Hyosung ITX Co Ltd
KRX:094280
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hyosung ITX Co Ltd
KRX:094280
|
KR |
|
G
|
Great Boulder Resources Ltd
ASX:GBR
|
AU |
|
Royal Mail PLC
LSE:RMG
|
UK |
Balance Sheet
Balance Sheet Decomposition
Hyosung ITX Co Ltd
Hyosung ITX Co Ltd
Balance Sheet
Hyosung ITX Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
255
|
123
|
426
|
6 925
|
4
|
5 508
|
17 661
|
18 167
|
68
|
277
|
127
|
329
|
513
|
463
|
7 023
|
827
|
1 341
|
555
|
3 481
|
2
|
0
|
4 085
|
6 211
|
2 905
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
3
|
2
|
2
|
2
|
3
|
0
|
2
|
1
|
4 085
|
6 211
|
2 905
|
|
| Cash Equivalents |
255
|
123
|
426
|
6 925
|
4
|
5 508
|
17 661
|
18 167
|
68
|
277
|
127
|
326
|
512
|
460
|
7 021
|
825
|
1 339
|
552
|
3 481
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
400
|
0
|
0
|
250
|
0
|
6 000
|
1 473
|
4 630
|
0
|
0
|
0
|
533
|
1 142
|
1 855
|
187
|
457
|
887
|
730
|
451
|
436
|
429
|
429
|
429
|
0
|
|
| Total Receivables |
3 756
|
4 607
|
10 651
|
10 439
|
16 386
|
16 296
|
40 438
|
49 637
|
15 558
|
20 698
|
21 991
|
31 075
|
40 347
|
42 808
|
41 367
|
60 552
|
52 571
|
43 421
|
43 705
|
52 737
|
62 825
|
65 679
|
75 645
|
88 630
|
|
| Accounts Receivables |
3 712
|
4 583
|
10 538
|
10 417
|
16 128
|
16 043
|
28 334
|
35 330
|
15 460
|
20 022
|
21 684
|
28 285
|
37 462
|
41 549
|
41 137
|
59 633
|
48 118
|
43 252
|
39 494
|
50 891
|
61 980
|
65 180
|
73 077
|
88 259
|
|
| Other Receivables |
44
|
24
|
113
|
22
|
258
|
253
|
12 104
|
14 307
|
98
|
676
|
307
|
2 790
|
2 885
|
1 259
|
230
|
919
|
4 453
|
169
|
4 211
|
1 845
|
845
|
499
|
2 568
|
371
|
|
| Inventory |
0
|
843
|
3 217
|
4 826
|
6 584
|
4 260
|
13 039
|
12 391
|
3 553
|
2 605
|
3 478
|
2 683
|
3 833
|
4 151
|
4 344
|
6 683
|
5 024
|
5 954
|
4 556
|
7 939
|
8 443
|
15 030
|
6 942
|
6 503
|
|
| Other Current Assets |
23
|
25
|
68
|
63
|
79
|
118
|
10 248
|
12 729
|
861
|
1 228
|
1 207
|
1 195
|
1 732
|
2 274
|
2 324
|
3 364
|
2 685
|
9 229
|
5 283
|
4 458
|
2 148
|
2 120
|
2 256
|
1 916
|
|
| Total Current Assets |
4 435
|
5 598
|
14 362
|
22 503
|
23 052
|
32 181
|
82 859
|
97 555
|
20 041
|
24 808
|
26 803
|
35 816
|
47 567
|
51 551
|
55 245
|
71 884
|
62 508
|
59 888
|
57 475
|
65 848
|
92 177
|
87 344
|
91 483
|
99 955
|
|
| PP&E Net |
2 673
|
2 266
|
2 379
|
3 133
|
4 748
|
11 885
|
31 552
|
33 833
|
13 978
|
11 683
|
9 184
|
16 748
|
10 976
|
12 027
|
12 459
|
14 168
|
13 983
|
44 078
|
45 098
|
54 271
|
49 589
|
51 679
|
43 616
|
58 875
|
|
| PP&E Gross |
2 673
|
2 266
|
2 379
|
3 133
|
4 748
|
11 885
|
31 552
|
33 833
|
13 978
|
11 683
|
9 184
|
16 748
|
10 976
|
12 027
|
12 459
|
14 168
|
13 983
|
44 078
|
45 098
|
54 271
|
49 589
|
51 679
|
43 616
|
58 875
|
|
| Accumulated Depreciation |
763
|
1 375
|
2 112
|
2 957
|
4 190
|
6 075
|
21 325
|
26 204
|
15 664
|
19 517
|
22 137
|
25 179
|
27 042
|
30 274
|
28 455
|
31 821
|
35 369
|
48 468
|
62 633
|
84 133
|
85 948
|
63 219
|
60 527
|
34 785
|
|
| Intangible Assets |
0
|
0
|
0
|
36
|
28
|
186
|
3 996
|
3 753
|
1 298
|
1 328
|
1 150
|
942
|
3 290
|
3 158
|
3 952
|
4 119
|
4 018
|
4 054
|
2 546
|
3 113
|
3 631
|
5 631
|
4 271
|
6 028
|
|
| Goodwill |
0
|
0
|
206
|
430
|
14
|
10
|
13 699
|
19 258
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
813
|
633
|
138
|
128
|
504
|
160
|
2 996
|
2 596
|
248
|
229
|
208
|
181
|
151
|
120
|
95
|
80
|
65
|
17
|
63
|
86
|
69
|
59
|
149
|
0
|
|
| Long-Term Investments |
112
|
44
|
294
|
44
|
5 262
|
2 940
|
18 045
|
14 282
|
14 662
|
11 125
|
22 412
|
16 732
|
24 431
|
37 061
|
35 249
|
40 739
|
21 044
|
27 421
|
31 528
|
97 093
|
8 409
|
8 734
|
6 622
|
6 735
|
|
| Other Long-Term Assets |
1 490
|
1 698
|
2 066
|
2 293
|
1 768
|
4 019
|
7 124
|
8 502
|
8 342
|
12 553
|
11 933
|
15 322
|
16 826
|
16 268
|
15 366
|
16 525
|
19 797
|
23 883
|
24 988
|
20 993
|
22 943
|
22 838
|
20 183
|
23 725
|
|
| Other Assets |
0
|
0
|
206
|
430
|
14
|
10
|
13 699
|
19 258
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
9 522
N/A
|
10 239
+8%
|
19 445
+90%
|
28 567
+47%
|
35 376
+24%
|
51 381
+45%
|
160 272
+212%
|
179 779
+12%
|
58 569
-67%
|
61 726
+5%
|
71 689
+16%
|
85 741
+20%
|
103 239
+20%
|
120 185
+16%
|
122 366
+2%
|
147 514
+21%
|
121 415
-18%
|
159 342
+31%
|
161 699
+1%
|
241 405
+49%
|
176 819
-27%
|
176 285
0%
|
166 325
-6%
|
195 318
+17%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
195
|
0
|
3 974
|
816
|
4 903
|
1 131
|
20 050
|
36 153
|
282
|
269
|
1 598
|
7 538
|
11 646
|
14 329
|
9 902
|
14 794
|
14 558
|
8 675
|
5 596
|
7 452
|
7 514
|
20 530
|
11 014
|
16 332
|
|
| Accrued Liabilities |
3 366
|
2 941
|
4 349
|
5 681
|
6 264
|
6 907
|
9 632
|
9 453
|
13 059
|
17 352
|
16 742
|
17 580
|
19 482
|
18 998
|
22 917
|
29 493
|
28 121
|
30 059
|
36 574
|
45 077
|
42 997
|
44 653
|
45 988
|
37 976
|
|
| Short-Term Debt |
2 000
|
1 000
|
1 000
|
0
|
694
|
0
|
43 839
|
43 890
|
15 583
|
13 863
|
14 373
|
16 028
|
17 103
|
19 996
|
21 259
|
23 435
|
16 051
|
26 128
|
19 689
|
22 785
|
18 245
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
116
|
0
|
0
|
0
|
0
|
0
|
290
|
851
|
2 500
|
0
|
0
|
0
|
0
|
2 000
|
0
|
0
|
0
|
10 489
|
11 570
|
13 405
|
13 994
|
14 732
|
11 708
|
16 017
|
|
| Other Current Liabilities |
450
|
2 007
|
1 773
|
2 445
|
2 542
|
4 774
|
14 451
|
13 566
|
3 985
|
2 931
|
5 143
|
7 738
|
4 647
|
4 458
|
6 663
|
9 539
|
6 461
|
6 124
|
15 423
|
18 104
|
12 524
|
8 147
|
8 822
|
25 255
|
|
| Total Current Liabilities |
6 128
|
5 947
|
11 096
|
8 942
|
14 404
|
12 812
|
88 261
|
103 913
|
35 409
|
34 415
|
37 856
|
48 884
|
52 878
|
59 781
|
60 741
|
77 261
|
65 191
|
81 475
|
88 852
|
106 821
|
95 274
|
88 062
|
77 533
|
95 580
|
|
| Long-Term Debt |
784
|
0
|
0
|
0
|
0
|
0
|
2 610
|
1 582
|
0
|
0
|
0
|
0
|
2 000
|
0
|
0
|
0
|
0
|
17 684
|
15 855
|
16 396
|
12 512
|
15 640
|
10 407
|
17 296
|
|
| Deferred Income Tax |
4
|
0
|
0
|
0
|
156
|
0
|
125
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10 472
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
38 929
|
50 735
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
746
|
560
|
1 330
|
1 417
|
1 484
|
1 133
|
3 242
|
2 701
|
5 283
|
5 750
|
5 971
|
8 011
|
9 108
|
9 788
|
8 503
|
7 805
|
8 451
|
8 456
|
7 567
|
4 396
|
3 284
|
2 368
|
7 785
|
7 331
|
|
| Total Liabilities |
7 662
N/A
|
6 508
-15%
|
12 427
+91%
|
10 358
-17%
|
16 043
+55%
|
13 945
-13%
|
133 166
+855%
|
158 931
+19%
|
40 692
-74%
|
40 165
-1%
|
43 827
+9%
|
56 895
+30%
|
63 986
+12%
|
69 568
+9%
|
69 244
0%
|
85 066
+23%
|
73 642
-13%
|
107 614
+46%
|
112 274
+4%
|
138 085
+23%
|
111 070
-20%
|
106 071
-5%
|
95 725
-10%
|
120 207
+26%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 000
|
1 000
|
1 000
|
5 000
|
4 349
|
6 214
|
6 214
|
6 214
|
6 214
|
6 214
|
6 214
|
6 214
|
6 214
|
6 214
|
6 214
|
6 214
|
6 214
|
6 214
|
6 214
|
6 214
|
6 214
|
6 214
|
6 214
|
6 214
|
|
| Retained Earnings |
861
|
2 731
|
6 018
|
10 231
|
13 364
|
14 113
|
3 525
|
2 325
|
5 941
|
254
|
3 096
|
7 959
|
11 876
|
16 606
|
21 146
|
26 737
|
25 604
|
26 618
|
25 271
|
28 523
|
48 156
|
52 622
|
52 966
|
57 463
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
2 978
|
2 590
|
18 259
|
18 259
|
12 879
|
18 259
|
18 259
|
18 259
|
18 259
|
18 259
|
18 259
|
18 259
|
18 259
|
18 259
|
18 259
|
18 259
|
18 259
|
18 259
|
18 259
|
18 259
|
18 259
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
460
|
1 150
|
773
|
570
|
655
|
2 659
|
292
|
2 912
|
2 980
|
9 992
|
10 628
|
14 113
|
1 140
|
4 236
|
5 550
|
56 192
|
1 012
|
1 012
|
970
|
957
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
674
|
723
|
1 375
|
4 046
|
3 873
|
4 442
|
4 599
|
6 868
|
6 868
|
6 868
|
6 868
|
6 868
|
6 868
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1 431
|
0
|
119
|
0
|
0
|
0
|
0
|
0
|
647
|
920
|
920
|
998
|
998
|
998
|
998
|
998
|
998
|
998
|
998
|
998
|
|
| Total Equity |
1 861
N/A
|
3 731
+100%
|
7 018
+88%
|
18 208
+159%
|
19 333
+6%
|
37 436
+94%
|
27 106
-28%
|
20 848
-23%
|
17 877
-14%
|
21 561
+21%
|
27 861
+29%
|
28 845
+4%
|
39 253
+36%
|
50 617
+29%
|
53 122
+5%
|
62 448
+18%
|
47 773
-23%
|
51 727
+8%
|
49 425
-4%
|
103 319
+109%
|
65 749
-36%
|
70 214
+7%
|
70 600
+1%
|
75 111
+6%
|
|
| Total Liabilities & Equity |
9 522
N/A
|
10 239
+8%
|
19 445
+90%
|
28 567
+47%
|
35 376
+24%
|
51 381
+45%
|
160 272
+212%
|
179 779
+12%
|
58 569
-67%
|
61 726
+5%
|
71 689
+16%
|
85 741
+20%
|
103 239
+20%
|
120 185
+16%
|
122 366
+2%
|
147 514
+21%
|
121 415
-18%
|
159 342
+31%
|
161 699
+1%
|
241 405
+49%
|
176 819
-27%
|
176 285
0%
|
166 325
-6%
|
195 318
+17%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
9
|
8
|
12
|
12
|
12
|
12
|
12
|
12
|
11
|
12
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|
| Preferred Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|