CJ CheilJedang Corp
KRX:097950

Watchlist Manager
CJ CheilJedang Corp Logo
CJ CheilJedang Corp
KRX:097950
Watchlist
Price: 203 000 KRW -1.22% Market Closed
Market Cap: 3.3T KRW

Relative Value

The Relative Value of one CJ CheilJedang Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 203 000 KRW, CJ CheilJedang Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CJ CheilJedang Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
91
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.1
vs History
6
vs Industry
18
Median 3Y
14.2
Median 5Y
12.4
Industry
16
Forward
8
vs History
98
vs Industry
68
Median 3Y
1.8
Median 5Y
2.3
Industry
9.9
vs History
63
vs Industry
36
Median 3Y
12.1
Median 5Y
8.1
Industry
17.1
vs History
98
vs Industry
79
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5
vs History
92
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
Forward
0.4
vs History
87
vs Industry
76
Median 3Y
1.9
Median 5Y
2
Industry
4.7
vs History
87
vs Industry
67
Median 3Y
4.1
Median 5Y
4.3
Industry
10.1
Forward
3.8
vs History
74
vs Industry
54
Median 3Y
8.2
Median 5Y
8.4
Industry
13.3
Forward
7.8
vs History
65
vs Industry
57
Median 3Y
5
Median 5Y
5.5
Industry
11.4
vs History
30
vs Industry
37
Median 3Y
10.2
Median 5Y
11.3
Industry
16
vs History
90
vs Industry
82
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
CJ CheilJedang Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
CJ CheilJedang Corp
KRX:097950
3.3T KRW 0.1 62.5 3.7 7.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
189B CHF 2.1 18.4 12.4 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
66.5B USD 1.8 18.8 14.9 19.5
ZA
Tiger Brands Ltd
JSE:TBS
58.3B Zac 0 0 0 0
FR
Danone SA
PAR:BN
48.7B EUR 1.8 26.5 11.5 15.4
CN
Muyuan Foods Co Ltd
SZSE:002714
277.5B CNY 1.8 12.5 12.7 12.7
US
Hershey Co
NYSE:HSY
36.5B USD 3.2 26.9 16.2 20.3
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41.1 23.9 32.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
223.5B CNY 7.9 32.6 29.7 29.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
CJ CheilJedang Corp
KRX:097950
Average EV/EBITDA: 20 740.8
3.7
0%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
1%
12.4
US
Mondelez International Inc
NASDAQ:MDLZ
14.9
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
31%
0.4
US
Hershey Co
NYSE:HSY
16.2
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.7
16%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
CJ CheilJedang Corp
KRX:097950
Average EV/EBIT: 35 382
7.9
2%
3.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.4
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
19.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.4
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
20%
0.6
US
Hershey Co
NYSE:HSY
20.3
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.7
11%
2.7