LG Chem Ltd
KRX:051910
Balance Sheet
Balance Sheet Decomposition
LG Chem Ltd
Current Assets | 30.1T |
Cash & Short-Term Investments | 9.5T |
Receivables | 9T |
Other Current Assets | 11.6T |
Non-Current Assets | 52T |
Long-Term Investments | 2.2T |
PP&E | 41.9T |
Intangibles | 3.8T |
Other Non-Current Assets | 4.2T |
Current Liabilities | 18.6T |
Accounts Payable | 4.2T |
Accrued Liabilities | 308.7B |
Short-Term Debt | 2.4T |
Other Current Liabilities | 11.7T |
Non-Current Liabilities | 31T |
Long-Term Debt | 16.9T |
Other Non-Current Liabilities | 14.1T |
Balance Sheet
LG Chem Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
988 016
|
1 704 918
|
1 474 367
|
2 249 341
|
2 513 702
|
1 888 631
|
3 274 250
|
3 760 834
|
8 497 882
|
9 084 899
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 943 818
|
1 640 251
|
3 411 992
|
|
Cash Equivalents |
988 016
|
1 704 918
|
1 474 367
|
2 249 341
|
2 513 702
|
1 888 631
|
3 274 250
|
1 817 016
|
6 857 631
|
5 672 907
|
|
Short-Term Investments |
781 272
|
988 721
|
732 871
|
529 701
|
42 902
|
43 394
|
631 860
|
87 872
|
23 615
|
198 534
|
|
Total Receivables |
3 356 215
|
3 384 639
|
3 754 143
|
4 641 109
|
4 627 472
|
3 935 723
|
5 572 583
|
7 350 184
|
8 136 243
|
8 665 291
|
|
Accounts Receivables |
3 244 341
|
3 244 566
|
3 537 929
|
4 453 795
|
4 384 732
|
3 740 541
|
5 300 932
|
6 418 934
|
7 518 689
|
8 099 522
|
|
Other Receivables |
111 874
|
140 073
|
216 214
|
187 314
|
242 740
|
195 182
|
271 651
|
931 250
|
617 554
|
565 769
|
|
Inventory |
2 711 188
|
2 338 553
|
2 965 191
|
3 352 454
|
4 289 463
|
5 033 721
|
5 349 688
|
8 283 474
|
11 880 631
|
9 375 327
|
|
Other Current Assets |
310 130
|
238 774
|
300 362
|
432 976
|
614 973
|
968 255
|
1 491 319
|
931 456
|
1 135 998
|
1 535 245
|
|
Total Current Assets |
8 146 821
|
8 655 605
|
9 226 934
|
11 205 581
|
12 088 512
|
11 869 724
|
16 319 700
|
20 413 820
|
29 674 369
|
28 859 296
|
|
PP&E Net |
8 699 536
|
8 867 209
|
9 680 133
|
11 211 482
|
13 839 198
|
18 593 642
|
20 567 475
|
24 378 259
|
29 662 743
|
38 950 393
|
|
PP&E Gross |
8 699 536
|
8 867 209
|
9 680 133
|
11 211 482
|
13 839 198
|
18 593 642
|
20 567 475
|
24 378 259
|
29 662 743
|
38 950 393
|
|
Accumulated Depreciation |
8 531 574
|
9 383 670
|
10 546 376
|
11 372 734
|
12 423 430
|
13 779 686
|
14 730 346
|
17 009 071
|
19 622 666
|
22 046 662
|
|
Intangible Assets |
313 499
|
358 287
|
579 891
|
897 562
|
999 788
|
1 195 695
|
1 392 880
|
1 640 379
|
1 903 825
|
2 631 748
|
|
Goodwill |
211 521
|
143 599
|
252 253
|
925 593
|
1 006 450
|
1 010 534
|
887 037
|
803 924
|
786 378
|
1 061 174
|
|
Note Receivable |
320
|
29 634
|
307
|
4 537
|
7 342
|
677
|
55 117
|
426 893
|
358 738
|
175 141
|
|
Long-Term Investments |
522 839
|
312 366
|
287 648
|
289 813
|
361 353
|
511 202
|
441 248
|
1 098 645
|
2 291 856
|
2 324 515
|
|
Other Long-Term Assets |
233 110
|
212 028
|
459 894
|
506 653
|
641 494
|
842 952
|
1 725 437
|
2 373 382
|
3 295 914
|
3 464 427
|
|
Other Assets |
211 521
|
143 599
|
252 253
|
925 593
|
1 006 450
|
1 010 534
|
887 037
|
803 924
|
786 378
|
1 061 174
|
|
Total Assets |
18 127 646
N/A
|
18 578 728
+2%
|
20 487 060
+10%
|
25 041 221
+22%
|
28 944 137
+16%
|
34 024 426
+18%
|
41 388 894
+22%
|
51 135 302
+24%
|
67 973 823
+33%
|
77 466 694
+14%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 337 866
|
1 172 488
|
1 723 252
|
2 014 779
|
2 165 969
|
2 379 711
|
3 458 526
|
3 742 132
|
4 756 246
|
4 117 913
|
|
Accrued Liabilities |
57 219
|
51 680
|
123 895
|
259 257
|
298 458
|
198 206
|
393 482
|
699 592
|
810 768
|
477 405
|
|
Short-Term Debt |
1 749 702
|
1 839 678
|
1 633 898
|
957 868
|
1 254 142
|
771 102
|
879 757
|
1 688 383
|
1 402 367
|
1 875 362
|
|
Current Portion of Long-Term Debt |
456 018
|
311 100
|
578 743
|
493 456
|
359 004
|
584 995
|
669 058
|
1 788 697
|
2 402 000
|
5 202 420
|
|
Other Current Liabilities |
1 208 244
|
1 424 035
|
1 387 063
|
2 919 329
|
3 195 961
|
5 007 515
|
7 223 396
|
7 143 292
|
7 088 182
|
6 717 739
|
|
Total Current Liabilities |
4 809 049
|
4 798 981
|
5 446 851
|
6 644 689
|
7 273 534
|
8 941 529
|
12 624 219
|
15 062 096
|
16 459 563
|
18 390 839
|
|
Long-Term Debt |
727 830
|
507 928
|
678 000
|
1 593 625
|
3 708 001
|
7 058 171
|
8 637 302
|
11 288 654
|
12 160 152
|
14 850 332
|
|
Deferred Income Tax |
159 944
|
30 666
|
40 675
|
42 627
|
57 856
|
51 812
|
689 817
|
713 862
|
838 725
|
735 326
|
|
Minority Interest |
125 907
|
112 057
|
113 615
|
170 050
|
239 084
|
378 812
|
751 319
|
1 516 204
|
6 030 555
|
8 745 580
|
|
Other Liabilities |
164 971
|
137 631
|
270 567
|
421 703
|
582 618
|
589 125
|
647 116
|
860 702
|
1 034 256
|
2 552 012
|
|
Total Liabilities |
5 987 701
N/A
|
5 587 263
-7%
|
6 549 708
+17%
|
8 872 694
+35%
|
11 861 093
+34%
|
17 019 449
+43%
|
23 349 773
+37%
|
29 441 518
+26%
|
36 523 251
+24%
|
45 274 089
+24%
|
|
Equity | |||||||||||
Common Stock |
369 500
|
369 500
|
369 500
|
391 406
|
391 406
|
391 406
|
391 406
|
391 406
|
391 406
|
391 406
|
|
Retained Earnings |
10 690 605
|
11 532 500
|
12 462 772
|
14 039 250
|
14 994 252
|
14 798 690
|
15 175 304
|
18 091 949
|
19 142 263
|
19 650 632
|
|
Additional Paid In Capital |
1 143 917
|
1 143 917
|
1 143 917
|
2 260 531
|
2 260 768
|
2 260 765
|
2 260 765
|
2 696 385
|
10 706 861
|
10 709 402
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
206 769
|
206 769
|
|
Treasury Stock |
15 484
|
15 484
|
15 484
|
354 945
|
354 945
|
354 945
|
35 699
|
18 011
|
270
|
270
|
|
Other Equity |
48 593
|
38 968
|
23 353
|
167 715
|
208 437
|
90 939
|
247 345
|
532 055
|
1 003 543
|
1 234 666
|
|
Total Equity |
12 139 945
N/A
|
12 991 465
+7%
|
13 937 352
+7%
|
16 168 527
+16%
|
17 083 044
+6%
|
17 004 977
0%
|
18 039 121
+6%
|
21 693 784
+20%
|
31 450 572
+45%
|
32 192 605
+2%
|
|
Total Liabilities & Equity |
18 127 646
N/A
|
18 578 728
+2%
|
20 487 060
+10%
|
25 041 221
+22%
|
28 944 137
+16%
|
34 024 426
+18%
|
41 388 894
+22%
|
51 135 302
+24%
|
67 973 823
+33%
|
77 466 694
+14%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
74
|
74
|
74
|
77
|
77
|
77
|
78
|
78
|
78
|
78
|