|
1 945 280
+2%
|
1 945 139
0%
|
1 845 786
-5%
|
1 668 223
-10%
|
1 472 608
-12%
|
1 135 746
-23%
|
726 110
-36%
|
511 276
-30%
|
313 365
-39%
|
139 954
-55%
|
454 134
+224%
|
837 879
+85%
|
512 634
-39%
|
1 798 259
+251%
|
2 759 377
+53%
|
2 797 019
+1%
|
3 669 787
+31%
|
2 844 191
-22%
|
2 160 141
-24%
|
2 224 571
+3%
|
1 845 363
-17%
|
1 631 351
-12%
|
1 971 045
+21%
|
1 776 890
-10%
|
1 337 812
-25%
|
|
| EPS (Diluted) |
17 107.67
N/A
|
16 417.91
-4%
|
14 107.6
-14%
|
12 628.71
-10%
|
11 728.7
-7%
|
11 116.41
-5%
|
12 766.59
+15%
|
14 226.86
+11%
|
15 580.9
+10%
|
16 891.27
+8%
|
17 262.43
+2%
|
16 521.72
-4%
|
17 312.48
+5%
|
19 127.93
+10%
|
21 727.49
+14%
|
24 654.14
+13%
|
25 263.37
+2%
|
25 261.54
0%
|
23 971.24
-5%
|
21 665.23
-10%
|
18 879.58
-13%
|
14 749.94
-22%
|
9 430
-36%
|
6 554.82
-30%
|
4 069.67
-38%
|
1 817.58
-55%
|
5 897.84
+224%
|
10 881.54
+85%
|
6 657.58
-39%
|
23 054.6
+246%
|
35 427.16
+54%
|
35 910.06
+1%
|
47 113.25
+31%
|
36 507.24
-23%
|
27 726.97
-24%
|
28 553.97
+3%
|
23 675.24
-17%
|
20 841.25
-12%
|
25 180.99
+21%
|
22 700.57
-10%
|
17 091.15
-25%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
