Dong In Entech Co Ltd
KRX:111380
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Dong In Entech Co Ltd
KRX:111380
|
KR |
Balance Sheet
Balance Sheet Decomposition
Dong In Entech Co Ltd
Dong In Entech Co Ltd
Balance Sheet
Dong In Entech Co Ltd
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
4 217
|
5 765
|
4 206
|
9 260
|
28 220
|
|
| Cash |
4 217
|
5 765
|
4 206
|
9 260
|
28 220
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
382
|
227
|
227
|
2 176
|
2 432
|
|
| Total Receivables |
21 784
|
28 092
|
38 849
|
45 117
|
62 919
|
|
| Accounts Receivables |
21 307
|
27 589
|
38 047
|
44 484
|
62 022
|
|
| Other Receivables |
477
|
503
|
802
|
633
|
897
|
|
| Inventory |
37 481
|
49 478
|
51 460
|
48 644
|
57 356
|
|
| Other Current Assets |
3 895
|
7 850
|
5 919
|
5 213
|
6 577
|
|
| Total Current Assets |
67 759
|
91 412
|
100 661
|
110 410
|
157 505
|
|
| PP&E Net |
68 603
|
73 755
|
86 039
|
89 518
|
109 747
|
|
| PP&E Gross |
68 603
|
73 755
|
86 039
|
89 518
|
109 747
|
|
| Accumulated Depreciation |
28 570
|
31 827
|
34 479
|
35 156
|
42 515
|
|
| Intangible Assets |
482
|
902
|
1 355
|
3 537
|
4 479
|
|
| Note Receivable |
21
|
21
|
105
|
106
|
92
|
|
| Long-Term Investments |
1 832
|
5 145
|
2 821
|
5 433
|
10 729
|
|
| Other Long-Term Assets |
7 311
|
7 436
|
7 513
|
8 306
|
9 856
|
|
| Total Assets |
146 007
N/A
|
178 672
+22%
|
198 495
+11%
|
217 309
+9%
|
292 408
+35%
|
|
| Liabilities | ||||||
| Accounts Payable |
16 207
|
18 969
|
15 540
|
13 540
|
15 289
|
|
| Accrued Liabilities |
1 025
|
1 245
|
2 074
|
457
|
566
|
|
| Short-Term Debt |
57 691
|
59 116
|
46 433
|
40 705
|
72 645
|
|
| Current Portion of Long-Term Debt |
14 371
|
19 404
|
16 521
|
1 027
|
2 656
|
|
| Other Current Liabilities |
28 598
|
29 222
|
36 239
|
12 804
|
15 299
|
|
| Total Current Liabilities |
117 892
|
127 956
|
116 807
|
68 534
|
106 455
|
|
| Long-Term Debt |
12 999
|
18 451
|
24 459
|
10 045
|
30 016
|
|
| Minority Interest |
206
|
524
|
423
|
916
|
659
|
|
| Other Liabilities |
7 338
|
7 329
|
5 623
|
5 972
|
6 638
|
|
| Total Liabilities |
138 434
N/A
|
154 260
+11%
|
147 312
-5%
|
85 467
-42%
|
143 769
+68%
|
|
| Equity | ||||||
| Common Stock |
425
|
425
|
425
|
613
|
613
|
|
| Retained Earnings |
22 365
|
38 010
|
66 177
|
82 572
|
142 483
|
|
| Unrealized Security Profit/Loss |
291
|
291
|
291
|
291
|
275
|
|
| Other Equity |
14 926
|
13 732
|
15 128
|
48 949
|
5 817
|
|
| Total Equity |
7 573
N/A
|
24 412
+222%
|
51 182
+110%
|
131 842
+158%
|
148 639
+13%
|
|
| Total Liabilities & Equity |
146 007
N/A
|
178 672
+22%
|
198 495
+11%
|
217 309
+9%
|
292 408
+35%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
|