First Time Loading...

Thule Group AB
STO:THULE

Watchlist Manager
Thule Group AB Logo
Thule Group AB
STO:THULE
Watchlist
Price: 323.6 SEK 1.38% Market Closed
Updated: May 11, 2024

Intrinsic Value

Thule Group AB is a holding company that engages in the manufacture of sports and outdoor products. [ Read More ]

The intrinsic value of one THULE stock under the Base Case scenario is 299.91 SEK. Compared to the current market price of 323.6 SEK, Thule Group AB is Overvalued by 7%.

Key Points:
THULE Intrinsic Value
Base Case
299.91 SEK
Overvaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Thule Group AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling THULE stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Thule Group AB

Provide an overview of the primary business activities
of Thule Group AB.

What unique competitive advantages
does Thule Group AB hold over its rivals?

What risks and challenges
does Thule Group AB face in the near future?

Summarize the latest earnings call
of Thule Group AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Thule Group AB.

Provide P/S
for Thule Group AB.

Provide P/E
for Thule Group AB.

Provide P/OCF
for Thule Group AB.

Provide P/FCFE
for Thule Group AB.

Provide P/B
for Thule Group AB.

Provide EV/S
for Thule Group AB.

Provide EV/GP
for Thule Group AB.

Provide EV/EBITDA
for Thule Group AB.

Provide EV/EBIT
for Thule Group AB.

Provide EV/OCF
for Thule Group AB.

Provide EV/FCFF
for Thule Group AB.

Provide EV/IC
for Thule Group AB.

Show me price targets
for Thule Group AB made by professional analysts.

What are the Revenue projections
for Thule Group AB?

How accurate were the past Revenue estimates
for Thule Group AB?

What are the Net Income projections
for Thule Group AB?

How accurate were the past Net Income estimates
for Thule Group AB?

What are the EPS projections
for Thule Group AB?

How accurate were the past EPS estimates
for Thule Group AB?

What are the EBIT projections
for Thule Group AB?

How accurate were the past EBIT estimates
for Thule Group AB?

Compare the revenue forecasts
for Thule Group AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Thule Group AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Thule Group AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Thule Group AB compared to its peers.

Compare the P/E ratios
of Thule Group AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Thule Group AB with its peers.

Analyze the financial leverage
of Thule Group AB compared to its main competitors.

Show all profitability ratios
for Thule Group AB.

Provide ROE
for Thule Group AB.

Provide ROA
for Thule Group AB.

Provide ROIC
for Thule Group AB.

Provide ROCE
for Thule Group AB.

Provide Gross Margin
for Thule Group AB.

Provide Operating Margin
for Thule Group AB.

Provide Net Margin
for Thule Group AB.

Provide FCF Margin
for Thule Group AB.

Show all solvency ratios
for Thule Group AB.

Provide D/E Ratio
for Thule Group AB.

Provide D/A Ratio
for Thule Group AB.

Provide Interest Coverage Ratio
for Thule Group AB.

Provide Altman Z-Score Ratio
for Thule Group AB.

Provide Quick Ratio
for Thule Group AB.

Provide Current Ratio
for Thule Group AB.

Provide Cash Ratio
for Thule Group AB.

What is the historical Revenue growth
over the last 5 years for Thule Group AB?

What is the historical Net Income growth
over the last 5 years for Thule Group AB?

What is the current Free Cash Flow
of Thule Group AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Thule Group AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thule Group AB

Current Assets 4.2B
Cash & Short-Term Investments 131m
Receivables 1.7B
Other Current Assets 2.4B
Non-Current Assets 7.6B
PP&E 2.2B
Intangibles 5.1B
Other Non-Current Assets 322m
Current Liabilities 1.7B
Accounts Payable 730m
Accrued Liabilities 539m
Other Current Liabilities 394m
Non-Current Liabilities 2.7B
Long-Term Debt 2.1B
Other Non-Current Liabilities 605m
Efficiency

Earnings Waterfall
Thule Group AB

Revenue
9.3B SEK
Cost of Revenue
-5.5B SEK
Gross Profit
3.8B SEK
Operating Expenses
-2.3B SEK
Operating Income
1.5B SEK
Other Expenses
-411m SEK
Net Income
1.1B SEK

Free Cash Flow Analysis
Thule Group AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

THULE Profitability Score
Profitability Due Diligence

Thule Group AB's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
58/100
Profitability
Score

Thule Group AB's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

THULE Solvency Score
Solvency Due Diligence

Thule Group AB's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
66/100
Solvency
Score

Thule Group AB's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

THULE Price Targets Summary
Thule Group AB

Wall Street analysts forecast THULE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for THULE is 324.7 SEK with a low forecast of 272.7 SEK and a high forecast of 393.75 SEK.

Lowest
Price Target
272.7 SEK
16% Downside
Average
Price Target
324.7 SEK
0% Upside
Highest
Price Target
393.75 SEK
22% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

THULE Price
Thule Group AB

1M 1M
+7%
6M 6M
+23%
1Y 1Y
+18%
3Y 3Y
-5%
5Y 5Y
+65%
10Y 10Y
+411%
Annual Price Range
323.6
52w Low
235.7
52w High
339.3
Price Metrics
Average Annual Return 16.63%
Standard Deviation of Annual Returns 58.63%
Max Drawdown -62%
Shares Statistics
Market Capitalization 34.2B SEK
Shares Outstanding 105 733 100
Percentage of Shares Shorted
N/A

THULE Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Thule Group AB Logo
Thule Group AB

Country

Sweden

Industry

Leisure Products

Market Cap

34.2B SEK

Dividend Yield

3%

Description

Thule Group AB is a holding company that engages in the manufacture of sports and outdoor products. The company is headquartered in Malmo, Skane and currently employs 3,303 full-time employees. The company went IPO on 2014-11-26. Its offering is divided in two business segments: Outdoor&Bags and Specialty. The Outdoor&Bags segment comprises three product categories: sport and cargo carriers, bags for electronic devices, and other outdoor and bags; as well as several product groups, namely bike and car carriers, water and winter carriers, camera bags, laptop cases, recreational vehicle products, roof racks, and sports and travel bags, among others. The Specialty segment comprises two product categories: work gear and snow chains; and such product groups as pick-up truck tool boxes, and professional and consumer snow chains. The Company’s brands are Thule, Case Logic, Konig, UWS, TracRac and SportRac. Its products are sold to retailers, distributors and wholesalers and available in more than 130 countries. The firm is a subsidiary of Thule Group.

Contact

SKANE
Malmo
Fosievagen 13
+46406359000.0
http://www.thulegroup.com/

IPO

2014-11-26

Employees

3 303

Officers

CEO & President
Mr. Mattias Ankarberg
Chief Financial Officer
Mr. Toby James Lawton M.A.
Head of Group Accounting
Marianne Bonrud Hagelqvist
Senior Vice President of Communications & Investor Relations
Mr. Fredrik Erlandsson
President of Region Americas
Mr. Hilary Hartley
Senior Vice President of Product Development
Mr. Karl-Johan Magnusson
Show More
Secretary
Peter Linderoth
Show Less

See Also

Discover More
What is the Intrinsic Value of one THULE stock?

The intrinsic value of one THULE stock under the Base Case scenario is 299.91 SEK.

Is THULE stock undervalued or overvalued?

Compared to the current market price of 323.6 SEK, Thule Group AB is Overvalued by 7%.