Grand Korea Leisure Co Ltd
KRX:114090
Intrinsic Value
Grand Korea Leisure Co., Ltd. engages in the provision of casino operations. [ Read More ]
The intrinsic value of one Grand Korea Leisure Co Ltd stock under the Base Case scenario is 15 794.88 KRW. Compared to the current market price of 13 260 KRW, Grand Korea Leisure Co Ltd is Undervalued by 16%.
Valuation Backtest
Grand Korea Leisure Co Ltd
Run backtest to discover the historical profit from buying and selling Grand Korea Leisure Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Grand Korea Leisure Co Ltd
Current Assets | 356.6B |
Cash & Short-Term Investments | 335.9B |
Receivables | 17.2B |
Other Current Assets | 3.5B |
Non-Current Assets | 283.6B |
Long-Term Investments | 87.1m |
PP&E | 134.6B |
Intangibles | 6.4B |
Other Non-Current Assets | 142.5B |
Current Liabilities | 190.7B |
Accrued Liabilities | 86.3B |
Other Current Liabilities | 104.4B |
Non-Current Liabilities | 49.4B |
Long-Term Debt | 49.4B |
Other Non-Current Liabilities | 10 |
Earnings Waterfall
Grand Korea Leisure Co Ltd
Revenue
|
385.5B
KRW
|
Cost of Revenue
|
-318.5B
KRW
|
Gross Profit
|
67B
KRW
|
Operating Expenses
|
-29.3B
KRW
|
Operating Income
|
37.6B
KRW
|
Other Expenses
|
-5.2B
KRW
|
Net Income
|
32.5B
KRW
|
Free Cash Flow Analysis
Grand Korea Leisure Co Ltd
Profitability Score
Profitability Due Diligence
Grand Korea Leisure Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Score
Grand Korea Leisure Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Grand Korea Leisure Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Score
Grand Korea Leisure Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Grand Korea Leisure Co Ltd
According to Wall Street analysts, the average 1-year price target for Grand Korea Leisure Co Ltd is 18 406.36 KRW with a low forecast of 12 120 KRW and a high forecast of 23 100 KRW.
Shareholder Return
Price
Grand Korea Leisure Co Ltd
Average Annual Return | 1.11% |
Standard Deviation of Annual Returns | 27.85% |
Max Drawdown | -51% |
Market Capitalization | 820.2B KRW |
Shares Outstanding | 61 855 700 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Grand Korea Leisure Co., Ltd. engages in the provision of casino operations. The company is headquartered in Seoul, Seoul. The company went IPO on 2009-11-19. The firm is involved in casino table games such as baccarat, blackjack, roulette, tai sai, poker, casino war, big wheels, Texas hold'em, as well as casino machine games such as slot Machines and video Machines. The Currency Exchange segment is engaged in the business of exchanging foreign currencies into Korean won. The firm operates casinos including Seoul Gangnam Branch, Gangbuk Hilton branch and Busan Lotte branch.
Contact
IPO
Employees
Officers
The intrinsic value of one Grand Korea Leisure Co Ltd stock under the Base Case scenario is 15 794.88 KRW.
Compared to the current market price of 13 260 KRW, Grand Korea Leisure Co Ltd is Undervalued by 16%.