CJ CheilJedang Corp
KRX:097950
CJ CheilJedang Corp
KRX:097950
Price:
198 200
KRW
4.15%
Market Closed
Market Cap:
₩3.2T
Balance Sheet
Balance Sheet Decomposition
CJ CheilJedang Corp
CJ CheilJedang Corp
Balance Sheet Decomposition is not available for
CJ CheilJedang Corp
CJ CheilJedang Corp
Balance Sheet
CJ CheilJedang Corp
CJ CheilJedang Corp
Currency: KRW
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
50 815
|
106 835
|
268 252
|
306 599
|
478 740
|
556 794
|
431 916
|
436 023
|
529 780
|
644 363
|
590 856
|
547 574
|
690 952
|
1 212 229
|
1 096 870
|
1 797 258
|
1 853 611
|
1 272 399
|
|
| Cash Equivalents |
50 815
|
106 835
|
268 252
|
306 599
|
478 740
|
556 794
|
431 916
|
436 023
|
529 780
|
644 363
|
590 856
|
547 574
|
690 952
|
1 212 229
|
1 096 870
|
1 797 258
|
1 853 611
|
1 272 399
|
|
| Short-Term Investments |
22 400
|
26 573
|
299 630
|
229 751
|
181 590
|
236 610
|
100 194
|
154 430
|
167 428
|
182 371
|
103 343
|
74 845
|
994 252
|
614 155
|
267 251
|
405 224
|
173 463
|
359 387
|
|
| Total Receivables |
327 877
|
384 541
|
396 109
|
686 779
|
1 382 506
|
1 195 358
|
1 675 099
|
1 916 418
|
1 803 983
|
2 306 584
|
2 522 729
|
2 794 929
|
3 025 105
|
2 950 673
|
3 181 021
|
3 457 887
|
3 249 062
|
3 683 217
|
|
| Accounts Receivables |
281 223
|
348 285
|
372 441
|
625 518
|
1 230 261
|
1 164 446
|
1 367 699
|
1 550 189
|
1 623 243
|
2 028 582
|
2 254 297
|
2 558 228
|
2 778 309
|
2 667 399
|
2 926 382
|
3 219 423
|
3 014 986
|
3 363 797
|
|
| Other Receivables |
46 654
|
36 256
|
23 668
|
61 261
|
152 245
|
30 912
|
307 400
|
366 229
|
180 740
|
278 002
|
268 432
|
236 701
|
246 796
|
283 274
|
254 639
|
238 464
|
234 075
|
319 420
|
|
| Inventory |
504 409
|
801 151
|
563 533
|
796 853
|
1 085 822
|
1 151 862
|
1 022 430
|
1 084 143
|
1 126 105
|
1 381 215
|
1 303 516
|
1 497 619
|
2 018 257
|
1 861 479
|
2 338 252
|
3 201 446
|
2 816 352
|
2 583 338
|
|
| Other Current Assets |
117 895
|
165 836
|
115 545
|
169 094
|
192 810
|
219 307
|
290 657
|
277 186
|
384 592
|
359 665
|
439 521
|
605 224
|
705 087
|
792 845
|
812 501
|
897 460
|
580 654
|
647 930
|
|
| Total Current Assets |
1 023 396
|
1 484 936
|
1 643 069
|
2 189 077
|
3 321 469
|
3 359 931
|
3 520 295
|
3 868 200
|
4 011 888
|
4 874 198
|
4 959 964
|
5 520 192
|
7 433 652
|
7 431 380
|
7 695 895
|
9 759 275
|
8 673 141
|
8 546 272
|
|
| PP&E Net |
1 630 474
|
2 912 090
|
2 940 481
|
2 811 631
|
5 020 217
|
5 663 767
|
6 339 104
|
6 468 264
|
6 770 357
|
7 324 079
|
8 220 060
|
9 779 505
|
12 522 906
|
12 160 436
|
12 840 814
|
13 801 412
|
13 889 811
|
14 359 686
|
|
| PP&E Gross |
1 630 474
|
2 912 090
|
2 940 481
|
2 811 631
|
5 020 217
|
0
|
6 339 104
|
6 468 264
|
6 770 357
|
7 324 079
|
8 220 060
|
9 779 505
|
12 522 906
|
12 160 436
|
12 840 814
|
13 801 412
|
13 889 811
|
14 359 686
|
|
| Accumulated Depreciation |
1 030 419
|
1 214 632
|
1 294 758
|
1 631 779
|
2 102 669
|
0
|
2 558 409
|
2 850 266
|
3 106 400
|
3 546 150
|
3 808 419
|
4 296 043
|
5 623 525
|
6 024 256
|
6 914 538
|
6 943 894
|
7 512 582
|
8 774 838
|
|
| Intangible Assets |
19 936
|
37 374
|
28 435
|
100 583
|
1 126 220
|
1 605 608
|
1 384 103
|
1 352 002
|
1 336 387
|
1 474 551
|
1 518 139
|
1 583 117
|
2 760 886
|
2 642 130
|
2 584 254
|
2 669 825
|
2 596 647
|
2 765 135
|
|
| Goodwill |
77 900
|
64 470
|
51 353
|
54 121
|
274 297
|
0
|
379 864
|
398 918
|
400 961
|
859 278
|
1 239 938
|
1 486 806
|
2 049 338
|
1 875 364
|
1 936 045
|
1 988 629
|
1 711 655
|
1 775 492
|
|
| Note Receivable |
48 649
|
40 559
|
33 795
|
0
|
124 141
|
0
|
61
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29 861
|
23 906
|
|
| Long-Term Investments |
61 983
|
68 466
|
82 936
|
750 858
|
1 157 016
|
1 433 428
|
798 873
|
821 368
|
846 067
|
777 556
|
376 267
|
441 977
|
395 861
|
834 434
|
1 055 657
|
872 564
|
1 021 296
|
1 056 980
|
|
| Other Long-Term Assets |
81 932
|
98 900
|
97 206
|
96 294
|
316 159
|
301 149
|
582 191
|
473 780
|
385 604
|
456 578
|
553 757
|
685 426
|
1 117 989
|
668 147
|
743 140
|
921 537
|
1 683 869
|
1 622 527
|
|
| Other Assets |
77 900
|
64 470
|
51 353
|
54 121
|
274 297
|
0
|
379 864
|
398 918
|
400 961
|
859 278
|
1 239 938
|
1 486 806
|
2 049 338
|
1 875 364
|
1 936 045
|
1 988 629
|
1 711 655
|
1 775 492
|
|
| Total Assets |
2 944 270
N/A
|
4 706 795
+60%
|
4 877 276
+4%
|
6 002 563
+23%
|
11 339 519
+89%
|
12 363 883
+9%
|
13 004 490
+5%
|
13 382 531
+3%
|
13 751 265
+3%
|
15 766 239
+15%
|
16 868 124
+7%
|
19 497 023
+16%
|
26 280 632
+35%
|
25 611 892
-3%
|
26 855 804
+5%
|
30 013 242
+12%
|
29 606 280
-1%
|
30 149 997
+2%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
135 782
|
104 034
|
136 225
|
260 740
|
466 575
|
638 530
|
720 033
|
829 509
|
849 033
|
1 113 728
|
1 291 759
|
1 351 497
|
1 929 949
|
1 793 738
|
2 153 029
|
2 562 314
|
2 169 407
|
1 884 523
|
|
| Accrued Liabilities |
106 023
|
97 667
|
142 430
|
143 703
|
254 710
|
0
|
195 722
|
210 499
|
240 582
|
261 078
|
178 088
|
254 520
|
377 585
|
523 995
|
620 648
|
668 267
|
418 767
|
409 592
|
|
| Short-Term Debt |
643 177
|
1 195 222
|
922 610
|
1 065 015
|
1 892 712
|
1 642 299
|
1 519 777
|
1 568 249
|
1 440 732
|
1 801 456
|
1 913 735
|
2 624 754
|
1 627 361
|
1 647 881
|
1 455 600
|
2 842 769
|
2 471 828
|
3 090 894
|
|
| Current Portion of Long-Term Debt |
543 452
|
212 899
|
375 324
|
438 238
|
650 936
|
377 863
|
649 657
|
895 470
|
1 148 291
|
773 287
|
914 585
|
1 118 327
|
1 664 737
|
1 263 292
|
2 069 378
|
1 991 376
|
2 234 801
|
2 760 701
|
|
| Other Current Liabilities |
269 798
|
396 383
|
329 746
|
492 426
|
514 733
|
730 667
|
530 906
|
526 974
|
657 105
|
749 683
|
1 198 747
|
1 331 310
|
2 602 605
|
1 853 767
|
1 617 214
|
1 684 787
|
1 827 099
|
1 811 072
|
|
| Total Current Liabilities |
1 698 232
|
2 006 206
|
1 906 335
|
2 400 121
|
3 779 666
|
3 389 359
|
3 616 096
|
4 030 701
|
4 335 743
|
4 699 233
|
5 496 914
|
6 680 408
|
8 202 238
|
7 082 674
|
7 915 868
|
9 749 513
|
9 121 901
|
9 956 783
|
|
| Long-Term Debt |
477 878
|
832 209
|
839 565
|
420 378
|
2 088 922
|
2 919 506
|
3 685 473
|
3 483 578
|
3 157 199
|
4 087 457
|
4 306 074
|
4 192 256
|
6 753 421
|
6 593 796
|
6 249 736
|
6 783 092
|
6 482 180
|
5 795 553
|
|
| Deferred Income Tax |
13 294
|
226 298
|
253 785
|
467 340
|
602 805
|
702 726
|
641 604
|
621 127
|
641 670
|
700 061
|
673 511
|
739 248
|
948 476
|
936 932
|
1 086 636
|
1 107 611
|
1 086 382
|
1 166 159
|
|
| Minority Interest |
7 355
|
11 591
|
13 197
|
12 507
|
1 976 615
|
2 246 550
|
1 928 658
|
1 964 969
|
2 242 131
|
2 651 112
|
2 768 933
|
2 525 389
|
4 600 601
|
4 892 047
|
4 693 275
|
4 773 312
|
4 628 395
|
4 379 321
|
|
| Other Liabilities |
39 109
|
46 568
|
39 990
|
43 176
|
171 652
|
131 257
|
248 738
|
297 244
|
231 420
|
219 011
|
247 772
|
576 899
|
895 016
|
832 051
|
796 764
|
844 004
|
1 135 874
|
988 717
|
|
| Total Liabilities |
2 235 867
N/A
|
3 122 870
+40%
|
3 052 871
-2%
|
3 343 522
+10%
|
8 619 661
+158%
|
9 389 398
+9%
|
10 120 569
+8%
|
10 397 620
+3%
|
10 608 163
+2%
|
12 356 873
+16%
|
13 493 204
+9%
|
14 714 200
+9%
|
21 399 753
+45%
|
20 337 500
-5%
|
20 742 279
+2%
|
23 257 532
+12%
|
22 454 732
-3%
|
22 286 533
-1%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
67 579
|
67 579
|
68 406
|
70 512
|
72 032
|
72 062
|
72 137
|
72 329
|
72 428
|
72 447
|
72 521
|
81 908
|
81 908
|
81 908
|
81 908
|
81 908
|
81 908
|
81 908
|
|
| Retained Earnings |
16 714
|
36 753
|
297 054
|
1 604 637
|
1 844 279
|
2 051 689
|
2 143 136
|
2 187 182
|
2 334 238
|
2 566 520
|
2 903 422
|
3 694 325
|
3 786 366
|
4 406 775
|
4 940 161
|
5 451 504
|
5 731 489
|
5 747 133
|
|
| Additional Paid In Capital |
689 834
|
689 834
|
714 204
|
781 876
|
893 776
|
892 147
|
899 697
|
914 332
|
922 755
|
924 451
|
929 949
|
1 411 612
|
1 308 977
|
1 277 793
|
1 115 715
|
1 128 851
|
1 222 772
|
1 304 351
|
|
| Unrealized Security Profit/Loss |
2 406
|
13 011
|
5 153
|
371 054
|
178 748
|
0
|
127 384
|
161 196
|
153 018
|
150 390
|
13 420
|
10 436
|
13 788
|
17 586
|
48 551
|
51 075
|
41 722
|
46 156
|
|
| Treasury Stock |
2 932
|
2 932
|
23 111
|
37 577
|
170 286
|
0
|
101 860
|
101 862
|
100 292
|
100 293
|
100 294
|
100 294
|
100 295
|
100 295
|
100 295
|
100 295
|
100 295
|
100 296
|
|
| Other Equity |
60 386
|
805 702
|
773 004
|
131 461
|
98 691
|
41 413
|
256 574
|
248 266
|
239 045
|
204 149
|
417 258
|
294 292
|
182 288
|
409 373
|
27 486
|
244 818
|
257 396
|
876 525
|
|
| Total Equity |
708 403
N/A
|
1 583 924
+124%
|
1 824 405
+15%
|
2 659 041
+46%
|
2 719 858
+2%
|
2 974 485
+9%
|
2 883 921
-3%
|
2 984 911
+4%
|
3 143 102
+5%
|
3 409 365
+8%
|
3 374 920
-1%
|
4 782 823
+42%
|
4 880 879
+2%
|
5 274 392
+8%
|
6 113 526
+16%
|
6 755 710
+11%
|
7 151 547
+6%
|
7 863 465
+10%
|
|
| Total Liabilities & Equity |
2 944 270
N/A
|
4 706 795
+60%
|
4 877 276
+4%
|
6 002 563
+23%
|
11 339 519
+89%
|
12 363 883
+9%
|
13 004 490
+5%
|
13 382 531
+3%
|
13 751 265
+3%
|
15 766 239
+15%
|
16 868 124
+7%
|
19 497 023
+16%
|
26 280 632
+35%
|
25 611 892
-3%
|
26 855 804
+5%
|
30 013 242
+12%
|
29 606 280
-1%
|
30 149 997
+2%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
13
|
13
|
13
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
|
Switch to:
Switch to:
See Also
Discover More
