Chorokbaem Healthcare Co Ltd
KRX:118000
Intrinsic Value
CHOROKBAEM HEALTHCARE Co., Ltd. engages in the manufacture, distribution, and sale of medical devices, and healthcare products. [ Read More ]
The intrinsic value of one Chorokbaem Healthcare Co Ltd stock under the Base Case scenario is 620.87 KRW. Compared to the current market price of 519 KRW, Chorokbaem Healthcare Co Ltd is Undervalued by 16%.
Valuation Backtest
Chorokbaem Healthcare Co Ltd
Run backtest to discover the historical profit from buying and selling Chorokbaem Healthcare Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Chorokbaem Healthcare Co Ltd
Current Assets | 53.3B |
Cash & Short-Term Investments | 21.4B |
Receivables | 19.2B |
Other Current Assets | 12.7B |
Non-Current Assets | 102B |
Long-Term Investments | 70.5B |
PP&E | 1.9B |
Intangibles | 27.7B |
Other Non-Current Assets | 2B |
Current Liabilities | 16B |
Accounts Payable | 3.7B |
Accrued Liabilities | 1.6B |
Short-Term Debt | 2B |
Other Current Liabilities | 8.7B |
Non-Current Liabilities | 33.4B |
Long-Term Debt | 213.9m |
Other Non-Current Liabilities | 33.2B |
Earnings Waterfall
Chorokbaem Healthcare Co Ltd
Revenue
|
55.8B
KRW
|
Cost of Revenue
|
-48.6B
KRW
|
Gross Profit
|
7.1B
KRW
|
Operating Expenses
|
-16B
KRW
|
Operating Income
|
-8.9B
KRW
|
Other Expenses
|
-5.6B
KRW
|
Net Income
|
-14.5B
KRW
|
Free Cash Flow Analysis
Chorokbaem Healthcare Co Ltd
Profitability Score
Profitability Due Diligence
Chorokbaem Healthcare Co Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
Score
Chorokbaem Healthcare Co Ltd's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Chorokbaem Healthcare Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Score
Chorokbaem Healthcare Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Chorokbaem Healthcare Co Ltd
Shareholder Return
Price
Chorokbaem Healthcare Co Ltd
Average Annual Return | -23.78% |
Standard Deviation of Annual Returns | 44.8% |
Max Drawdown | -93% |
Market Capitalization | 74.1B KRW |
Shares Outstanding | 142 774 846 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
CHOROKBAEM HEALTHCARE Co., Ltd. engages in the manufacture, distribution, and sale of medical devices, and healthcare products. The company is headquartered in Hwaseong, Gyeonggi-Do. The company went IPO on 2009-12-30. The firm operates its business through four segments. The Pharmaceutical Business segment is engaged in the distribution of pharmaceutical including capsules and tablets. The Medical Business segment is engaged in the distribution of medical devices and medical supplies. The Living Health Business segment is engaged in the sale of fitness equipment. The Other segment is engaged in the provision of products and services.
Contact
IPO
Employees
Officers
The intrinsic value of one Chorokbaem Healthcare Co Ltd stock under the Base Case scenario is 620.87 KRW.
Compared to the current market price of 519 KRW, Chorokbaem Healthcare Co Ltd is Undervalued by 16%.