First Time Loading...
G

Grand Korea Leisure Co Ltd
KRX:114090

Watchlist Manager
Grand Korea Leisure Co Ltd
KRX:114090
Watchlist
Price: 13 260 KRW -0.08%
Updated: May 22, 2024

Intrinsic Value

Grand Korea Leisure Co., Ltd. engages in the provision of casino operations. [ Read More ]

The intrinsic value of one Grand Korea Leisure Co Ltd stock under the Base Case scenario is 15 794.88 KRW. Compared to the current market price of 13 260 KRW, Grand Korea Leisure Co Ltd is Undervalued by 16%.

Key Points:
Intrinsic Value
Base Case
15 794.88 KRW
Undervaluation 16%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Grand Korea Leisure Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Grand Korea Leisure Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Grand Korea Leisure Co Ltd

Provide an overview of the primary business activities
of Grand Korea Leisure Co Ltd.

What unique competitive advantages
does Grand Korea Leisure Co Ltd hold over its rivals?

What risks and challenges
does Grand Korea Leisure Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Grand Korea Leisure Co Ltd.

Provide P/S
for Grand Korea Leisure Co Ltd.

Provide P/E
for Grand Korea Leisure Co Ltd.

Provide P/OCF
for Grand Korea Leisure Co Ltd.

Provide P/FCFE
for Grand Korea Leisure Co Ltd.

Provide P/B
for Grand Korea Leisure Co Ltd.

Provide EV/S
for Grand Korea Leisure Co Ltd.

Provide EV/GP
for Grand Korea Leisure Co Ltd.

Provide EV/EBITDA
for Grand Korea Leisure Co Ltd.

Provide EV/EBIT
for Grand Korea Leisure Co Ltd.

Provide EV/OCF
for Grand Korea Leisure Co Ltd.

Provide EV/FCFF
for Grand Korea Leisure Co Ltd.

Provide EV/IC
for Grand Korea Leisure Co Ltd.

Show me price targets
for Grand Korea Leisure Co Ltd made by professional analysts.

What are the Revenue projections
for Grand Korea Leisure Co Ltd?

How accurate were the past Revenue estimates
for Grand Korea Leisure Co Ltd?

What are the Net Income projections
for Grand Korea Leisure Co Ltd?

How accurate were the past Net Income estimates
for Grand Korea Leisure Co Ltd?

What are the EPS projections
for Grand Korea Leisure Co Ltd?

How accurate were the past EPS estimates
for Grand Korea Leisure Co Ltd?

What are the EBIT projections
for Grand Korea Leisure Co Ltd?

How accurate were the past EBIT estimates
for Grand Korea Leisure Co Ltd?

Compare the revenue forecasts
for Grand Korea Leisure Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Grand Korea Leisure Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Grand Korea Leisure Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Grand Korea Leisure Co Ltd compared to its peers.

Compare the P/E ratios
of Grand Korea Leisure Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Grand Korea Leisure Co Ltd with its peers.

Analyze the financial leverage
of Grand Korea Leisure Co Ltd compared to its main competitors.

Show all profitability ratios
for Grand Korea Leisure Co Ltd.

Provide ROE
for Grand Korea Leisure Co Ltd.

Provide ROA
for Grand Korea Leisure Co Ltd.

Provide ROIC
for Grand Korea Leisure Co Ltd.

Provide ROCE
for Grand Korea Leisure Co Ltd.

Provide Gross Margin
for Grand Korea Leisure Co Ltd.

Provide Operating Margin
for Grand Korea Leisure Co Ltd.

Provide Net Margin
for Grand Korea Leisure Co Ltd.

Provide FCF Margin
for Grand Korea Leisure Co Ltd.

Show all solvency ratios
for Grand Korea Leisure Co Ltd.

Provide D/E Ratio
for Grand Korea Leisure Co Ltd.

Provide D/A Ratio
for Grand Korea Leisure Co Ltd.

Provide Interest Coverage Ratio
for Grand Korea Leisure Co Ltd.

Provide Altman Z-Score Ratio
for Grand Korea Leisure Co Ltd.

Provide Quick Ratio
for Grand Korea Leisure Co Ltd.

Provide Current Ratio
for Grand Korea Leisure Co Ltd.

Provide Cash Ratio
for Grand Korea Leisure Co Ltd.

What is the historical Revenue growth
over the last 5 years for Grand Korea Leisure Co Ltd?

What is the historical Net Income growth
over the last 5 years for Grand Korea Leisure Co Ltd?

What is the current Free Cash Flow
of Grand Korea Leisure Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Grand Korea Leisure Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grand Korea Leisure Co Ltd

Current Assets 356.6B
Cash & Short-Term Investments 335.9B
Receivables 17.2B
Other Current Assets 3.5B
Non-Current Assets 283.6B
Long-Term Investments 87.1m
PP&E 134.6B
Intangibles 6.4B
Other Non-Current Assets 142.5B
Current Liabilities 190.7B
Accrued Liabilities 86.3B
Other Current Liabilities 104.4B
Non-Current Liabilities 49.4B
Long-Term Debt 49.4B
Other Non-Current Liabilities 10
Efficiency

Earnings Waterfall
Grand Korea Leisure Co Ltd

Revenue
385.5B KRW
Cost of Revenue
-318.5B KRW
Gross Profit
67B KRW
Operating Expenses
-29.3B KRW
Operating Income
37.6B KRW
Other Expenses
-5.2B KRW
Net Income
32.5B KRW

Free Cash Flow Analysis
Grand Korea Leisure Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Grand Korea Leisure Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Positive Revenue Growth Forecast
36/100
Profitability
Score

Grand Korea Leisure Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Grand Korea Leisure Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
High Altman Z-Score
71/100
Solvency
Score

Grand Korea Leisure Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Grand Korea Leisure Co Ltd

Wall Street analysts forecast Grand Korea Leisure Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Grand Korea Leisure Co Ltd is 18 406.36 KRW with a low forecast of 12 120 KRW and a high forecast of 23 100 KRW.

Lowest
Price Target
12 120 KRW
9% Downside
Average
Price Target
18 406.36 KRW
39% Upside
Highest
Price Target
23 100 KRW
74% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Grand Korea Leisure Co Ltd

Shareholder Return

Price
Grand Korea Leisure Co Ltd

1M 1M
-4%
6M 6M
-6%
1Y 1Y
-35%
3Y 3Y
-22%
5Y 5Y
-33%
10Y 10Y
-59%
Annual Price Range
13 260
52w Low
12 020
52w High
20 500
Price Metrics
Average Annual Return 1.11%
Standard Deviation of Annual Returns 27.85%
Max Drawdown -51%
Shares Statistics
Market Capitalization 820.2B KRW
Shares Outstanding 61 855 700
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Grand Korea Leisure Co Ltd

Country

Korea

Industry

Hotels, Restaurants & Leisure

Market Cap

820.2B KRW

Dividend Yield

2.66%

Description

Grand Korea Leisure Co., Ltd. engages in the provision of casino operations. The company is headquartered in Seoul, Seoul. The company went IPO on 2009-11-19. The firm is involved in casino table games such as baccarat, blackjack, roulette, tai sai, poker, casino war, big wheels, Texas hold'em, as well as casino machine games such as slot Machines and video Machines. The Currency Exchange segment is engaged in the business of exchanging foreign currencies into Korean won. The firm operates casinos including Seoul Gangnam Branch, Gangbuk Hilton branch and Busan Lotte branch.

Contact

SEOUL
Seoul
610, Samseong-ro, Gangnam-gu
+82264216000
https://www.grandkorea.com

IPO

2009-11-19

Employees

-

Officers

President & CEO
Youngsan Kim
Executive Vice President for Marketing, General Manager and Executive Director
Hwang-Suk Park
Executive Vice President of Gangbuk Sales, General Manager and Executive Director
Gwon-Hwan Gwak
Executive Vice President for Busan Sales, General Manager and Executive Director
Jung-Seok Kang
Executive Vice President of Management, General Manager and Executive Director
Nam-Sun Yun

See Also

Discover More
What is the Intrinsic Value of one Grand Korea Leisure Co Ltd stock?

The intrinsic value of one Grand Korea Leisure Co Ltd stock under the Base Case scenario is 15 794.88 KRW.

Is Grand Korea Leisure Co Ltd stock undervalued or overvalued?

Compared to the current market price of 13 260 KRW, Grand Korea Leisure Co Ltd is Undervalued by 16%.