Watchlist Manager

Watchlist

Price: 12 500 KRW 0.32% Market Closed

Market Cap: ₩144.5B

	Hyosung ITX Co Ltd KRX:094280	KR

Income Statement

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	70	104	123	140	112	0	0	0	716	0	0	0	668	311	0	0	568	290	0	0	667	404	634	883	939	876	817	0	794	617	0	0	946	457	1 236	1 722	1 982	2 197	1 809	1 696	1 527	1 429	1 349	1 257	1 217	1 266	1 402	1 601	1 745	1 751	1 654	1 457	1 409	1 412	1 437	1 449	1 354	0	0	0	0
Revenue	116 753 N/A	113 395 -3%	109 016 -4%	107 062 -2%	109 148 +2%	49 363 -55%	97 522 +98%	151 386 +55%	213 327 +41%	224 568 +5%	240 400 +7%	254 376 +6%	261 681 +3%	265 920 +2%	274 990 +3%	278 152 +1%	287 775 +3%	298 798 +4%	303 870 +2%	308 855 +2%	315 750 +2%	315 371 0%	318 631 +1%	334 484 +5%	340 358 +2%	355 819 +5%	362 492 +2%	373 285 +3%	395 024 +6%	408 900 +4%	418 788 +2%	415 582 -1%	402 110 -3%	397 977 -1%	396 500 0%	390 666 -1%	388 240 -1%	396 153 +2%	413 369 +4%	432 524 +5%	484 120 +12%	487 124 +1%	484 729 0%	496 948 +3%	475 904 -4%	499 959 +5%	513 321 +3%	513 388 +0%	511 267 0%	499 102 -2%	498 185 0%	495 412 -1%	503 775 +2%	506 978 +1%	503 508 -1%	502 953 0%	506 354 +1%	501 727 -1%	508 519 +1%	511 002 +0%	519 014 +2%
Gross Profit
Cost of Revenue	(100 398)	(97 346)	(93 168)	(91 286)	(95 599)	(45 562)	(90 118)	(139 209)	(195 990)	(205 847)	(219 540)	(232 377)	(238 618)	(241 783)	(249 982)	(252 241)	(260 902)	(271 516)	(276 474)	(282 416)	(290 241)	(290 010)	(292 983)	(308 001)	(312 740)	(326 568)	(332 301)	(341 699)	(362 779)	(376 418)	(385 393)	(381 508)	(367 511)	(362 387)	(360 303)	(354 108)	(350 580)	(357 319)	(373 602)	(391 218)	(440 626)	(442 705)	(438 527)	(448 863)	(426 200)	(446 869)	(459 053)	(458 605)	(457 195)	(446 723)	(446 281)	(444 820)	(453 280)	(457 317)	(454 712)	(454 082)	(456 463)	(452 562)	(459 049)	(461 363)	(469 403)
Gross Profit	16 355 N/A	16 049 -2%	15 848 -1%	15 777 0%	13 549 -14%	3 801 -72%	7 404 +95%	12 177 +64%	17 337 +42%	18 721 +8%	20 860 +11%	21 999 +5%	23 064 +5%	24 137 +5%	25 008 +4%	25 912 +4%	26 873 +4%	27 282 +2%	27 395 +0%	26 437 -3%	25 509 -4%	25 361 -1%	25 649 +1%	26 484 +3%	27 617 +4%	29 252 +6%	30 192 +3%	31 586 +5%	32 246 +2%	32 480 +1%	33 393 +3%	34 073 +2%	34 599 +2%	35 590 +3%	36 197 +2%	36 558 +1%	37 660 +3%	38 835 +3%	39 768 +2%	41 307 +4%	43 494 +5%	44 419 +2%	46 201 +4%	48 085 +4%	49 704 +3%	53 090 +7%	54 268 +2%	54 783 +1%	54 072 -1%	52 379 -3%	51 904 -1%	50 592 -3%	50 495 0%	49 661 -2%	48 796 -2%	48 870 +0%	49 892 +2%	49 165 -1%	49 470 +1%	49 639 +0%	49 611 0%
Operating Income
Operating Expenses	(12 523)	(11 711)	(10 762)	(10 647)	(10 566)	(2 618)	(5 296)	(8 101)	(11 649)	(12 084)	(12 668)	(13 378)	(13 614)	(14 227)	(14 490)	(15 102)	(15 184)	(15 480)	(15 540)	(14 490)	(14 376)	(14 211)	(14 492)	(15 308)	(16 327)	(17 722)	(18 505)	(19 746)	(20 031)	(20 681)	(21 581)	(22 235)	(23 262)	(24 209)	(24 783)	(25 052)	(24 634)	(25 246)	(25 593)	(26 053)	(26 681)	(26 869)	(27 931)	(28 712)	(29 416)	(30 155)	(30 365)	(31 025)	(31 749)	(32 266)	(32 526)	(31 968)	(31 305)	(30 957)	(30 554)	(31 028)	(31 142)	(31 264)	(31 601)	(31 428)	(30 652)
Selling, General & Administrative	(12 358)	(11 577)	(10 647)	(10 553)	(10 467)	(2 618)	(5 296)	(8 100)	(11 264)	(11 989)	(12 573)	(13 285)	(13 281)	(13 799)	(13 873)	(14 267)	(14 311)	(14 517)	(15 016)	(14 183)	(13 482)	(14 072)	(14 299)	(14 945)	(15 559)	(17 254)	(17 381)	(18 792)	(18 082)	(18 323)	(20 416)	(21 070)	(20 502)	(23 376)	(22 525)	(22 083)	(21 648)	(22 237)	(22 613)	(22 982)	(23 420)	(23 472)	(24 298)	(24 812)	(25 395)	(26 667)	(27 357)	(28 700)	(30 043)	(30 627)	(30 901)	(30 346)	(29 783)	(29 430)	(29 031)	(29 498)	(29 596)	(29 822)	(30 258)	(30 211)	(29 648)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	(68)	(167)	(282)	(482)	(562)	0	0	(495)	(208)	0	(268)	(361)	(341)	(683)	0	(1 474)	(1 446)	0	0	(2 221)	(1 301)	(1 869)	(2 451)	(2 480)	(2 507)	(2 458)	(2 530)	(2 696)	(2 817)	(3 069)	(3 369)	(3 531)	(3 054)	(2 626)	(1 984)	(1 391)	(1 331)	(1 308)	(1 294)	(1 195)	(1 198)	(1 197)	(1 204)	(1 221)	(1 126)	(1 036)	(914)	(685)
Depreciation & Amortization	(165)	(134)	(115)	(95)	(99)	0	0	0	(384)	0	0	0	(333)	(177)	(268)	(371)	(391)	(402)	0	0	(399)	(180)	0	(289)	(407)	(322)	(440)	0	(475)	(381)	0	0	(539)	(264)	(388)	(517)	(506)	(503)	(523)	(541)	(566)	(578)	(561)	(531)	(490)	(434)	(383)	(341)	(314)	(308)	(317)	(328)	(327)	(330)	(326)	(326)	(325)	(315)	(307)	(303)	(319)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	(95)	(95)	(93)	0	(183)	(182)	(182)	0	0	(524)	(307)	0	249	(193)	194	0	195	0	(954)	0	(531)	(1 165)	(1 165)	0	732	0	0	0	0	0	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	3 832 N/A	4 337 +13%	5 085 +17%	5 127 +1%	2 983 -42%	1 183 -60%	2 108 +78%	4 077 +93%	5 689 +40%	6 637 +17%	8 191 +23%	8 619 +5%	9 449 +10%	9 909 +5%	10 518 +6%	10 809 +3%	11 689 +8%	11 802 +1%	11 856 +0%	11 949 +1%	11 133 -7%	11 151 +0%	11 157 +0%	11 177 +0%	11 290 +1%	11 530 +2%	11 688 +1%	11 840 +1%	12 215 +3%	11 801 -3%	11 812 +0%	11 838 +0%	11 337 -4%	11 381 +0%	11 415 +0%	11 508 +1%	13 026 +13%	13 589 +4%	14 175 +4%	15 254 +8%	16 812 +10%	17 552 +4%	18 272 +4%	19 374 +6%	20 288 +5%	22 935 +13%	23 903 +4%	23 758 -1%	22 323 -6%	20 113 -10%	19 378 -4%	18 625 -4%	19 190 +3%	18 704 -3%	18 242 -2%	17 843 -2%	18 750 +5%	17 901 -5%	17 869 0%	18 210 +2%	18 959 +4%
Pre-Tax Income
Interest Income Expense	378	257	251	63	(7)	(15)	(191)	(25)	118	(556)	(629)	12	175	802	1 706	542	(234)	(255)	(1 332)	(2 543)	(1 443)	(1 112)	(850)	1 696	(758)	643	438	(733)	2 634	1 173	815	919	(884)	(1 410)	(1 485)	(2 073)	1 610	1 514	2 018	2 796	(295)	(141)	(85)	(448)	(321)	(320)	(1 023)	(1 323)	(1 913)	(1 785)	(1 153)	(521)	(641)	(574)	(641)	(1 060)	(1 467)	(1 363)	(1 188)	(904)	(201)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	(183)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(531)	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	(60)	(88)	(99)	(108)	(36)	0	0	0	2	0	0	0	1	3	0	3	5	14	0	0	16	5	0	(220)	43	(458)	(456)	0	(905)	(53)	0	0	2	(10)	(10)	(10)	(5)	42	42	47	41	0	5	37	43	(41)	(53)	(134)	(267)	(163)	(178)	(130)	(27)	(54)	(32)	(165)	(258)	(76)	(75)	(155)	122
Total Other Income	218	207	141	150	118	(15)	38	4	(104)	(70)	(91)	(93)	(25)	(12)	(255)	(224)	(445)	(505)	(316)	(313)	(351)	(437)	(483)	(285)	(557)	(458)	(688)	(1 435)	(1 630)	(2 043)	(1 859)	(1 576)	(1 392)	(1 361)	(1 366)	(1 389)	(770)	(777)	(754)	(757)	(385)	(437)	(475)	(529)	(775)	(773)	(808)	(776)	(553)	(508)	(467)	(440)	(282)	(292)	(290)	(499)	(619)	(349)	(262)	(15)	190
Pre-Tax Income	4 367 N/A	4 715 +8%	5 379 +14%	5 233 -3%	3 057 -42%	1 153 -62%	1 955 +70%	4 055 +107%	5 705 +41%	6 011 +5%	7 471 +24%	8 539 +14%	9 416 +10%	10 702 +14%	11 969 +12%	11 130 -7%	11 015 -1%	11 055 +0%	10 208 -8%	9 093 -11%	9 355 +3%	9 607 +3%	9 824 +2%	12 368 +26%	10 018 -19%	11 257 +12%	10 983 -2%	9 672 -12%	11 782 +22%	10 878 -8%	10 768 -1%	11 181 +4%	9 063 -19%	8 600 -5%	8 556 -1%	8 038 -6%	13 861 +72%	14 370 +4%	15 483 +8%	17 341 +12%	16 170 -7%	16 975 +5%	17 716 +4%	18 434 +4%	19 235 +4%	21 801 +13%	22 020 +1%	21 526 -2%	19 590 -9%	17 657 -10%	17 580 0%	17 533 0%	18 241 +4%	17 784 -3%	17 279 -3%	16 119 -7%	16 405 +2%	16 113 -2%	16 344 +1%	17 136 +5%	19 070 +11%
Net Income
Tax Provision	(1 229)	(1 328)	(1 511)	(1 480)	(874)	(224)	(419)	(902)	(1 274)	(1 064)	(1 379)	(1 612)	(1 834)	(2 419)	(2 899)	(2 399)	(2 212)	(2 254)	(1 840)	(1 805)	(1 938)	(2 028)	(2 046)	(3 095)	(2 693)	(2 880)	(2 757)	(2 056)	(2 259)	(2 050)	(2 130)	(2 215)	(1 539)	(1 407)	(1 380)	(1 030)	(3 031)	(3 203)	(3 573)	(4 223)	(3 421)	(3 580)	(4 560)	(4 746)	(4 847)	(5 737)	(4 906)	(5 149)	(4 668)	(4 014)	(3 707)	(3 577)	(3 661)	(3 493)	(3 621)	(3 305)	(4 637)	(4 542)	(4 333)	(4 546)	(3 617)
Income from Continuing Operations	3 139	3 385	3 867	3 752	2 184	928	1 536	3 153	4 431	4 947	6 091	6 926	7 582	8 283	9 070	8 731	8 802	8 801	8 368	7 288	7 417	7 581	7 780	9 276	7 325	8 378	8 227	7 616	9 523	8 829	8 639	8 966	7 524	7 191	7 174	7 007	10 830	11 166	11 909	13 117	12 749	13 395	13 156	13 688	14 388	16 064	17 114	16 377	14 921	13 642	13 872	13 957	14 579	14 290	13 657	12 814	11 768	11 572	12 011	12 590	15 453
Net Income (Common)	2 821 N/A	3 042 +8%	3 476 +14%	3 373 -3%	2 027 -40%	852 -58%	1 409 +65%	2 892 +105%	4 117 +42%	4 607 +12%	5 678 +23%	6 474 +14%	7 047 +9%	7 699 +9%	8 431 +10%	8 116 -4%	8 182 +1%	8 180 0%	7 853 -4%	6 773 -14%	6 893 +2%	7 041 +2%	7 154 +2%	8 620 +20%	6 804 -21%	7 786 +14%	7 641 -2%	7 072 -7%	8 848 +25%	8 198 -7%	8 024 -2%	8 328 +4%	6 981 -16%	6 671 -4%	6 654 0%	6 497 -2%	10 055 +55%	10 365 +3%	11 051 +7%	12 173 +10%	11 830 -3%	12 383 +5%	12 159 -2%	12 651 +4%	13 350 +6%	14 892 +12%	15 869 +7%	15 184 -4%	13 846 -9%	12 656 -9%	12 870 +2%	12 949 +1%	13 528 +4%	13 259 -2%	12 670 -4%	11 886 -6%	10 913 -8%	10 730 -2%	11 140 +4%	11 678 +5%	14 340 +23%
EPS (Diluted)	313.44 N/A	380.25 +21%	434.5 +14%	421.62 -3%	225.22 -47%	71 -68%	117.41 +65%	241 +105%	343.08 +42%	383.91 +12%	473.16 +23%	539.5 +14%	704.7 +31%	699.9 -1%	702.58 +0%	676.33 -4%	681.83 +1%	681.66 0%	654.41 -4%	615.72 -6%	626.63 +2%	640.09 +2%	650.36 +2%	783.63 +20%	618.54 -21%	707.81 +14%	694.63 -2%	642.9 -7%	804.36 +25%	745.27 -7%	729.45 -2%	757.09 +4%	634.63 -16%	606.45 -4%	604.9 0%	590.63 -2%	914.09 +55%	942.27 +3%	1 004.63 +7%	1 106.63 +10%	1 075.45 -3%	1 125.72 +5%	1 101.5 -2%	1 146.11 +4%	1 209 +5%	1 349.15 +12%	1 437.64 +7%	1 375.56 -4%	1 254.33 -9%	1 119.19 -11%	1 165.95 +4%	1 173.06 +1%	1 225.51 +4%	1 201.16 -2%	1 147.84 -4%	1 076.75 -6%	988.62 -8%	972.11 -2%	997.54 +3%	1 057.92 +6%	1 279 +21%

Income Statement Balance Sheet Cash Flow Statement

Hyosung ITX Co Ltd
KRX:094280

Income Statement

Earnings Waterfall
Hyosung ITX Co Ltd

Income Statement
Hyosung ITX Co Ltd

See Also

Company

Help

Tools

Stocks

Hyosung ITX Co Ltd KRX:094280

Income Statement

Earnings Waterfall Hyosung ITX Co Ltd

Income Statement Hyosung ITX Co Ltd

See Also

Company

Help

Tools

Stocks

Hyosung ITX Co Ltd
KRX:094280

Earnings Waterfall
Hyosung ITX Co Ltd

Income Statement
Hyosung ITX Co Ltd