Kumho Tire Co Inc
KRX:073240
Balance Sheet
Balance Sheet Decomposition
Kumho Tire Co Inc
Kumho Tire Co Inc
Balance Sheet
Kumho Tire Co Inc
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
25 637
|
29 274
|
319 389
|
58 538
|
98 233
|
68 946
|
101 367
|
289 823
|
146 163
|
147 444
|
163 516
|
197 113
|
243 881
|
163 518
|
152 031
|
271 834
|
109 548
|
155 745
|
300 957
|
166 043
|
258 509
|
207 806
|
|
| Cash Equivalents |
25 637
|
29 274
|
319 389
|
58 538
|
98 233
|
68 946
|
101 367
|
289 823
|
146 163
|
147 444
|
163 516
|
197 113
|
243 881
|
163 518
|
152 031
|
271 834
|
109 548
|
155 745
|
300 957
|
166 043
|
258 509
|
207 806
|
|
| Short-Term Investments |
3 269
|
2 448
|
92 498
|
11 917
|
10 381
|
23 243
|
39 450
|
84 094
|
133 785
|
158 590
|
252 550
|
252 923
|
173 692
|
66 940
|
17
|
9 926
|
24 560
|
16 703
|
3 087
|
2 045
|
0
|
0
|
|
| Total Receivables |
341 238
|
362 547
|
416 767
|
504 735
|
663 016
|
816 588
|
717 585
|
665 820
|
758 988
|
648 943
|
673 876
|
628 311
|
619 362
|
645 701
|
570 339
|
403 565
|
428 652
|
469 844
|
555 062
|
662 752
|
883 565
|
1 078 225
|
|
| Accounts Receivables |
329 498
|
346 966
|
408 599
|
488 777
|
614 612
|
739 430
|
652 938
|
645 087
|
741 748
|
639 028
|
651 981
|
608 995
|
591 087
|
624 980
|
541 257
|
389 886
|
416 331
|
457 371
|
543 408
|
638 118
|
806 694
|
1 062 665
|
|
| Other Receivables |
11 740
|
15 581
|
8 168
|
15 958
|
48 404
|
77 158
|
64 647
|
20 733
|
17 240
|
9 915
|
21 895
|
19 316
|
28 275
|
20 721
|
29 082
|
13 679
|
12 321
|
12 473
|
11 653
|
24 634
|
76 871
|
15 560
|
|
| Inventory |
218 186
|
288 070
|
389 764
|
498 765
|
562 953
|
1 012 515
|
541 707
|
627 240
|
804 619
|
786 079
|
603 258
|
577 413
|
543 154
|
549 115
|
546 974
|
458 636
|
420 767
|
406 544
|
588 031
|
814 676
|
721 716
|
969 200
|
|
| Other Current Assets |
10 141
|
8 958
|
19 502
|
40 801
|
100 824
|
291 502
|
118 670
|
38 003
|
36 261
|
43 078
|
37 414
|
46 072
|
51 419
|
132 371
|
120 314
|
107 191
|
90 203
|
106 153
|
105 893
|
119 424
|
140 224
|
82 155
|
|
| Total Current Assets |
598 470
|
691 297
|
1 237 920
|
1 114 757
|
1 435 406
|
2 212 794
|
1 518 779
|
1 704 981
|
1 879 816
|
1 784 134
|
1 730 614
|
1 701 833
|
1 631 507
|
1 557 645
|
1 389 676
|
1 251 153
|
1 073 729
|
1 154 989
|
1 553 029
|
1 764 940
|
2 002 203
|
2 335 001
|
|
| PP&E Net |
1 155 097
|
1 203 331
|
1 380 316
|
1 573 302
|
1 753 192
|
2 908 636
|
2 794 194
|
2 449 042
|
2 431 043
|
2 336 398
|
2 394 753
|
2 509 670
|
2 997 569
|
2 951 768
|
2 838 933
|
2 642 122
|
2 522 863
|
2 390 136
|
2 478 611
|
2 607 632
|
2 558 347
|
2 805 449
|
|
| PP&E Gross |
1 155 097
|
1 203 331
|
1 380 316
|
1 573 302
|
0
|
0
|
2 794 194
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 522 863
|
2 390 136
|
2 478 611
|
2 607 632
|
2 558 347
|
2 805 449
|
|
| Accumulated Depreciation |
99 408
|
205 997
|
332 743
|
467 673
|
0
|
0
|
1 030 660
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 350 805
|
2 486 330
|
2 800 710
|
3 047 646
|
3 249 458
|
3 522 074
|
|
| Intangible Assets |
10 854
|
9 569
|
7 475
|
10 688
|
199 782
|
213 234
|
108 025
|
62 955
|
58 027
|
50 338
|
44 185
|
38 905
|
49 991
|
48 600
|
39 184
|
36 484
|
2 692
|
2 340
|
2 708
|
3 111
|
3 425
|
3 845
|
|
| Goodwill |
209 942
|
199 279
|
188 521
|
178 919
|
0
|
0
|
0
|
17 365
|
17 383
|
17 290
|
17 013
|
16 947
|
0
|
16 904
|
1 813
|
1 779
|
1 840
|
1 878
|
1 902
|
1 863
|
1 877
|
1 943
|
|
| Note Receivable |
503
|
223
|
131
|
82
|
0
|
0
|
1 024
|
1 263
|
175
|
166
|
267
|
296
|
1 107
|
385
|
289
|
25 173
|
59 589
|
42 381
|
20 454
|
10 538
|
664
|
1 015
|
|
| Long-Term Investments |
336
|
506
|
53
|
511 053
|
535 233
|
472 981
|
331 487
|
503 702
|
457 811
|
445 149
|
396 332
|
366 744
|
355 063
|
342 989
|
4 729
|
4 694
|
17 563
|
8 165
|
8 180
|
9 503
|
8 236
|
8 265
|
|
| Other Long-Term Assets |
23 459
|
28 458
|
32 143
|
36 792
|
57 016
|
27 961
|
101 195
|
124 132
|
80 279
|
147 538
|
150 769
|
170 268
|
184 740
|
203 372
|
226 300
|
253 332
|
217 889
|
246 313
|
277 323
|
297 399
|
256 230
|
207 318
|
|
| Other Assets |
209 942
|
199 279
|
188 521
|
178 919
|
0
|
0
|
0
|
17 365
|
17 383
|
17 290
|
17 013
|
16 947
|
0
|
16 904
|
1 813
|
1 779
|
1 840
|
1 878
|
1 902
|
1 863
|
1 877
|
1 943
|
|
| Total Assets |
1 998 661
N/A
|
2 132 665
+7%
|
2 846 558
+33%
|
3 425 592
+20%
|
3 980 629
+16%
|
5 835 605
+47%
|
4 854 703
-17%
|
4 863 440
+0%
|
4 924 534
+1%
|
4 781 013
-3%
|
4 733 933
-1%
|
4 804 662
+1%
|
5 219 977
+9%
|
5 121 661
-2%
|
4 500 924
-12%
|
4 214 737
-6%
|
3 896 165
-8%
|
3 846 202
-1%
|
4 342 206
+13%
|
4 694 985
+8%
|
4 830 981
+3%
|
5 362 837
+11%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
266 828
|
296 830
|
295 361
|
321 010
|
450 488
|
814 355
|
840 953
|
852 367
|
884 534
|
484 458
|
400 047
|
442 008
|
372 064
|
361 106
|
353 943
|
278 541
|
199 123
|
192 801
|
290 460
|
281 128
|
369 738
|
406 367
|
|
| Accrued Liabilities |
49 105
|
63 473
|
47 464
|
61 585
|
65 749
|
101 891
|
69 363
|
156 391
|
116 305
|
127 572
|
134 949
|
53 302
|
132 494
|
115 652
|
107 480
|
89 258
|
72 196
|
113 876
|
136 609
|
166 082
|
269 322
|
251 204
|
|
| Short-Term Debt |
447 911
|
479 538
|
662 007
|
720 378
|
851 778
|
1 549 976
|
1 646 577
|
1 163 138
|
1 223 447
|
1 140 884
|
1 064 136
|
869 326
|
1 013 096
|
836 295
|
673 485
|
456 925
|
404 547
|
366 402
|
483 371
|
956 817
|
804 888
|
1 050 741
|
|
| Current Portion of Long-Term Debt |
26 305
|
120 609
|
9 790
|
344 264
|
211 960
|
515 392
|
1 441 396
|
746 754
|
531 377
|
323 725
|
1 504 801
|
27 995
|
480 057
|
750 079
|
878 287
|
134 583
|
109 890
|
114 124
|
272 805
|
554 840
|
144 976
|
126 949
|
|
| Other Current Liabilities |
19 021
|
26 243
|
35 051
|
29 673
|
50 161
|
72 056
|
56 607
|
26 265
|
43 194
|
187 867
|
233 920
|
307 815
|
264 610
|
271 438
|
316 751
|
195 504
|
151 927
|
163 228
|
317 282
|
383 969
|
297 408
|
422 758
|
|
| Total Current Liabilities |
809 171
|
986 693
|
1 049 673
|
1 476 910
|
1 630 136
|
3 053 670
|
4 054 896
|
2 944 914
|
2 798 857
|
2 264 507
|
3 337 853
|
1 700 446
|
2 262 319
|
2 334 570
|
2 329 946
|
1 154 811
|
937 683
|
950 431
|
1 500 526
|
2 342 836
|
1 886 332
|
2 258 019
|
|
| Long-Term Debt |
446 980
|
353 199
|
670 797
|
908 858
|
1 351 879
|
1 685 365
|
555 954
|
1 190 682
|
1 286 189
|
1 335 618
|
27 199
|
1 524 285
|
1 287 395
|
1 146 770
|
852 431
|
1 344 730
|
1 382 326
|
1 324 887
|
1 219 244
|
889 652
|
1 294 448
|
881 720
|
|
| Deferred Income Tax |
6
|
4
|
1
|
3 753
|
3 844
|
19 192
|
18 961
|
18 132
|
14 450
|
14 450
|
14 452
|
13 275
|
16 909
|
14 450
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
29 603
|
31 594
|
37 532
|
33 387
|
30 039
|
55 273
|
53 754
|
115 207
|
120 732
|
119 771
|
120 973
|
116 969
|
117 931
|
111 932
|
36 871
|
0
|
0
|
0
|
108 562
|
118 438
|
134 690
|
184 264
|
|
| Other Liabilities |
159 368
|
161 352
|
141 358
|
141 566
|
148 353
|
174 489
|
168 148
|
202 085
|
255 537
|
236 315
|
216 228
|
240 663
|
392 557
|
411 788
|
327 137
|
302 223
|
317 141
|
403 290
|
340 868
|
217 942
|
251 144
|
318 276
|
|
| Total Liabilities |
1 445 129
N/A
|
1 532 843
+6%
|
1 899 361
+24%
|
2 564 473
+35%
|
3 164 251
+23%
|
4 987 989
+58%
|
4 851 713
-3%
|
4 471 021
-8%
|
4 475 766
+0%
|
3 970 660
-11%
|
3 716 705
-6%
|
3 595 638
-3%
|
4 077 111
+13%
|
4 019 509
-1%
|
3 546 385
-12%
|
2 801 763
-21%
|
2 637 150
-6%
|
2 678 607
+2%
|
3 169 201
+18%
|
3 568 868
+13%
|
3 566 614
0%
|
3 642 279
+2%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
250 000
|
250 000
|
350 000
|
350 000
|
350 000
|
350 000
|
350 042
|
466 023
|
531 786
|
631 288
|
739 056
|
789 966
|
789 966
|
789 966
|
789 966
|
1 436 301
|
1 436 301
|
1 436 301
|
1 436 301
|
1 436 301
|
1 436 301
|
1 436 301
|
|
| Retained Earnings |
54 006
|
120 222
|
188 885
|
116 538
|
55 395
|
142 046
|
825 308
|
426 674
|
170 102
|
62 610
|
35 549
|
157 130
|
84 812
|
53 938
|
67 369
|
240 860
|
406 850
|
482 171
|
563 269
|
614 341
|
476 406
|
187 039
|
|
| Additional Paid In Capital |
250 000
|
237 304
|
415 090
|
413 159
|
427 707
|
427 707
|
316 471
|
364 387
|
119 631
|
234 831
|
235 594
|
246 693
|
246 693
|
246 693
|
246 693
|
227 652
|
227 652
|
224 985
|
224 985
|
224 985
|
224 985
|
224 985
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
112
|
206
|
6 628
|
5
|
0
|
43 030
|
66
|
81
|
194
|
94
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
474
|
7 703
|
6 778
|
18 466
|
16 519
|
205 327
|
161 792
|
11 317
|
10 483
|
6 909
|
6 947
|
15 041
|
21 301
|
11 555
|
14 751
|
10 120
|
1 911
|
11 521
|
74 988
|
79 172
|
79 486
|
246 310
|
|
| Total Equity |
553 532
N/A
|
599 822
+8%
|
947 197
+58%
|
861 119
-9%
|
816 378
-5%
|
847 616
+4%
|
2 991
-100%
|
392 419
+13 020%
|
448 768
+14%
|
810 353
+81%
|
1 017 228
+26%
|
1 209 024
+19%
|
1 142 866
-5%
|
1 102 152
-4%
|
954 539
-13%
|
1 412 974
+48%
|
1 259 014
-11%
|
1 167 595
-7%
|
1 173 005
+0%
|
1 126 118
-4%
|
1 264 367
+12%
|
1 720 558
+36%
|
|
| Total Liabilities & Equity |
1 998 661
N/A
|
2 132 665
+7%
|
2 846 558
+33%
|
3 425 592
+20%
|
3 980 629
+16%
|
5 835 605
+47%
|
4 854 703
-17%
|
4 863 440
+0%
|
4 924 534
+1%
|
4 781 013
-3%
|
4 733 933
-1%
|
4 804 662
+1%
|
5 219 977
+9%
|
5 121 661
-2%
|
4 500 924
-12%
|
4 214 737
-6%
|
3 896 165
-8%
|
3 846 202
-1%
|
4 342 206
+13%
|
4 694 985
+8%
|
4 830 981
+3%
|
5 362 837
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
7
|
7
|
10
|
10
|
10
|
10
|
10
|
93
|
106
|
126
|
148
|
158
|
158
|
158
|
158
|
287
|
287
|
287
|
287
|
287
|
287
|
287
|
|