Macquarie Korea Infrastructure Fund
KRX:088980
Balance Sheet
Balance Sheet Decomposition
Macquarie Korea Infrastructure Fund
Macquarie Korea Infrastructure Fund
Balance Sheet
Macquarie Korea Infrastructure Fund
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
231
|
89 097
|
172 074
|
131 744
|
83 529
|
182 412
|
239 694
|
139 365
|
100 893
|
20 815
|
14 751
|
48 864
|
15 680
|
58 664
|
37 612
|
19 109
|
28 241
|
71 362
|
53 510
|
27 547
|
23 502
|
48 878
|
|
| Cash Equivalents |
231
|
89 097
|
172 074
|
131 744
|
83 529
|
182 412
|
239 694
|
139 365
|
100 893
|
20 815
|
14 751
|
48 864
|
15 680
|
58 664
|
37 612
|
19 109
|
28 241
|
71 362
|
53 510
|
27 547
|
23 502
|
48 878
|
|
| Total Receivables |
6 378
|
23 602
|
56 088
|
93 013
|
148 344
|
162 459
|
171 520
|
203 005
|
246 878
|
356 104
|
397 860
|
457 438
|
436 034
|
345 375
|
350 620
|
411 986
|
425 256
|
527 629
|
624 092
|
738 242
|
836 371
|
919 887
|
|
| Other Current Assets |
5 767
|
7 678
|
8 500
|
7 462
|
0
|
0
|
0
|
13 349
|
9 749
|
8 072
|
6 386
|
5 498
|
3 712
|
3 108
|
7 349
|
3 301
|
5 828
|
5 226
|
4 676
|
4 016
|
3 365
|
5 080
|
|
| Total Current Assets |
12 375
|
120 378
|
236 662
|
232 219
|
231 874
|
344 870
|
411 214
|
355 719
|
357 521
|
384 991
|
418 997
|
511 800
|
455 426
|
407 147
|
395 580
|
434 395
|
459 325
|
604 218
|
682 277
|
769 805
|
863 238
|
973 845
|
|
| Note Receivable |
33 264
|
429 128
|
714 866
|
923 654
|
1 070 291
|
1 144 656
|
1 112 570
|
1 098 822
|
1 137 196
|
1 096 042
|
1 090 064
|
1 079 604
|
1 089 746
|
1 172 379
|
1 227 477
|
1 267 993
|
1 197 032
|
1 265 761
|
1 628 614
|
1 707 253
|
1 703 566
|
2 044 347
|
|
| Long-Term Investments |
168 169
|
283 426
|
383 760
|
615 954
|
514 672
|
602 553
|
612 520
|
610 399
|
631 803
|
574 251
|
533 103
|
553 103
|
512 184
|
509 468
|
490 634
|
442 617
|
442 617
|
463 910
|
511 835
|
571 032
|
772 341
|
811 412
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
8 153
|
7 752
|
17 991
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
213 809
N/A
|
832 932
+290%
|
1 335 287
+60%
|
1 771 828
+33%
|
1 824 991
+3%
|
2 099 832
+15%
|
2 154 296
+3%
|
2 064 941
-4%
|
2 126 520
+3%
|
2 055 283
-3%
|
2 042 165
-1%
|
2 144 507
+5%
|
2 057 356
-4%
|
2 088 994
+2%
|
2 113 692
+1%
|
2 145 005
+1%
|
2 098 974
-2%
|
2 333 888
+11%
|
2 822 726
+21%
|
3 048 090
+8%
|
3 339 144
+10%
|
3 829 604
+15%
|
|
| Liabilities | |||||||||||||||||||||||
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2 380
|
2 516
|
1 675
|
1 395
|
1 364
|
0
|
0
|
1 140
|
968
|
597
|
520
|
2 411
|
633
|
1 999
|
900
|
436
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
5 503
|
20 899
|
20 349
|
8 158
|
8 260
|
15 580
|
81 427
|
6 097
|
6 278
|
7 595
|
7 790
|
8 278
|
8 868
|
9 551
|
9 471
|
9 647
|
9 319
|
8 598
|
12 326
|
13 651
|
15 779
|
12 132
|
|
| Total Current Liabilities |
5 503
|
20 899
|
20 349
|
8 158
|
8 260
|
15 580
|
83 807
|
8 613
|
7 953
|
8 990
|
9 154
|
8 278
|
8 868
|
10 691
|
10 439
|
10 244
|
9 839
|
11 009
|
12 959
|
15 650
|
16 679
|
12 568
|
|
| Long-Term Debt |
12 672
|
14 820
|
0
|
0
|
113 009
|
340 523
|
380 087
|
360 551
|
432 886
|
334 100
|
317 914
|
458 075
|
359 132
|
411 152
|
249 919
|
282 043
|
219 545
|
199 644
|
270 514
|
486 065
|
405 577
|
398 209
|
|
| Other Liabilities |
50
|
159
|
2 688
|
400
|
1 024
|
2 901
|
0
|
0
|
0
|
0
|
0
|
1 636
|
3 210
|
1 643
|
5 091
|
6 190
|
5 842
|
6 111
|
5 739
|
5 368
|
4 996
|
4 624
|
|
| Total Liabilities |
18 225
N/A
|
35 878
+97%
|
23 037
-36%
|
8 558
-63%
|
122 292
+1 329%
|
359 004
+194%
|
463 894
+29%
|
369 164
-20%
|
440 838
+19%
|
343 090
-22%
|
327 068
-5%
|
467 989
+43%
|
371 211
-21%
|
423 487
+14%
|
265 449
-37%
|
298 478
+12%
|
235 226
-21%
|
216 764
-8%
|
289 212
+33%
|
507 083
+75%
|
427 253
-16%
|
415 401
-3%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
190 388
|
769 384
|
1 258 700
|
1 757 636
|
1 652 985
|
1 631 531
|
1 670 986
|
1 670 986
|
1 670 986
|
1 670 986
|
1 670 986
|
1 670 986
|
1 670 986
|
1 670 986
|
1 815 615
|
1 815 615
|
1 815 615
|
2 057 517
|
2 448 937
|
2 448 937
|
2 807 423
|
3 297 209
|
|
| Retained Earnings |
5 195
|
27 670
|
53 550
|
5 634
|
49 713
|
109 297
|
19 416
|
24 791
|
14 696
|
41 207
|
44 111
|
5 532
|
15 159
|
5 479
|
32 628
|
30 913
|
48 133
|
59 607
|
84 577
|
92 071
|
104 468
|
116 994
|
|
| Total Equity |
195 583
N/A
|
797 054
+308%
|
1 312 250
+65%
|
1 763 270
+34%
|
1 702 698
-3%
|
1 740 828
+2%
|
1 690 402
-3%
|
1 695 777
+0%
|
1 685 682
-1%
|
1 712 193
+2%
|
1 715 097
+0%
|
1 676 518
-2%
|
1 686 145
+1%
|
1 665 507
-1%
|
1 848 242
+11%
|
1 846 528
0%
|
1 863 748
+1%
|
2 117 124
+14%
|
2 533 513
+20%
|
2 541 007
+0%
|
2 911 891
+15%
|
3 414 203
+17%
|
|
| Total Liabilities & Equity |
213 809
N/A
|
832 932
+290%
|
1 335 287
+60%
|
1 771 828
+33%
|
1 824 991
+3%
|
2 099 832
+15%
|
2 154 296
+3%
|
2 064 941
-4%
|
2 126 520
+3%
|
2 055 283
-3%
|
2 042 165
-1%
|
2 144 507
+5%
|
2 057 356
-4%
|
2 088 994
+2%
|
2 113 692
+1%
|
2 145 005
+1%
|
2 098 974
-2%
|
2 333 888
+11%
|
2 822 726
+21%
|
3 048 090
+8%
|
3 339 144
+10%
|
3 829 604
+15%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
39
|
152
|
246
|
332
|
332
|
336
|
336
|
336
|
336
|
336
|
336
|
336
|
336
|
336
|
354
|
354
|
354
|
377
|
409
|
409
|
437
|
479
|
|