Dong In Entech Co Ltd
KRX:111380
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Dong In Entech Co Ltd
KRX:111380
|
KR |
|
A
|
Aeon Hokkaido Corp
TSE:7512
|
JP |
|
Mutual Corp
TSE:2773
|
JP |
|
Hepion Pharmaceuticals Inc
NASDAQ:HEPA
|
US |
|
Polyrocks Chemical Co Ltd
SSE:688669
|
CN |
|
Whirlpool of India Ltd
BSE:500238
|
IN |
|
Dermapharm Holding SE
XETRA:DMP
|
DE |
|
Yanbu Cement Company SJSC
SAU:3060
|
SA |
|
A
|
Access Group Holdings Co Ltd
TSE:7042
|
JP |
|
Dexco SA
BOVESPA:DXCO3
|
BR |
|
Srestha Finvest Ltd
BSE:539217
|
IN |
|
Hagihara Industries Inc
TSE:7856
|
JP |
Income Statement
Earnings Waterfall
Dong In Entech Co Ltd
Income Statement
Dong In Entech Co Ltd
| Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
6 300
|
4 262
|
3 280
|
4 616
|
4 750
|
5 158
|
5 659
|
5 647
|
|
| Revenue |
216 057
N/A
|
372 544
+72%
|
319 526
-14%
|
373 521
+17%
|
226 691
-39%
|
237 003
+5%
|
242 955
+3%
|
243 637
+0%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(148 777)
|
(254 445)
|
(219 018)
|
(258 345)
|
(159 631)
|
(168 083)
|
(175 194)
|
(173 652)
|
|
| Gross Profit |
67 280
N/A
|
118 097
+76%
|
100 508
-15%
|
115 176
+15%
|
67 060
-42%
|
68 920
+3%
|
67 760
-2%
|
69 985
+3%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(39 027)
|
(68 913)
|
(60 943)
|
(72 277)
|
(45 891)
|
(48 839)
|
(48 943)
|
(49 443)
|
|
| Selling, General & Administrative |
(36 030)
|
(63 675)
|
(56 164)
|
(66 444)
|
(42 278)
|
(44 651)
|
(44 518)
|
(45 105)
|
|
| Research & Development |
(1 056)
|
(1 724)
|
(1 553)
|
(1 824)
|
(794)
|
(1 022)
|
(1 082)
|
(922)
|
|
| Depreciation & Amortization |
(1 940)
|
(3 425)
|
(3 138)
|
(3 923)
|
(2 819)
|
(3 106)
|
(3 334)
|
(3 407)
|
|
| Other Operating Expenses |
0
|
(88)
|
(87)
|
(87)
|
0
|
(59)
|
(9)
|
(9)
|
|
| Operating Income |
28 254
N/A
|
49 185
+74%
|
39 565
-20%
|
42 898
+8%
|
21 169
-51%
|
20 081
-5%
|
18 817
-6%
|
20 542
+9%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(2 151)
|
(490)
|
119
|
(4 396)
|
3 711
|
1 280
|
(6 356)
|
(785)
|
|
| Non-Reccuring Items |
(87)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(11)
|
0
|
(11)
|
(283)
|
(257)
|
0
|
0
|
15
|
|
| Total Other Income |
1 302
|
2 083
|
1 092
|
1 099
|
(141)
|
(339)
|
(386)
|
(276)
|
|
| Pre-Tax Income |
27 307
N/A
|
50 778
+86%
|
40 765
-20%
|
39 318
-4%
|
24 473
-38%
|
21 022
-14%
|
12 075
-43%
|
19 496
+61%
|
|
| Net Income | |||||||||
| Tax Provision |
(6 681)
|
(12 238)
|
(10 248)
|
(10 703)
|
(7 494)
|
(7 191)
|
(4 657)
|
(6 152)
|
|
| Income from Continuing Operations |
20 626
|
38 539
|
30 517
|
28 614
|
16 979
|
13 831
|
7 418
|
13 343
|
|
| Income to Minority Interest |
(250)
|
(69)
|
(112)
|
135
|
400
|
399
|
540
|
405
|
|
| Net Income (Common) |
20 375
N/A
|
38 471
+89%
|
30 405
-21%
|
28 749
-5%
|
17 379
-40%
|
14 230
-18%
|
7 959
-44%
|
13 749
+73%
|
|
| EPS (Diluted) |
3 974.57
N/A
|
6 290.55
+58%
|
5 019.72
-20%
|
4 771.67
-5%
|
2 883.23
-40%
|
2 419.36
-16%
|
1 358.02
-44%
|
2 365.42
+74%
|
|