Watchlist Manager

Watchlist

Price: 6 960 KRW -0.29% Market Closed

Market Cap: ₩143B

	Hyundai Livart Furniture Co Ltd KRX:079430	KR
D	Dongwon Systems Corp KRX:014820	KR
	Kuraudia Holdings Co Ltd TSE:3607	JP
	Intellex Co Ltd TSE:8940	JP

Balance Sheet

Currency: KRW

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	40	12 650	12 642	27 844	16 391	27 128	16 681	35 549	30 822	27 330	28 986	32 426	38 013	42 371	24 571	68 313	26 949	48 347	44 057	14 279	14 897	21 159	19 123	18 309
Cash	0	0	0	0	0	0	0	0	0	0	0	125	10	37	102	11	622	0	1 231	43	48	39	36	34
Cash Equivalents	40	12 650	12 642	27 844	16 391	27 128	16 681	35 549	30 822	27 330	28 986	32 301	38 003	42 334	24 469	68 302	26 327	48 347	42 826	14 236	14 848	21 119	19 087	18 275
Short-Term Investments	42 002	24 295	31 300	19 500	18 664	21 000	20 100	100	2 005	311	1 043	2 759	2 600	200	0	10 000	30 947	8 937	3 450	3 600	3 600	3 600	1 369	1 127
Total Receivables	36 210	37 853	43 850	64 191	56 380	55 437	62 089	78 892	78 712	78 742	72 656	81 587	86 319	117 667	151 908	269 622	232 077	208 666	203 548	242 511	259 709	266 975	226 877	205 679
Accounts Receivables	35 555	37 518	43 597	63 758	56 035	55 174	61 825	78 590	78 373	76 630	71 743	81 236	85 361	116 507	150 857	264 505	229 600	204 891	196 229	235 424	249 510	261 986	220 973	198 556
Other Receivables	655	335	253	433	345	263	264	302	339	2 112	913	351	958	1 160	1 051	5 117	2 477	3 775	7 319	7 087	10 199	4 989	5 904	7 123
Inventory	28 267	39 859	30 282	30 852	31 545	37 361	42 892	44 517	49 360	68 600	60 274	64 966	67 761	62 564	69 768	104 717	140 388	121 017	106 340	142 534	162 300	213 457	219 377	165 048
Other Current Assets	242	480	756	2 284	1 390	1 128	535	1 307	1 044	799	1 400	2 025	1 940	2 106	5 516	11 290	12 214	10 741	6 441	27 662	11 580	6 708	11 557	15 779
Total Current Assets	106 761	115 137	118 830	144 671	124 370	142 054	142 297	160 365	161 943	175 781	164 359	183 764	196 633	224 908	251 763	463 943	442 573	397 708	363 836	430 586	452 086	511 899	478 302	405 941
PP&E Net	18 453	19 571	24 628	33 097	34 036	38 844	46 441	58 583	127 834	133 797	131 765	130 070	128 797	132 190	152 319	167 246	180 061	295 909	369 648	365 549	322 242	302 201	289 575	279 921
PP&E Gross	18 453	19 571	24 628	33 097	34 036	38 844	46 441	58 583	127 834	133 797	131 765	130 070	128 797	132 190	152 319	167 246	180 061	295 909	369 648	365 549	322 242	302 201	289 575	279 921
Accumulated Depreciation	4 059	5 895	7 706	9 540	12 105	14 454	16 952	20 813	23 678	26 425	28 966	31 438	34 152	39 197	28 338	40 133	47 350	70 990	91 654	119 721	180 217	204 748	214 747	228 087
Intangible Assets	200	120	40	0	180	140	100	0	3 561	3 255	3 294	2 805	2 352	1 898	1 516	14 343	13 379	12 394	10 913	9 944	8 974	9 027	8 057	7 088
Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18 055	18 055	18 055	18 055	18 055	18 055	18 055	18 055	18 055
Note Receivable	2 822	2 372	2 218	5 144	6 684	7 285	8 306	6 807	5 512	4 908	4 397	1 433	1 940	1 312	1 661	1 855	3 089	1 542	2 501	2 978	2 510	4 821	21 812	19 045
Long-Term Investments	1 207	1 706	2 733	5 662	6 852	3 889	4 965	4 556	5 791	7 692	8 681	4 486	4 334	3 991	2 734	3 244	3 020	3 299	3 661	2 682	2 728	4 598	4 615	4 532
Other Long-Term Assets	6 054	6 739	11 837	15 631	17 158	17 338	14 487	15 801	16 623	17 599	14 434	10 105	11 141	14 916	9 863	14 073	18 719	23 902	34 700	33 855	47 564	48 861	37 970	38 673
Other Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18 055	18 055	18 055	18 055	18 055	18 055	18 055	18 055	18 055
Total Assets	135 496 N/A	145 644 +7%	160 286 +10%	204 205 +27%	189 280 -7%	209 551 +11%	216 596 +3%	246 112 +14%	321 265 +31%	343 030 +7%	326 931 -5%	332 663 +2%	345 198 +4%	379 216 +10%	419 857 +11%	682 759 +63%	678 897 -1%	752 808 +11%	803 315 +7%	863 648 +8%	854 159 -1%	899 461 +5%	858 386 -5%	773 256 -10%
Liabilities
Accounts Payable	65 303	61 638	69 970	96 985	37 545	44 468	48 988	60 899	59 578	71 100	59 145	71 268	70 187	81 787	86 847	194 881	165 053	173 446	176 944	175 794	169 198	237 330	207 432	156 680
Accrued Liabilities	824	1 257	1 242	1 331	5 124	5 872	7 294	6 464	8 184	8 333	8 337	12 375	1 912	1 133	1 261	1 804	4 591	6 253	4 886	6 475	4 215	5 200	5 871	9 299
Short-Term Debt	2 098	776	2 701	1 016	27 255	26 757	21 973	24 258	0	27 943	20 692	3 225	2 902	3 469	2 519	1 990	1 644	1 179	43	33 384	108 512	137 717	80 198	100 448
Current Portion of Long-Term Debt	6	727	0	0	0	0	0	0	0	650	2 167	2 167	0	0	0	0	0	10 191	13 846	13 800	13 526	12 150	12 863	11 228
Other Current Liabilities	15 873	18 013	18 326	13 769	17 703	19 808	14 043	13 663	39 078	15 755	18 745	23 709	34 253	30 714	34 002	48 717	40 957	57 326	63 092	91 074	79 545	61 635	80 028	52 320
Total Current Liabilities	84 106	82 411	92 239	113 100	87 627	96 906	92 298	105 284	106 840	123 781	109 086	112 744	109 255	117 103	124 628	247 392	212 245	248 395	258 812	320 526	374 996	454 031	386 392	329 975
Long-Term Debt	8 000	7 273	4 727	0	0	0	0	0	13 120	12 448	10 843	9 359	71	79	360	245	298	30 890	49 123	41 206	35 913	29 095	54 200	18 918
Deferred Income Tax	1 706	1 499	1 698	2 882	2 856	1 883	253	730	11 385	12 281	11 596	11 882	10 039	9 124	10 254	11 636	11 686	9 992	8 958	7 795	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	123	309	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	3 231	3 961	3 958	3 801	3 872	4 027	4 473	4 430	6 803	6 277	7 039	5 737	6 926	7 159	7 204	9 840	7 294	5 579	5 377	5 065	4 718	13 978	6 050	6 291
Total Liabilities	97 043 N/A	95 144 -2%	102 622 +8%	119 783 +17%	94 354 -21%	102 816 +9%	97 024 -6%	110 445 +14%	138 024 +25%	154 478 +12%	138 564 -10%	139 722 +1%	126 291 -10%	133 465 +6%	142 447 +7%	269 113 +89%	231 522 -14%	294 855 +27%	322 270 +9%	374 591 +16%	415 626 +11%	497 105 +20%	446 643 -10%	355 185 -20%
Equity
Common Stock	5 017	5 017	5 017	8 800	8 800	8 800	17 262	17 262	17 262	17 262	17 262	17 262	17 262	17 262	17 262	20 535	20 535	20 535	20 535	20 535	20 535	20 535	20 535	20 535
Retained Earnings	33 330	45 730	52 488	61 854	73 145	86 798	102 134	118 432	167 702	170 001	170 709	175 036	200 984	227 631	259 435	294 674	328 501	338 954	362 098	369 849	319 313	283 172	292 076	298 638
Additional Paid In Capital	149	149	149	13 255	13 255	13 270	4 807	4 742	4 836	4 670	3 854	3 850	3 850	3 850	3 850	101 695	101 695	101 695	101 695	101 695	101 695	101 695	101 695	101 695
Unrealized Security Profit/Loss	43	396	9	513	62	0	0	0	0	0	0	67	0	197	110	104	62	56	138	98	59	120	98	77
Treasury Stock	0	0	0	0	336	2 022	4 127	3 078	4 852	3 331	3 331	3 331	3 331	3 331	3 331	3 331	3 331	3 331	3 331	3 331	3 331	3 331	3 331	3 331
Other Equity	0	0	0	0	0	112	503	1 689	1 708	49	127	190	141	141	84	32	89	43	91	211	261	165	670	457
Total Equity	38 453 N/A	50 500 +31%	57 663 +14%	84 422 +46%	94 926 +12%	106 734 +12%	119 573 +12%	135 668 +13%	183 240 +35%	188 552 +3%	188 367 0%	192 941 +2%	218 907 +13%	245 751 +12%	277 410 +13%	413 646 +49%	447 375 +8%	457 953 +2%	481 045 +5%	489 057 +2%	438 533 -10%	402 357 -8%	411 744 +2%	418 072 +2%
Total Liabilities & Equity	135 496 N/A	145 644 +7%	160 286 +10%	204 205 +27%	189 280 -7%	209 551 +11%	216 596 +3%	246 112 +14%	321 265 +31%	343 030 +7%	326 931 -5%	332 663 +2%	345 198 +4%	379 216 +10%	419 857 +11%	682 759 +63%	678 897 -1%	752 808 +11%	803 315 +7%	863 648 +8%	854 159 -1%	899 461 +5%	858 386 -5%	773 256 -10%
Shares Outstanding
Common Shares Outstanding	15	15	15	18	18	17	17	17	17	17	17	17	17	17	17	17	20	20	20	20	20	20	20	20

Income Statement Balance Sheet Cash Flow Statement

Hyundai Livart Furniture Co Ltd
KRX:079430

Balance Sheet

Balance Sheet Decomposition
Hyundai Livart Furniture Co Ltd

Balance Sheet
Hyundai Livart Furniture Co Ltd

See Also

Company

Help

Tools

Stocks

Hyundai Livart Furniture Co Ltd KRX:079430

Balance Sheet

Balance Sheet Decomposition Hyundai Livart Furniture Co Ltd

Balance Sheet Hyundai Livart Furniture Co Ltd

See Also

Company

Help

Tools

Stocks

Hyundai Livart Furniture Co Ltd
KRX:079430

Balance Sheet Decomposition
Hyundai Livart Furniture Co Ltd

Balance Sheet
Hyundai Livart Furniture Co Ltd