D

Dongyang Express Corp
KRX:084670

Watchlist Manager
Dongyang Express Corp
KRX:084670
Watchlist
Price: 51 500 KRW -5.5% Market Closed
Market Cap: 149.4B KRW

Relative Value

The Relative Value of one Dongyang Express Corp stock under the Base Case scenario is 27 172.52 KRW. Compared to the current market price of 51 500 KRW, Dongyang Express Corp is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
27 172.52 KRW
Overvaluation 47%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Dongyang Express Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Dongyang Express Corp
KRX:084670
149.4B KRW 1.2 -12.5 489.5 -46.6
IN
Aaswa Trading and Exports Ltd
BSE:512038
25.1T INR 26 852.2 54 487.2 37 609 44 116.5
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
179.7B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
893.2m ZAR 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
46.1B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
35.6B CHF 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
4T INR 4 618.3 33 998.6 26 678.3 28 100.3
US
Reddit Inc
NYSE:RDDT
40.2B USD 21.1 115.1 136 144.3
US
Symbotic Inc
NASDAQ:SYM
37.9B USD 16.9 -2 239.8 -1 116 -506.2
P/S Multiple
Revenue Growth P/S to Growth
KR
D
Dongyang Express Corp
KRX:084670
Average P/S: 5 310.2
1.2
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
26 852.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
4 618.3
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
21.1
45%
0.5
US
Symbotic Inc
NASDAQ:SYM
16.9
24%
0.7
P/E Multiple
Earnings Growth PEG
KR
D
Dongyang Express Corp
KRX:084670
Average P/E: 23 155.4
Negative Multiple: -12.5
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
54 487.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
33 998.6
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
115.1
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 239.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
Dongyang Express Corp
KRX:084670
Average EV/EBITDA: 13 666
489.5
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
37 609
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
26 678.3
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
136
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 116 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
Dongyang Express Corp
KRX:084670
Average EV/EBIT: 18 974.6
Negative Multiple: -46.6
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
44 116.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
28 100.3
N/A N/A
US
R
Reddit Inc
NYSE:RDDT
144.3
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -506.2 N/A N/A