Watchlist Manager

Watchlist

Price: 11 190 KRW 0.36% Market Closed

Market Cap: ₩5.4T

Income Statement

Operating Income

Currency: KRW

		Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Revenue		66 420 N/A	102 283 +54%	141 166 +38%	155 985 +10%	155 701 0%	155 649 0%	150 480 -3%	219 566 +46%	224 317 +2%	227 743 +2%	235 064 +3%	158 707 -32%	156 502 -1%	156 753 +0%	153 978 -2%	157 136 +2%	158 905 +1%	156 674 -1%	166 275 +6%	161 705 -3%	164 317 +2%	168 209 +2%	162 426 -3%	165 939 +2%	202 311 +22%	204 645 +1%	205 749 +1%	205 366 0%	183 851 -10%	184 406 +0%	212 907 +15%	213 530 +0%	206 432 -3%	207 405 +0%	181 243 -13%	190 952 +5%	188 846 -1%	223 249 +18%	219 488 -2%	253 588 +16%	252 287 -1%	217 129 -14%	226 782 +4%	236 763 +4%	235 662 0%	243 383 +3%	240 047 -1%	248 366 +3%	253 085 +2%	258 290 +2%	261 615 +1%	293 610 +12%	297 427 +1%	296 943 0%	295 204 -1%	298 758 +1%	297 524 0%	294 755 -1%	304 396 +3%	327 717 +8%	332 634 +2%	343 336 +3%	348 352 +1%	353 468 +1%	365 457 +3%	371 659 +2%	376 626 +1%	380 960 +1%	386 449 +1%	391 676 +1%	396 084 +1%	406 580 +3%	407 227 +0%	405 519 0%	422 111 +4%	437 143 +4%	441 544 +1%	444 654 +1%
Gross Profit
Cost of Revenue		(12 479)	(19 720)	(27 261)	(30 050)	(31 153)	(32 723)	(34 674)	(38 010)	(40 198)	(42 846)	(44 760)	(44 056)	(46 041)	(46 454)	(46 976)	(48 778)	(48 523)	(48 840)	(49 097)	(49 010)	(49 045)	(48 522)	(48 395)	(48 728)	(48 441)	(48 262)	(51 247)	(47 994)	(49 168)	(50 913)	(53 771)	(53 075)	(52 136)	(52 093)	(50 971)	(52 916)	(62 543)	(63 297)	(63 096)	(80 731)	(95 462)	(95 034)	(95 028)	(76 555)	(52 753)	(51 818)	(52 595)	(49 908)	(49 127)	(49 009)	(53 740)	(49 370)	(47 731)	(45 740)	(46 745)	(42 272)	(42 357)	(42 397)	(44 920)	(42 889)	(44 581)	(46 745)	(51 474)	(53 308)	(56 079)	(57 877)	(61 232)	(60 626)	(62 681)	(65 060)	(67 197)	(68 210)	(68 298)	(70 536)	(71 126)	(69 668)	(68 503)	(65 701)
Gross Profit		53 941 N/A	82 563 +53%	113 904 +38%	125 935 +11%	124 548 -1%	122 926 -1%	115 806 -6%	181 556 +57%	184 119 +1%	184 897 +0%	190 304 +3%	114 651 -40%	110 461 -4%	110 299 0%	107 002 -3%	108 358 +1%	110 382 +2%	107 834 -2%	117 178 +9%	112 695 -4%	115 272 +2%	119 687 +4%	114 031 -5%	117 211 +3%	153 870 +31%	156 383 +2%	154 502 -1%	157 372 +2%	134 683 -14%	133 493 -1%	159 136 +19%	160 455 +1%	154 296 -4%	155 312 +1%	130 272 -16%	138 036 +6%	126 303 -8%	159 952 +27%	156 392 -2%	172 857 +11%	156 825 -9%	122 095 -22%	131 754 +8%	160 208 +22%	182 909 +14%	191 565 +5%	187 452 -2%	198 458 +6%	203 958 +3%	209 281 +3%	207 874 -1%	244 239 +17%	249 695 +2%	251 202 +1%	248 459 -1%	256 487 +3%	255 168 -1%	252 359 -1%	259 476 +3%	284 828 +10%	288 053 +1%	296 591 +3%	296 879 +0%	300 161 +1%	309 379 +3%	313 783 +1%	315 394 +1%	320 334 +2%	323 768 +1%	326 616 +1%	328 887 +1%	338 370 +3%	338 929 +0%	334 983 -1%	350 985 +5%	367 475 +5%	373 041 +2%	378 953 +2%
Operating Income
Operating Expenses		(106 983)	(107 730)	(108 271)	(4 686)	(33 554)	(33 475)	(33 775)	(35 945)	(6 396)	(6 154)	(6 604)	(5 263)	(4 636)	(6 101)	(6 779)	(8 947)	(7 958)	(6 741)	(5 736)	(3 728)	(9 058)	(8 962)	(8 446)	(7 545)	(2 233)	(2 374)	(378)	(3 459)	(3 281)	(2 989)	(447)	(2 185)	(2 114)	(3 112)	(4 447)	(2 577)	(2 496)	(1 568)	(2 581)	(2 692)	(2 909)	(2 800)	(1 910)	(1 728)	(2 073)	(2 137)	(188)	(2 565)	(2 139)	(3 187)	(162)	(4 839)	(4 995)	(4 020)	(172)	(2 330)	(2 428)	(2 431)	(181)	(2 340)	(2 147)	(2 154)	(208)	(2 468)	(2 460)	(2 570)	(217)	(2 637)	(2 730)	(2 768)	(2 734)	(2 929)	(3 018)	(3 032)	(2 908)	(2 866)	(2 910)	(3 406)
Selling, General & Administrative		(103 166)	0	(103 166)	0	(27 341)	(27 341)	(27 341)	(27 341)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses		(3 817)	(107 730)	(5 105)	(4 686)	(6 213)	(6 134)	(6 434)	(8 604)	(6 396)	(6 154)	(6 604)	(5 263)	(4 636)	(6 101)	(6 779)	(8 947)	(7 958)	(6 741)	(5 736)	(3 728)	(9 058)	(8 962)	(8 446)	(7 545)	(2 233)	(2 374)	(378)	(3 459)	(3 281)	(2 989)	(447)	(2 185)	(2 114)	(3 112)	(4 447)	(2 577)	(2 496)	(1 568)	(2 581)	(2 692)	(2 909)	(2 800)	(1 910)	(1 728)	(2 073)	(2 137)	(188)	(2 565)	(2 139)	(3 187)	(162)	(4 839)	(4 995)	(4 020)	(172)	(2 330)	(2 428)	(2 431)	(181)	(2 340)	(2 147)	(2 154)	(208)	(2 468)	(2 460)	(2 570)	(217)	(2 637)	(2 730)	(2 768)	(2 734)	(2 929)	(3 018)	(3 032)	(2 908)	(2 866)	(2 910)	(3 406)
Operating Income		(53 042) N/A	(25 167) +53%	5 634 N/A	121 249 +2 052%	90 994 -25%	89 451 -2%	82 031 -8%	145 611 +78%	177 723 +22%	178 743 +1%	183 700 +3%	109 388 -40%	105 825 -3%	104 198 -2%	100 223 -4%	99 411 -1%	102 424 +3%	101 093 -1%	111 442 +10%	108 967 -2%	106 214 -3%	110 725 +4%	105 584 -5%	109 665 +4%	151 636 +38%	154 008 +2%	154 123 +0%	153 913 0%	131 402 -15%	130 504 -1%	158 690 +22%	158 271 0%	152 183 -4%	152 201 +0%	125 825 -17%	135 459 +8%	123 807 -9%	158 384 +28%	153 811 -3%	170 165 +11%	153 916 -10%	119 295 -22%	129 844 +9%	158 480 +22%	180 836 +14%	189 428 +5%	187 264 -1%	195 893 +5%	201 819 +3%	206 094 +2%	207 712 +1%	239 400 +15%	244 700 +2%	247 182 +1%	248 288 +0%	254 157 +2%	252 740 -1%	249 928 -1%	259 295 +4%	282 488 +9%	285 906 +1%	294 437 +3%	296 670 +1%	297 692 +0%	306 918 +3%	311 212 +1%	315 176 +1%	317 696 +1%	321 037 +1%	323 847 +1%	326 153 +1%	335 441 +3%	335 911 +0%	331 951 -1%	348 077 +5%	364 609 +5%	370 131 +2%	375 547 +1%
Pre-Tax Income
Pre-Tax Income		(53 042) N/A	(25 167) +53%	5 634 N/A	121 249 +2 052%	90 994 -25%	89 451 -2%	82 031 -8%	145 611 +78%	177 723 +22%	178 743 +1%	183 700 +3%	109 388 -40%	105 825 -3%	104 198 -2%	100 223 -4%	99 411 -1%	102 424 +3%	101 093 -1%	111 442 +10%	108 967 -2%	106 214 -3%	110 725 +4%	105 584 -5%	109 665 +4%	151 636 +38%	154 008 +2%	154 123 +0%	153 913 0%	131 402 -15%	130 504 -1%	158 690 +22%	158 271 0%	152 183 -4%	152 201 +0%	125 825 -17%	135 459 +8%	123 807 -9%	158 384 +28%	153 811 -3%	170 165 +11%	153 916 -10%	119 295 -22%	129 844 +9%	158 480 +22%	180 836 +14%	189 428 +5%	187 264 -1%	195 893 +5%	201 819 +3%	206 094 +2%	207 712 +1%	239 400 +15%	244 700 +2%	247 182 +1%	248 288 +0%	254 157 +2%	252 740 -1%	249 928 -1%	259 295 +4%	282 488 +9%	285 906 +1%	294 437 +3%	296 670 +1%	297 692 +0%	306 918 +3%	311 212 +1%	315 176 +1%	317 696 +1%	321 037 +1%	323 847 +1%	326 153 +1%	335 441 +3%	335 911 +0%	331 951 -1%	348 077 +5%	364 609 +5%	370 131 +2%	375 547 +1%
Net Income
Tax Provision		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income from Continuing Operations		(53 042)	(25 167)	5 634	121 249	90 994	89 451	82 031	145 611	177 723	178 743	183 700	109 388	105 825	104 198	100 223	99 411	102 424	101 093	111 442	108 967	106 214	110 725	105 584	109 665	151 636	154 008	154 123	153 913	131 402	130 504	158 690	158 271	152 183	152 201	125 825	135 459	123 807	158 384	153 811	170 165	153 916	119 295	129 844	158 480	180 836	189 428	187 264	195 893	201 819	206 094	207 712	239 400	244 700	247 182	248 288	254 157	252 740	249 928	259 295	282 488	285 906	294 437	296 670	297 692	306 918	311 212	315 176	317 696	321 037	323 847	326 153	335 441	335 911	331 951	348 077	364 609	370 131	375 547
Net Income (Common)		(53 042) N/A	(25 167) +53%	5 634 N/A	121 249 +2 052%	90 994 -25%	89 451 -2%	82 031 -8%	145 611 +78%	177 723 +22%	178 743 +1%	183 700 +3%	109 388 -40%	105 825 -3%	104 198 -2%	100 223 -4%	99 411 -1%	102 424 +3%	101 093 -1%	111 442 +10%	108 967 -2%	106 214 -3%	110 725 +4%	105 584 -5%	109 665 +4%	151 636 +38%	154 008 +2%	154 123 +0%	153 913 0%	131 402 -15%	130 504 -1%	158 690 +22%	158 271 0%	152 183 -4%	152 201 +0%	125 825 -17%	135 459 +8%	123 807 -9%	158 384 +28%	153 811 -3%	170 165 +11%	153 916 -10%	119 295 -22%	129 844 +9%	158 480 +22%	180 836 +14%	189 428 +5%	187 264 -1%	195 893 +5%	201 819 +3%	206 094 +2%	207 712 +1%	239 400 +15%	244 700 +2%	247 182 +1%	248 288 +0%	254 157 +2%	252 740 -1%	249 928 -1%	259 295 +4%	282 488 +9%	285 906 +1%	294 437 +3%	296 670 +1%	297 692 +0%	306 918 +3%	311 212 +1%	315 176 +1%	317 696 +1%	321 037 +1%	323 847 +1%	326 153 +1%	335 441 +3%	335 911 +0%	331 951 -1%	348 077 +5%	364 609 +5%	370 131 +2%	375 547 +1%
EPS (Diluted)		-134.74 N/A	-69.95 +48%	17.96 N/A	349.58 +1 846%	274.46 -21%	269.8 -2%	244.66 -9%	439.2 +80%	536.06 +22%	539.13 +1%	546.17 +1%	326.25 -40%	315.63 -3%	310.77 -2%	297.98 -4%	295.56 -1%	304.52 +3%	300.56 -1%	331.34 +10%	323.99 -2%	315.8 -3%	329.21 +4%	313.92 -5%	326.05 +4%	450.84 +38%	457.89 +2%	458.24 +0%	457.61 0%	390.68 -15%	388.01 -1%	471.81 +22%	470.56 0%	452.46 -4%	452.52 +0%	374.1 -17%	402.75 +8%	368.11 -9%	470.91 +28%	457.31 -3%	505.94 +11%	457.62 -10%	354.68 -22%	386.05 +9%	471.18 +22%	535.92 +14%	561.39 +5%	547.34 -3%	553.08 +1%	569.81 +3%	581.88 +2%	586.45 +1%	675.93 +15%	690.89 +2%	697.9 +1%	700.12 +0%	716.66 +2%	712.66 -1%	704.74 -1%	731.49 +4%	748.71 +2%	757.77 +1%	719.74 -5%	762.8 +6%	727.7 -5%	750.25 +3%	760.75 +1%	770.45 +1%	776.6 +1%	784.77 +1%	740.93 -6%	779.57 +5%	767.46 -2%	768.53 +0%	759.47 -1%	782 +3%	761.31 -3%	772.84 +2%	784.15 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 314,800+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.