
Youngone Corp
KRX:111770

Intrinsic Value
The intrinsic value of one
Youngone Corp
stock under the Base Case scenario is
140 200.52
KRW.
Compared to the current market price of 46 650 KRW,
Youngone Corp
is
Undervalued by 67%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Youngone Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Youngone Corp
Balance Sheet Decomposition
Youngone Corp
Current Assets | 3.4T |
Cash & Short-Term Investments | 1.5T |
Receivables | 617.6B |
Other Current Assets | 1.4T |
Non-Current Assets | 2T |
Long-Term Investments | 721.9B |
PP&E | 1T |
Intangibles | 152.7B |
Other Non-Current Assets | 56.9B |
Free Cash Flow Analysis
Youngone Corp
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Youngone Corp
Revenue
|
3.5T
KRW
|
Cost of Revenue
|
-2.6T
KRW
|
Gross Profit
|
896.3B
KRW
|
Operating Expenses
|
-580.8B
KRW
|
Operating Income
|
315.6B
KRW
|
Other Expenses
|
111.5B
KRW
|
Net Income
|
427.1B
KRW
|
Profitability Score
Profitability Due Diligence
Youngone Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Youngone Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Youngone Corp's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Score
Youngone Corp's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Youngone Corp
According to Wall Street analysts, the average 1-year price target for
Youngone Corp
is 58 650 KRW
with a low forecast of 57 570 KRW and a high forecast of 60 900 KRW.
Dividends
Current shareholder yield for Youngone Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Youngone Corp
stock under the Base Case scenario is
140 200.52
KRW.
Compared to the current market price of 46 650 KRW,
Youngone Corp
is
Undervalued by 67%.