Kumho Tire Co Inc
KRX:073240

Watchlist Manager
Kumho Tire Co Inc Logo
Kumho Tire Co Inc
KRX:073240
Watchlist
Price: 5 740 KRW -0.35%
Market Cap: 1.6T KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+59%
5Y
+122%
10Y
+48%
Operating Income
+
3Y
-
5Y
-
10Y
+164%
Net Income
+
3Y
-
5Y
-
10Y
+295%

Earnings Waterfall
Kumho Tire Co Inc

Revenue
4.8T KRW
Cost of Revenue
-3.3T KRW
Gross Profit
1.5T KRW
Operating Expenses
-852.2B KRW
Operating Income
613.2B KRW
Other Expenses
-353.4B KRW
Net Income
259.7B KRW

Income Statement
Kumho Tire Co Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
217 597
0
0
0
199 630
0
0
0
187 614
0
0
40 153
163 466
115 960
152 785
149 301
144 979
134 864
125 985
117 506
110 535
109 899
110 737
110 278
113 068
115 828
118 750
123 903
126 982
128 914
124 953
120 097
114 543
107 438
104 743
100 966
96 495
94 757
92 007
88 166
85 256
82 040
79 447
79 155
79 944
81 895
85 124
92 629
103 123
113 545
135 192
155 492
171 776
177 701
173 258
157 680
141 175
129 951
0
Revenue
3 530 007
N/A
3 692 881
+5%
3 719 553
+1%
3 832 735
+3%
3 915 876
+2%
4 006 091
+2%
4 299 458
+7%
4 197 830
-2%
4 070 644
-3%
3 894 193
-4%
3 744 259
-4%
3 696 456
-1%
3 698 542
+0%
3 678 908
-1%
3 574 289
-3%
3 529 725
-1%
3 437 869
-3%
3 333 071
-3%
3 222 065
-3%
3 093 592
-4%
3 040 407
-2%
2 987 793
-2%
2 948 129
-1%
2 940 898
0%
2 947 228
+0%
2 914 769
-1%
2 882 101
-1%
2 927 129
+2%
2 876 420
-2%
2 832 098
-2%
2 784 642
-2%
2 664 202
-4%
2 558 681
-4%
2 483 441
-3%
2 435 709
-2%
2 391 087
-2%
2 369 199
-1%
2 308 093
-3%
2 158 759
-6%
2 164 663
+0%
2 170 677
+0%
2 267 669
+4%
2 433 654
+7%
2 486 376
+2%
2 601 223
+5%
2 754 305
+6%
3 014 749
+9%
3 343 683
+11%
3 559 158
+6%
3 819 368
+7%
3 929 367
+3%
3 929 318
0%
4 041 412
+3%
4 087 001
+1%
4 214 857
+3%
4 352 313
+3%
4 532 178
+4%
4 693 884
+4%
4 783 200
+2%
Gross Profit
Cost of Revenue
(2 689 161)
(2 817 256)
(2 868 999)
(3 039 330)
(3 109 732)
(3 175 645)
(3 335 954)
(3 191 178)
(3 039 092)
(2 879 122)
(2 762 359)
(2 706 336)
(2 719 712)
(2 683 921)
(2 572 886)
(2 528 549)
(2 425 489)
(2 371 994)
(2 316 628)
(2 279 332)
(2 265 092)
(2 236 887)
(2 216 100)
(2 199 217)
(2 201 752)
(2 216 307)
(2 252 350)
(2 308 433)
(2 415 120)
(2 400 550)
(2 378 872)
(2 317 778)
(2 170 508)
(2 088 654)
(2 004 304)
(1 922 406)
(1 833 724)
(1 781 968)
(1 698 236)
(1 665 634)
(1 698 239)
(1 771 400)
(1 876 845)
(2 022 133)
(2 138 314)
(2 281 010)
(2 532 155)
(2 789 088)
(2 954 774)
(3 116 692)
(3 123 500)
(2 994 071)
(2 931 341)
(2 883 677)
(2 917 481)
(3 005 807)
(3 149 928)
(3 278 344)
(3 317 784)
Gross Profit
840 846
N/A
875 624
+4%
850 553
-3%
793 405
-7%
806 144
+2%
830 445
+3%
963 502
+16%
1 006 650
+4%
1 031 552
+2%
1 015 069
-2%
981 899
-3%
990 119
+1%
978 829
-1%
994 987
+2%
1 001 404
+1%
1 001 178
0%
1 012 380
+1%
961 079
-5%
905 438
-6%
814 259
-10%
775 315
-5%
750 906
-3%
732 029
-3%
741 682
+1%
745 476
+1%
698 462
-6%
629 751
-10%
618 697
-2%
461 301
-25%
431 549
-6%
405 771
-6%
346 424
-15%
388 173
+12%
394 787
+2%
431 405
+9%
468 681
+9%
535 475
+14%
526 125
-2%
460 523
-12%
499 029
+8%
472 438
-5%
496 267
+5%
556 807
+12%
464 241
-17%
462 909
0%
473 295
+2%
482 595
+2%
554 595
+15%
604 385
+9%
702 676
+16%
805 867
+15%
935 247
+16%
1 110 071
+19%
1 203 324
+8%
1 297 377
+8%
1 346 506
+4%
1 382 249
+3%
1 415 541
+2%
1 465 416
+4%
Operating Income
Operating Expenses
(691 768)
(727 970)
(671 552)
(651 356)
(612 490)
(601 853)
(657 087)
(667 688)
(656 206)
(651 402)
(640 974)
(653 189)
(632 894)
(682 911)
(680 028)
(674 752)
(653 981)
(671 099)
(673 383)
(666 916)
(639 352)
(649 423)
(645 086)
(639 235)
(625 425)
(631 228)
(625 732)
(624 374)
(618 460)
(577 629)
(542 048)
(520 515)
(467 025)
(534 058)
(524 401)
(483 481)
(476 070)
(471 928)
(465 767)
(476 256)
(476 909)
(481 871)
(495 582)
(501 473)
(504 427)
(514 731)
(533 573)
(548 712)
(581 249)
(625 528)
(642 468)
(677 954)
(699 060)
(701 229)
(731 868)
(737 009)
(793 658)
(826 028)
(852 237)
Selling, General & Administrative
(640 612)
(671 221)
(661 823)
(645 380)
(589 499)
(623 894)
(657 087)
(667 689)
(629 722)
(651 402)
(640 974)
(644 126)
(605 732)
(614 342)
(604 548)
(601 496)
(625 888)
(615 785)
(617 717)
(610 629)
(609 858)
(614 164)
(609 330)
(602 799)
(595 751)
(591 805)
(587 082)
(587 387)
(591 816)
(553 189)
(519 181)
(498 674)
(445 500)
(442 034)
(433 879)
(407 814)
(421 415)
(415 768)
(409 957)
(422 752)
(426 139)
(432 192)
(446 718)
(452 873)
(455 287)
(465 424)
(484 268)
(499 194)
(531 030)
(575 254)
(591 251)
(625 684)
(646 209)
(646 034)
(675 231)
(678 701)
(685 062)
(750 049)
(759 612)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(47 665)
(60 145)
(74 274)
Depreciation & Amortization
(23 708)
0
0
0
(22 991)
0
0
0
(26 483)
0
0
(9 063)
(27 162)
(21 218)
(28 129)
(25 918)
(28 093)
(28 265)
(28 617)
(29 238)
(29 494)
(29 669)
(30 167)
(30 848)
(29 674)
(29 921)
(29 147)
(27 484)
(26 645)
(24 441)
(22 868)
(21 841)
(21 525)
(29 295)
(37 387)
(46 782)
(54 655)
(54 561)
(54 212)
(51 907)
(50 770)
(49 680)
(48 864)
(48 600)
(49 140)
(49 307)
(49 305)
(49 518)
(50 219)
(50 274)
(51 217)
(52 250)
(52 851)
(55 195)
(56 637)
(58 308)
(60 931)
(63 499)
(66 016)
Other Operating Expenses
(27 447)
(56 747)
(9 729)
(5 976)
0
22 041
0
0
0
0
0
0
0
(47 351)
(47 351)
(47 338)
0
(27 049)
(27 049)
(27 049)
0
(5 590)
(5 589)
(5 588)
0
(9 502)
(9 503)
(9 503)
0
0
0
0
0
(62 729)
(53 135)
(28 885)
0
(1 599)
(1 598)
(1 597)
0
0
0
0
0
0
0
0
0
0
0
(20)
0
0
0
0
0
47 665
47 665
Operating Income
149 078
N/A
147 656
-1%
179 003
+21%
142 051
-21%
193 653
+36%
228 593
+18%
306 416
+34%
338 961
+11%
375 346
+11%
363 666
-3%
340 924
-6%
336 930
-1%
345 936
+3%
312 076
-10%
321 375
+3%
326 425
+2%
358 399
+10%
289 979
-19%
232 055
-20%
147 343
-37%
135 963
-8%
101 483
-25%
86 943
-14%
102 447
+18%
120 051
+17%
67 234
-44%
4 019
-94%
(5 678)
N/A
(157 160)
-2 668%
(146 080)
+7%
(136 277)
+7%
(174 089)
-28%
(78 852)
+55%
(139 270)
-77%
(92 995)
+33%
(14 799)
+84%
59 405
N/A
54 198
-9%
(5 244)
N/A
22 772
N/A
(4 471)
N/A
14 395
N/A
61 225
+325%
(37 232)
N/A
(41 518)
-12%
(41 437)
+0%
(50 979)
-23%
5 883
N/A
23 136
+293%
77 148
+233%
163 399
+112%
257 293
+57%
411 010
+60%
502 094
+22%
565 508
+13%
609 497
+8%
588 592
-3%
589 513
+0%
613 179
+4%
Pre-Tax Income
Interest Income Expense
(298 020)
(159 783)
(275 630)
(232 818)
(170 639)
(179 199)
(177 043)
(196 346)
(209 743)
(165 676)
(152 485)
(146 669)
(141 010)
(151 856)
(161 955)
(151 389)
(142 976)
(133 550)
(111 064)
(124 297)
(140 622)
(135 716)
(149 676)
(141 388)
(132 285)
(144 129)
(126 846)
(109 777)
(93 328)
(66 077)
(97 421)
(125 396)
(139 101)
(143 547)
(119 509)
(100 074)
(89 933)
(108 216)
(99 091)
(77 370)
(64 830)
(52 645)
(47 164)
(61 877)
(69 838)
(68 062)
(95 160)
(116 732)
(118 082)
(126 800)
(132 338)
(140 893)
(164 492)
(176 915)
(161 865)
(138 086)
(136 060)
(110 272)
(88 578)
Non-Reccuring Items
(13 619)
0
0
0
0
0
0
0
(54 055)
0
0
(13)
(46 963)
0
0
0
(27 050)
0
0
0
(5 590)
0
0
0
(9 504)
0
0
0
(27 672)
(10 834)
(20 428)
(44 679)
(44 222)
0
0
0
(1 598)
0
0
0
(433)
799
114
95
(395)
(1 606)
(948)
(952)
(83)
(73)
(43)
0
(19 357)
(19 371)
(19 379)
(19 387)
(48)
(401)
(161 540)
Gain/Loss on Disposition of Assets
0
0
0
0
(3 852)
0
0
0
(4 207)
0
0
(3 320)
(7 849)
(6 391)
(7 870)
(7 867)
(11 787)
(11 565)
(13 312)
(12 038)
(13 621)
(12 515)
(11 142)
(13 560)
(10 705)
(11 669)
(21 218)
(20 387)
(15 775)
(11 824)
(2 495)
(4 898)
(13 980)
(15 159)
(15 216)
(11 690)
(11 425)
(10 722)
(11 430)
(10 024)
(9 625)
(7 072)
(6 342)
(9 544)
41 754
57 336
62 278
64 196
7 340
(6 780)
(12 792)
(10 493)
(18 462)
(17 320)
(16 036)
(18 303)
(13 926)
(14 703)
(13 627)
Total Other Income
116 518
0
(5 085)
6 370
1 747
(13 896)
(17 689)
(29 594)
(20 981)
(103 896)
(89 031)
(89 110)
(1 859)
3 711
(852)
990
(3 200)
(2 473)
(1 655)
(2 548)
(41 610)
(45 255)
(49 133)
(48 085)
(5 328)
(5 222)
(3 161)
79 248
162 176
156 083
156 055
121 856
94 489
97 174
98 579
49 373
3 485
6 680
4 591
3 778
(7 502)
(3 780)
(6 324)
(7 949)
(5 170)
(10 887)
(12 802)
(9 187)
3 646
810
6 969
5 454
18 431
20 072
18 676
17 998
(5 280)
(4 160)
(8 441)
Pre-Tax Income
(46 043)
N/A
(12 127)
+74%
(101 712)
-739%
(84 397)
+17%
20 909
N/A
35 498
+70%
111 684
+215%
113 022
+1%
86 360
-24%
94 095
+9%
99 409
+6%
97 818
-2%
148 255
+52%
157 541
+6%
150 699
-4%
168 159
+12%
173 386
+3%
142 391
-18%
106 022
-26%
8 460
-92%
(65 480)
N/A
(92 001)
-41%
(123 006)
-34%
(100 585)
+18%
(37 771)
+62%
(93 785)
-148%
(147 206)
-57%
(56 594)
+62%
(131 759)
-133%
(78 731)
+40%
(100 565)
-28%
(227 205)
-126%
(181 666)
+20%
(200 801)
-11%
(129 141)
+36%
(77 190)
+40%
(40 066)
+48%
(58 062)
-45%
(111 175)
-91%
(60 845)
+45%
(86 861)
-43%
(48 303)
+44%
1 509
N/A
(116 507)
N/A
(75 167)
+35%
(64 656)
+14%
(97 611)
-51%
(56 793)
+42%
(84 044)
-48%
(55 694)
+34%
25 195
N/A
111 361
+342%
227 131
+104%
308 560
+36%
386 904
+25%
451 719
+17%
433 277
-4%
459 977
+6%
340 993
-26%
Net Income
Tax Provision
(5 040)
(11 998)
(4 561)
(50 169)
(47 763)
(56 399)
(46 437)
(26 296)
44 226
51 655
22 410
19 705
(47 297)
(47 655)
(39 033)
(40 873)
(41 777)
(37 191)
(37 244)
(29 398)
(1 985)
2 856
10 248
11 163
(124)
10 684
24 080
13 717
19 916
16 095
7 158
16 059
(1 030)
(3 693)
669
1 766
(17 813)
(46 825)
(43 182)
(53 900)
3 922
33 128
19 871
43 611
3 316
(730)
17 598
14 201
6 574
2 138
(18 713)
(37 747)
(55 282)
(63 642)
(91 432)
(97 455)
(81 659)
(96 341)
(52 624)
Income from Continuing Operations
(51 083)
(24 123)
(106 272)
(134 565)
(26 854)
(20 902)
65 245
86 724
130 586
145 749
121 819
117 523
100 958
109 885
111 665
127 285
131 608
105 200
68 778
(20 938)
(67 466)
(89 146)
(112 760)
(89 424)
(37 895)
(83 102)
(123 126)
(42 877)
(111 842)
(62 638)
(93 409)
(211 148)
(182 696)
(204 495)
(128 473)
(75 425)
(57 879)
(104 886)
(154 355)
(114 743)
(82 939)
(15 174)
21 380
(72 896)
(71 851)
(65 386)
(80 012)
(42 591)
(77 470)
(53 557)
6 482
73 614
171 848
244 918
295 472
354 264
351 618
363 635
288 369
Income to Minority Interest
(4 359)
(3 826)
(2 159)
(1 914)
(6 708)
(6 746)
(11 223)
(12 319)
(6 919)
(6 781)
(5 255)
(5 222)
(5 517)
(5 997)
(6 791)
(6 972)
(2 058)
(1 956)
(3 030)
(1 058)
(1 901)
91
3 367
3 620
1 846
416
(392)
(1 594)
(12 989)
(11 950)
(3 231)
0
8 471
0
0
0
0
0
0
0
0
0
0
1 153
703
1 553
1 510
(636)
(1 505)
(4 604)
(7 442)
(11 643)
(14 075)
(15 528)
(20 119)
(18 753)
(26 744)
(29 590)
(28 636)
Net Income (Common)
(55 442)
N/A
(27 950)
+50%
(108 432)
-288%
(136 480)
-26%
(33 562)
+75%
(27 648)
+18%
54 023
N/A
74 406
+38%
123 667
+66%
138 969
+12%
116 564
-16%
112 301
-4%
95 441
-15%
103 888
+9%
104 875
+1%
120 314
+15%
129 551
+8%
103 246
-20%
65 749
-36%
(21 995)
N/A
(69 367)
-215%
(89 054)
-28%
(109 392)
-23%
(85 804)
+22%
(36 049)
+58%
(82 687)
-129%
(123 518)
-49%
(44 471)
+64%
(124 831)
-181%
(74 588)
+40%
(96 642)
-30%
(213 826)
-121%
(174 226)
+19%
(196 674)
-13%
(128 473)
+35%
(75 425)
+41%
(57 879)
+23%
(104 886)
-81%
(154 355)
-47%
(114 743)
+26%
(82 939)
+28%
(15 174)
+82%
21 380
N/A
(71 743)
N/A
(71 148)
+1%
(63 833)
+10%
(78 502)
-23%
(43 227)
+45%
(78 974)
-83%
(58 161)
+26%
(960)
+98%
61 971
N/A
157 774
+155%
229 390
+45%
275 352
+20%
335 511
+22%
324 874
-3%
334 046
+3%
259 733
-22%
EPS (Diluted)
-3 080.11
N/A
-297.34
+90%
-1 141.38
-284%
-1 421.66
-25%
-342.46
+76%
-256
+25%
357.76
N/A
470.92
+32%
813.59
+73%
879.55
+8%
737.74
-16%
758.79
+3%
604.05
-20%
657.51
+9%
663.76
+1%
761.48
+15%
819.94
+8%
653.45
-20%
416.13
-36%
-139.2
N/A
-439.05
-215%
-563.63
-28%
-692.35
-23%
-543.06
+22%
-228.17
+58%
-523.35
-129%
-781.75
-49%
-281.47
+64%
-790.06
-181%
-472.09
+40%
-611.67
-30%
-1 353.32
-121%
-788.35
+42%
-685.27
+13%
-447.64
+35%
-262.8
+41%
-201.66
+23%
-365.45
-81%
-537.82
-47%
-401.19
+25%
-288.98
+28%
-52.87
+82%
74.42
N/A
-249.74
N/A
-247.68
+1%
-222.21
+10%
-273.28
-23%
-150.48
+45%
-274.92
-83%
-202.47
+26%
-3.34
+98%
215.24
N/A
549.24
+155%
798.54
+45%
958.54
+20%
1 167.97
+22%
1 130.94
-3%
1 162.87
+3%
904.17
-22%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.