Youngone Corp
KRX:111770

Watchlist Manager
Youngone Corp Logo
Youngone Corp
KRX:111770
Watchlist
Price: 87 500 KRW 4.04%
Market Cap: ₩3.9T

Relative Value

The Relative Value of one Youngone Corp stock under the Base Case scenario is 45 396.97 KRW. Compared to the current market price of 87 500 KRW, Youngone Corp is Overvalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
45 396.97 KRW
Overvaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Youngone Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Youngone Corp
KRX:111770
3.6T KRW 1 8.3 5.3 6.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
267B EUR 3.2 24.3 11.1 16.1
FR
Hermes International SCA
PAR:RMS
213B EUR 13.6 47.6 27.6 31.6
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
118.4B EUR 4.3 49.7 18.8 35.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
90.9B CHF 4.5 23.9 22.2 22.2
FR
Christian Dior SE
PAR:CDI
91.5B EUR 1.1 20.2 4.3 6.4
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 5.2 84.7 52.7 59
FR
Kering SA
PAR:KER
31.7B EUR 2 43.4 11.3 25.2
DE
Adidas AG
XETRA:ADS
27.2B EUR 1.1 22.2 9.4 15.1
CN
ANTA Sports Products Ltd
HKEX:2020
217.8B HKD 2.6 13.1 9.5 9.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Youngone Corp
KRX:111770
Average EV/EBITDA: 17.2
5.3
22%
0.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.1
7%
1.6
FR
Hermes International SCA
PAR:RMS
27.6
7%
3.9
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
18.8
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.2
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.3
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
52.7
25%
2.1
FR
Kering SA
PAR:KER
11.3
-1%
N/A
DE
Adidas AG
XETRA:ADS
9.4
21%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.5
8%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Youngone Corp
KRX:111770
Average EV/EBIT: 22.8
6.9
27%
0.3
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
16.1
7%
2.3
FR
Hermes International SCA
PAR:RMS
31.6
7%
4.5
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
35.7
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.2
10%
2.2
FR
Christian Dior SE
PAR:CDI
6.4
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
59
26%
2.3
FR
Kering SA
PAR:KER
25.2
1%
25.2
DE
Adidas AG
XETRA:ADS
15.1
35%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.5
11%
0.9