First Time Loading...
G

Grand Korea Leisure Co Ltd
KRX:114090

Watchlist Manager
Grand Korea Leisure Co Ltd
KRX:114090
Watchlist
Price: 13 270 KRW -0.82% Market Closed
Updated: May 21, 2024
Section:
 

Relative Value

The Relative Value of one Grand Korea Leisure Co Ltd stock under the Base Case scenario is 11 653.66 KRW. Compared to the current market price of 13 270 KRW, Grand Korea Leisure Co Ltd is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11 653.66 KRW
Overvaluation 12%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
80
vs Industry
33
Median 3Y
4.9
Median 5Y
2.9
Industry
1.5
Forward
1.7
More Details
25.3
P/E
P/E
Price to Earnings
25.3
vs History
15
vs Industry
28
Median 3Y
-8.7
Median 5Y
11.4
Industry
20.7
Forward
11.8
More Details
11.8
P/OCF
P/OCF
Price to OCF
11.8
vs History
26
vs Industry
31
Median 3Y
-5.4
Median 5Y
8.7
Industry
9.9
More Details
21.6
P/FCFE
P/FCFE
Price to FCFE
21.6
vs History
22
vs Industry
26
Median 3Y
-4.7
Median 5Y
10.4
Industry
19.5
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
63
vs Industry
44
Median 3Y
2.4
Median 5Y
2.2
Industry
2.3
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
80
vs Industry
55
Median 3Y
4.2
Median 5Y
2.1
Industry
2
Forward
1.1
More Details
8
EV/GP
EV/GP
Enterprise Value to Gross Profit
8
vs History
26
vs Industry
23
Median 3Y
-5.3
Median 5Y
6
Industry
4
More Details
7.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.8
vs History
33
vs Industry
52
Median 3Y
-5.8
Median 5Y
6
Industry
11.4
Forward
4.9
More Details
14.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.2
vs History
11
vs Industry
42
Median 3Y
-5
Median 5Y
5
Industry
17.1
Forward
6.6
More Details
7.7
EV/OCF
EV/OCF
Enterprise Value to OCF
7.7
vs History
31
vs Industry
55
Median 3Y
-4.3
Median 5Y
5.8
Industry
12
More Details
8.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.5
vs History
30
vs Industry
50
Median 3Y
-4.2
Median 5Y
5.7
Industry
17.2
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
69
vs Industry
32
Median 3Y
2.2
Median 5Y
2
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Grand Korea Leisure Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Grand Korea Leisure Co Ltd
KRX:114090
820.8B KRW 2.1 25.3 7.8 14.2
IE
Flutter Entertainment PLC
LSE:FLTR
29.1B GBP 1.4 -23.3 242.8 -200.2
US
Las Vegas Sands Corp
NYSE:LVS
34.9B USD 3.1 22.2 10.5 15.6
SE
Evolution AB (publ)
STO:EVO
248.8B SEK 11.5 19.7 15.6 17.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
175.2B HKD 4.9 25.7 22.6 22.6
MO
Sands China Ltd
HKEX:1928
167.9B HKD 3.3 31.1 23.9 23.9
US
DraftKings Inc
NASDAQ:DKNG
21.3B USD 5.2 -38.9 -65 -39.7
AU
Aristocrat Leisure Ltd
ASX:ALL
30.4B AUD 4.7 20.1 16.7 16.7
US
MGM Resorts International
NYSE:MGM
13B USD 0.8 14.6 6.8 10
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
12.3B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.9B USD 1.6 12.7 9.1 14.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.