Balance Sheet

Assets

-3%

-8%

10Y

Currency: KRW

	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	847	23 150	4 564	288	575	659	3 378	6 796	4 355	5 675	9 942	2 213	1 942	5 603	24 227	4 020	8 837	8 839	4 670	920
Cash Equivalents	847	23 150	4 564	288	575	659	3 378	6 796	4 355	5 675	9 942	2 213	1 942	5 603	24 227	4 020	8 837	8 839	4 670	920
Short-Term Investments	0	0	2 020	215	0	0	0	10 000	0	0	0	0	0	0	0	0	0	0	0	0
Total Receivables	179	2 235	31 163	4 071	2 028	6 419	8 916	3 292	4 125	494	5 713	16 430	33 678	26 946	14 131	7 264	8 215	8 395	8 422	4 434
Accounts Receivables	144	486	3 514	940	727	127	2 222	2 732	2 956	350	1 010	2 044	2 707	2 435	11 172	5 338	6 402	7 234	7 438	3 859
Other Receivables	35	1 749	27 649	3 131	1 301	6 292	6 694	560	1 169	144	4 703	14 386	30 971	24 511	2 959	1 926	1 813	1 160	984	575
Inventory	133	102	369	368	232	94	94	201	299	236	261	315	345	309	47 216	44 407	31 453	27 702	25 670	23 418
Other Current Assets	112	401	1 446	1 028	77	135	134	362	292	99	99	102	174	249	3 056	2 705	1 629	1 841	1 646	1 294
Total Current Assets	1 272	25 888	39 561	5 970	2 911	7 307	12 522	20 651	9 071	6 504	16 015	19 060	36 139	33 107	88 630	58 396	50 134	46 776	40 408	30 066
PP&E Net	87 793	86 950	92 713	88 919	164 395	163 759	166 994	182 477	192 864	170 127	201 913	201 063	196 890	225 759	235 643	234 181	239 095	242 371	245 245	274 458
PP&E Gross	87 793	86 950	92 713	88 919	164 395	163 759	166 994	182 477	192 864	170 127	201 913	201 063	196 890	225 759	235 643	234 181	239 095	242 371	245 245	274 458
Accumulated Depreciation	35 380	37 261	49 626	53 776	43 295	42 962	42 172	51 882	56 794	52 213	56 595	60 879	64 768	68 341	72 977	77 758	79 955	79 172	83 738	82 831
Intangible Assets	3	9	11	9	6	3	184	142	142	105	49	28	15	32	48 380	48 436	47 123	47 145	43 413	39 386
Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	107 577	105 804	96 068	94 042	91 000	81 463
Note Receivable	0	0	0	0	0	0	32	1 309	214	0	66	76	75	4 680	30	123	0	0	0	0
Long-Term Investments	4 316	18 761	23 430	2 722	7	0	0	755	366	0	0	0	0	0	0	0	0	1 056	962	850
Other Long-Term Assets	252	262	443	464	250	2 553	2 388	2 656	1 786	794	0	0	0	0	1 584	913	754	315	638	682
Other Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	107 577	105 804	96 068	94 042	91 000	81 463
Total Assets	93 636 N/A	131 869 +41%	156 158 +18%	98 083 -37%	167 570 +71%	173 623 +4%	182 120 +5%	207 991 +14%	204 443 -2%	177 531 -13%	218 042 +23%	220 226 +1%	233 119 +6%	263 578 +13%	481 844 +83%	447 854 -7%	433 175 -3%	431 705 0%	421 667 -2%	426 904 +1%
Liabilities
Accounts Payable	106	91	360	442	81	75	116	362	476	74	139	177	189	169	3 589	2 381	2 594	1 935	2 245	1 135
Accrued Liabilities	291	382	2 296	3 914	6 700	205	166	276	0	560	533	0	0	0	0	989	1 452	1 582	559	475
Short-Term Debt	0	17 499	27 000	28 022	27 107	0	20 000	34 678	57 062	55 000	55 000	55 000	63 000	60 000	33 500	33 000	90 642	101 000	132 000	55 283
Current Portion of Long-Term Debt	0	0	22 275	23 533	21 500	20 000	10 000	37 932	13 682	1 500	750	0	0	0	3 363	4 063	1 892	1 528	1 223	1 589
Other Current Liabilities	1 365	2 031	7 295	18 350	14 694	11 137	10 312	20 923	30 232	4 829	4 992	5 985	6 609	6 274	22 418	16 552	20 198	17 608	19 188	17 233
Total Current Liabilities	1 762	20 004	59 226	74 261	70 082	31 416	40 594	94 170	101 452	61 963	61 414	61 162	69 797	66 444	62 870	56 984	116 779	123 653	155 216	75 716
Long-Term Debt	0	19 806	7 824	6 323	0	35 186	19 500	3 750	2 250	750	0	0	0	0	2 986	1 212	53 761	38 348	2 947	84 348
Deferred Income Tax	0	80	0	0	17 641	17 814	17 641	17 641	17 641	17 641	25 048	25 048	25 048	25 906	19 251	17 846	14 893	15 496	19 809	23 296
Minority Interest	0	0	2 386	3 609	0	0	0	9 871	13 274	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	1 537	1 580	2 669	3 271	2 177	2 647	3 127	17 762	16 580	4 696	5 242	5 973	6 556	7 237	9 698	9 187	8 892	7 856	8 412	9 255
Total Liabilities	3 299 N/A	41 469 +1 157%	67 334 +62%	80 247 +19%	89 900 +12%	87 063 -3%	80 862 -7%	123 453 +53%	124 649 +1%	85 051 -32%	91 704 +8%	92 184 +1%	101 402 +10%	99 587 -2%	94 806 -5%	85 229 -10%	194 324 +128%	185 353 -5%	186 383 +1%	192 614 +3%
Equity
Common Stock	32 876	32 876	32 876	32 876	32 876	49 314	70 068	70 068	84 688	87 226	90 510	90 510	90 510	90 510	141 806	141 806	141 806	141 806	141 806	141 806
Retained Earnings	2 985	2 749	4 727	75 464	15 644	24 851	31 314	48 033	62 702	55 003	57 389	55 685	52 010	42 801	39 377	66 100	88 428	81 699	91 375	112 318
Additional Paid In Capital	60 449	60 449	60 449	60 449	60 449	62 107	62 514	62 514	57 820	60 268	66 968	66 968	66 968	66 968	126 221	126 204	126 175	126 175	126 175	126 175
Unrealized Security Profit/Loss	8	165	251	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Treasury Stock	11	11	11	11	11	11	11	11	0	11	11	0	0	0	0	0	0	0	0	0
Other Equity	0	0	14	14	0	0	0	0	11	0	26 260	26 249	26 249	49 314	158 389	160 714	59 298	60 070	58 677	78 627
Total Equity	90 337 N/A	90 400 +0%	88 825 -2%	17 837 -80%	77 670 +335%	86 560 +11%	101 257 +17%	84 538 -17%	79 794 -6%	92 480 +16%	126 339 +37%	128 042 +1%	131 717 +3%	163 991 +25%	387 038 +136%	362 625 -6%	238 851 -34%	246 352 +3%	235 283 -4%	234 290 0%
Total Liabilities & Equity	93 636 N/A	131 869 +41%	156 158 +18%	98 083 -37%	167 570 +71%	173 623 +4%	182 120 +5%	207 991 +14%	204 443 -2%	177 531 -13%	218 042 +23%	220 226 +1%	233 119 +6%	263 578 +13%	481 844 +83%	447 854 -7%	433 175 -3%	431 705 0%	421 667 -2%	426 904 +1%
Shares Outstanding
Common Shares Outstanding	33	33	33	33	33	49	70	70	85	87	91	91	91	91	90	103	141	141	141	142

Income Statement Balance Sheet Cash Flow Statement

E-World Co Ltd
KRX:084680

Balance Sheet

Balance Sheet Decomposition
E-World Co Ltd

Balance Sheet
E-World Co Ltd

See Also

Company

Help

Tools

Stocks

E-World Co Ltd KRX:084680

Balance Sheet

Balance Sheet Decomposition E-World Co Ltd

Balance Sheet E-World Co Ltd

See Also

Company

Help

Tools

Stocks

E-World Co Ltd
KRX:084680

Balance Sheet Decomposition
E-World Co Ltd

Balance Sheet
E-World Co Ltd