Hyundai Livart Furniture Co Ltd
KRX:079430
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hyundai Livart Furniture Co Ltd
KRX:079430
|
KR |
|
Wonderfi Technologies Inc
TSX:WNDR
|
CA |
|
Universal Power Industry Corp
OTC:UPIN
|
US |
|
Argus Shanghai Textile Chemicals Co Ltd
SSE:603790
|
CN |
|
C
|
Central Holding Group Co Ltd
HKEX:1735
|
HK |
|
Halcyon Agri Corporation Ltd
SGX:5VJ
|
SG |
|
SBW
KRX:102280
|
KR |
Balance Sheet
Balance Sheet Decomposition
Hyundai Livart Furniture Co Ltd
Hyundai Livart Furniture Co Ltd
Balance Sheet
Hyundai Livart Furniture Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
40
|
12 650
|
12 642
|
27 844
|
16 391
|
27 128
|
16 681
|
35 549
|
30 822
|
27 330
|
28 986
|
32 426
|
38 013
|
42 371
|
24 571
|
68 313
|
26 949
|
48 347
|
44 057
|
14 279
|
14 897
|
21 159
|
19 123
|
18 309
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
125
|
10
|
37
|
102
|
11
|
622
|
0
|
1 231
|
43
|
48
|
39
|
36
|
34
|
|
| Cash Equivalents |
40
|
12 650
|
12 642
|
27 844
|
16 391
|
27 128
|
16 681
|
35 549
|
30 822
|
27 330
|
28 986
|
32 301
|
38 003
|
42 334
|
24 469
|
68 302
|
26 327
|
48 347
|
42 826
|
14 236
|
14 848
|
21 119
|
19 087
|
18 275
|
|
| Short-Term Investments |
42 002
|
24 295
|
31 300
|
19 500
|
18 664
|
21 000
|
20 100
|
100
|
2 005
|
311
|
1 043
|
2 759
|
2 600
|
200
|
0
|
10 000
|
30 947
|
8 937
|
3 450
|
3 600
|
3 600
|
3 600
|
1 369
|
1 127
|
|
| Total Receivables |
36 210
|
37 853
|
43 850
|
64 191
|
56 380
|
55 437
|
62 089
|
78 892
|
78 712
|
78 742
|
72 656
|
81 587
|
86 319
|
117 667
|
151 908
|
269 622
|
232 077
|
208 666
|
203 548
|
242 511
|
259 709
|
266 975
|
226 877
|
205 679
|
|
| Accounts Receivables |
35 555
|
37 518
|
43 597
|
63 758
|
56 035
|
55 174
|
61 825
|
78 590
|
78 373
|
76 630
|
71 743
|
81 236
|
85 361
|
116 507
|
150 857
|
264 505
|
229 600
|
204 891
|
196 229
|
235 424
|
249 510
|
261 986
|
220 973
|
198 556
|
|
| Other Receivables |
655
|
335
|
253
|
433
|
345
|
263
|
264
|
302
|
339
|
2 112
|
913
|
351
|
958
|
1 160
|
1 051
|
5 117
|
2 477
|
3 775
|
7 319
|
7 087
|
10 199
|
4 989
|
5 904
|
7 123
|
|
| Inventory |
28 267
|
39 859
|
30 282
|
30 852
|
31 545
|
37 361
|
42 892
|
44 517
|
49 360
|
68 600
|
60 274
|
64 966
|
67 761
|
62 564
|
69 768
|
104 717
|
140 388
|
121 017
|
106 340
|
142 534
|
162 300
|
213 457
|
219 377
|
165 048
|
|
| Other Current Assets |
242
|
480
|
756
|
2 284
|
1 390
|
1 128
|
535
|
1 307
|
1 044
|
799
|
1 400
|
2 025
|
1 940
|
2 106
|
5 516
|
11 290
|
12 214
|
10 741
|
6 441
|
27 662
|
11 580
|
6 708
|
11 557
|
15 779
|
|
| Total Current Assets |
106 761
|
115 137
|
118 830
|
144 671
|
124 370
|
142 054
|
142 297
|
160 365
|
161 943
|
175 781
|
164 359
|
183 764
|
196 633
|
224 908
|
251 763
|
463 943
|
442 573
|
397 708
|
363 836
|
430 586
|
452 086
|
511 899
|
478 302
|
405 941
|
|
| PP&E Net |
18 453
|
19 571
|
24 628
|
33 097
|
34 036
|
38 844
|
46 441
|
58 583
|
127 834
|
133 797
|
131 765
|
130 070
|
128 797
|
132 190
|
152 319
|
167 246
|
180 061
|
295 909
|
369 648
|
365 549
|
322 242
|
302 201
|
289 575
|
279 921
|
|
| PP&E Gross |
18 453
|
19 571
|
24 628
|
33 097
|
34 036
|
38 844
|
46 441
|
58 583
|
127 834
|
133 797
|
131 765
|
130 070
|
128 797
|
132 190
|
152 319
|
167 246
|
180 061
|
295 909
|
369 648
|
365 549
|
322 242
|
302 201
|
289 575
|
279 921
|
|
| Accumulated Depreciation |
4 059
|
5 895
|
7 706
|
9 540
|
12 105
|
14 454
|
16 952
|
20 813
|
23 678
|
26 425
|
28 966
|
31 438
|
34 152
|
39 197
|
28 338
|
40 133
|
47 350
|
70 990
|
91 654
|
119 721
|
180 217
|
204 748
|
214 747
|
228 087
|
|
| Intangible Assets |
200
|
120
|
40
|
0
|
180
|
140
|
100
|
0
|
3 561
|
3 255
|
3 294
|
2 805
|
2 352
|
1 898
|
1 516
|
14 343
|
13 379
|
12 394
|
10 913
|
9 944
|
8 974
|
9 027
|
8 057
|
7 088
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18 055
|
18 055
|
18 055
|
18 055
|
18 055
|
18 055
|
18 055
|
18 055
|
18 055
|
|
| Note Receivable |
2 822
|
2 372
|
2 218
|
5 144
|
6 684
|
7 285
|
8 306
|
6 807
|
5 512
|
4 908
|
4 397
|
1 433
|
1 940
|
1 312
|
1 661
|
1 855
|
3 089
|
1 542
|
2 501
|
2 978
|
2 510
|
4 821
|
21 812
|
19 045
|
|
| Long-Term Investments |
1 207
|
1 706
|
2 733
|
5 662
|
6 852
|
3 889
|
4 965
|
4 556
|
5 791
|
7 692
|
8 681
|
4 486
|
4 334
|
3 991
|
2 734
|
3 244
|
3 020
|
3 299
|
3 661
|
2 682
|
2 728
|
4 598
|
4 615
|
4 532
|
|
| Other Long-Term Assets |
6 054
|
6 739
|
11 837
|
15 631
|
17 158
|
17 338
|
14 487
|
15 801
|
16 623
|
17 599
|
14 434
|
10 105
|
11 141
|
14 916
|
9 863
|
14 073
|
18 719
|
23 902
|
34 700
|
33 855
|
47 564
|
48 861
|
37 970
|
38 673
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18 055
|
18 055
|
18 055
|
18 055
|
18 055
|
18 055
|
18 055
|
18 055
|
18 055
|
|
| Total Assets |
135 496
N/A
|
145 644
+7%
|
160 286
+10%
|
204 205
+27%
|
189 280
-7%
|
209 551
+11%
|
216 596
+3%
|
246 112
+14%
|
321 265
+31%
|
343 030
+7%
|
326 931
-5%
|
332 663
+2%
|
345 198
+4%
|
379 216
+10%
|
419 857
+11%
|
682 759
+63%
|
678 897
-1%
|
752 808
+11%
|
803 315
+7%
|
863 648
+8%
|
854 159
-1%
|
899 461
+5%
|
858 386
-5%
|
773 256
-10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
65 303
|
61 638
|
69 970
|
96 985
|
37 545
|
44 468
|
48 988
|
60 899
|
59 578
|
71 100
|
59 145
|
71 268
|
70 187
|
81 787
|
86 847
|
194 881
|
165 053
|
173 446
|
176 944
|
175 794
|
169 198
|
237 330
|
207 432
|
156 680
|
|
| Accrued Liabilities |
824
|
1 257
|
1 242
|
1 331
|
5 124
|
5 872
|
7 294
|
6 464
|
8 184
|
8 333
|
8 337
|
12 375
|
1 912
|
1 133
|
1 261
|
1 804
|
4 591
|
6 253
|
4 886
|
6 475
|
4 215
|
5 200
|
5 871
|
9 299
|
|
| Short-Term Debt |
2 098
|
776
|
2 701
|
1 016
|
27 255
|
26 757
|
21 973
|
24 258
|
0
|
27 943
|
20 692
|
3 225
|
2 902
|
3 469
|
2 519
|
1 990
|
1 644
|
1 179
|
43
|
33 384
|
108 512
|
137 717
|
80 198
|
100 448
|
|
| Current Portion of Long-Term Debt |
6
|
727
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
650
|
2 167
|
2 167
|
0
|
0
|
0
|
0
|
0
|
10 191
|
13 846
|
13 800
|
13 526
|
12 150
|
12 863
|
11 228
|
|
| Other Current Liabilities |
15 873
|
18 013
|
18 326
|
13 769
|
17 703
|
19 808
|
14 043
|
13 663
|
39 078
|
15 755
|
18 745
|
23 709
|
34 253
|
30 714
|
34 002
|
48 717
|
40 957
|
57 326
|
63 092
|
91 074
|
79 545
|
61 635
|
80 028
|
52 320
|
|
| Total Current Liabilities |
84 106
|
82 411
|
92 239
|
113 100
|
87 627
|
96 906
|
92 298
|
105 284
|
106 840
|
123 781
|
109 086
|
112 744
|
109 255
|
117 103
|
124 628
|
247 392
|
212 245
|
248 395
|
258 812
|
320 526
|
374 996
|
454 031
|
386 392
|
329 975
|
|
| Long-Term Debt |
8 000
|
7 273
|
4 727
|
0
|
0
|
0
|
0
|
0
|
13 120
|
12 448
|
10 843
|
9 359
|
71
|
79
|
360
|
245
|
298
|
30 890
|
49 123
|
41 206
|
35 913
|
29 095
|
54 200
|
18 918
|
|
| Deferred Income Tax |
1 706
|
1 499
|
1 698
|
2 882
|
2 856
|
1 883
|
253
|
730
|
11 385
|
12 281
|
11 596
|
11 882
|
10 039
|
9 124
|
10 254
|
11 636
|
11 686
|
9 992
|
8 958
|
7 795
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
123
|
309
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
3 231
|
3 961
|
3 958
|
3 801
|
3 872
|
4 027
|
4 473
|
4 430
|
6 803
|
6 277
|
7 039
|
5 737
|
6 926
|
7 159
|
7 204
|
9 840
|
7 294
|
5 579
|
5 377
|
5 065
|
4 718
|
13 978
|
6 050
|
6 291
|
|
| Total Liabilities |
97 043
N/A
|
95 144
-2%
|
102 622
+8%
|
119 783
+17%
|
94 354
-21%
|
102 816
+9%
|
97 024
-6%
|
110 445
+14%
|
138 024
+25%
|
154 478
+12%
|
138 564
-10%
|
139 722
+1%
|
126 291
-10%
|
133 465
+6%
|
142 447
+7%
|
269 113
+89%
|
231 522
-14%
|
294 855
+27%
|
322 270
+9%
|
374 591
+16%
|
415 626
+11%
|
497 105
+20%
|
446 643
-10%
|
355 185
-20%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 017
|
5 017
|
5 017
|
8 800
|
8 800
|
8 800
|
17 262
|
17 262
|
17 262
|
17 262
|
17 262
|
17 262
|
17 262
|
17 262
|
17 262
|
20 535
|
20 535
|
20 535
|
20 535
|
20 535
|
20 535
|
20 535
|
20 535
|
20 535
|
|
| Retained Earnings |
33 330
|
45 730
|
52 488
|
61 854
|
73 145
|
86 798
|
102 134
|
118 432
|
167 702
|
170 001
|
170 709
|
175 036
|
200 984
|
227 631
|
259 435
|
294 674
|
328 501
|
338 954
|
362 098
|
369 849
|
319 313
|
283 172
|
292 076
|
298 638
|
|
| Additional Paid In Capital |
149
|
149
|
149
|
13 255
|
13 255
|
13 270
|
4 807
|
4 742
|
4 836
|
4 670
|
3 854
|
3 850
|
3 850
|
3 850
|
3 850
|
101 695
|
101 695
|
101 695
|
101 695
|
101 695
|
101 695
|
101 695
|
101 695
|
101 695
|
|
| Unrealized Security Profit/Loss |
43
|
396
|
9
|
513
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
0
|
197
|
110
|
104
|
62
|
56
|
138
|
98
|
59
|
120
|
98
|
77
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
336
|
2 022
|
4 127
|
3 078
|
4 852
|
3 331
|
3 331
|
3 331
|
3 331
|
3 331
|
3 331
|
3 331
|
3 331
|
3 331
|
3 331
|
3 331
|
3 331
|
3 331
|
3 331
|
3 331
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
112
|
503
|
1 689
|
1 708
|
49
|
127
|
190
|
141
|
141
|
84
|
32
|
89
|
43
|
91
|
211
|
261
|
165
|
670
|
457
|
|
| Total Equity |
38 453
N/A
|
50 500
+31%
|
57 663
+14%
|
84 422
+46%
|
94 926
+12%
|
106 734
+12%
|
119 573
+12%
|
135 668
+13%
|
183 240
+35%
|
188 552
+3%
|
188 367
0%
|
192 941
+2%
|
218 907
+13%
|
245 751
+12%
|
277 410
+13%
|
413 646
+49%
|
447 375
+8%
|
457 953
+2%
|
481 045
+5%
|
489 057
+2%
|
438 533
-10%
|
402 357
-8%
|
411 744
+2%
|
418 072
+2%
|
|
| Total Liabilities & Equity |
135 496
N/A
|
145 644
+7%
|
160 286
+10%
|
204 205
+27%
|
189 280
-7%
|
209 551
+11%
|
216 596
+3%
|
246 112
+14%
|
321 265
+31%
|
343 030
+7%
|
326 931
-5%
|
332 663
+2%
|
345 198
+4%
|
379 216
+10%
|
419 857
+11%
|
682 759
+63%
|
678 897
-1%
|
752 808
+11%
|
803 315
+7%
|
863 648
+8%
|
854 159
-1%
|
899 461
+5%
|
858 386
-5%
|
773 256
-10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
15
|
15
|
15
|
18
|
18
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
|