SJM Co Ltd
KRX:123700
SJM Co Ltd
KRX:123700
Price:
3 775
KRW
-2.45%
Market Cap:
₩58.9B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
SJM Co Ltd
3775
-95 (-2.45%)
| 52 Week Range |
2 785
4 000
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
SJM Co Ltd
SJM Co Ltd
Income Statement
SJM Co Ltd
SJM Co Ltd
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
478
|
402
|
315
|
270
|
176
|
142
|
98
|
50
|
61
|
61
|
62
|
63
|
64
|
0
|
0
|
0
|
0
|
10
|
11
|
0
|
12
|
3
|
0
|
0
|
2
|
1
|
47
|
227
|
451
|
0
|
665
|
577
|
563
|
733
|
573
|
605
|
532
|
505
|
573
|
600
|
552
|
512
|
749
|
778
|
926
|
1 049
|
877
|
929
|
845
|
871
|
833
|
|
| Revenue |
187 307
N/A
|
182 679
-2%
|
184 938
+1%
|
184 960
+0%
|
183 092
-1%
|
176 829
-3%
|
171 513
-3%
|
157 342
-8%
|
157 097
0%
|
160 953
+2%
|
160 786
0%
|
173 174
+8%
|
180 300
+4%
|
179 206
-1%
|
179 847
+0%
|
179 166
0%
|
176 789
-1%
|
176 151
0%
|
171 663
-3%
|
168 147
-2%
|
163 096
-3%
|
160 162
-2%
|
158 113
-1%
|
155 617
-2%
|
155 259
0%
|
152 529
-2%
|
153 099
+0%
|
157 339
+3%
|
157 732
+0%
|
157 749
+0%
|
143 996
-9%
|
138 926
-4%
|
138 669
0%
|
139 453
+1%
|
151 901
+9%
|
149 516
-2%
|
145 726
-3%
|
146 823
+1%
|
150 790
+3%
|
167 739
+11%
|
180 238
+7%
|
188 119
+4%
|
196 908
+5%
|
196 690
0%
|
198 880
+1%
|
201 982
+2%
|
205 001
+1%
|
204 588
0%
|
201 912
-1%
|
204 117
+1%
|
200 320
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(135 497)
|
(132 207)
|
(136 613)
|
(134 153)
|
(134 080)
|
(129 332)
|
(123 393)
|
(110 503)
|
(109 343)
|
(112 336)
|
(111 904)
|
(122 019)
|
(127 225)
|
(125 836)
|
(128 653)
|
(130 253)
|
(130 104)
|
(132 917)
|
(131 519)
|
(130 724)
|
(125 642)
|
(124 725)
|
(125 471)
|
(123 625)
|
(127 303)
|
(124 633)
|
(123 825)
|
(124 961)
|
(124 139)
|
(122 380)
|
(112 883)
|
(109 737)
|
(108 500)
|
(107 611)
|
(114 461)
|
(111 346)
|
(110 681)
|
(113 665)
|
(118 079)
|
(130 511)
|
(140 113)
|
(144 532)
|
(150 535)
|
(151 246)
|
(153 513)
|
(156 036)
|
(157 837)
|
(158 454)
|
(153 943)
|
(155 978)
|
(151 294)
|
|
| Gross Profit |
51 810
N/A
|
50 472
-3%
|
48 325
-4%
|
50 806
+5%
|
49 012
-4%
|
47 496
-3%
|
48 119
+1%
|
46 839
-3%
|
47 753
+2%
|
48 617
+2%
|
48 882
+1%
|
51 155
+5%
|
53 075
+4%
|
53 370
+1%
|
51 194
-4%
|
48 913
-4%
|
46 685
-5%
|
43 234
-7%
|
40 144
-7%
|
37 423
-7%
|
37 454
+0%
|
35 437
-5%
|
32 642
-8%
|
31 992
-2%
|
27 957
-13%
|
27 895
0%
|
29 273
+5%
|
32 377
+11%
|
33 593
+4%
|
35 369
+5%
|
31 113
-12%
|
29 190
-6%
|
30 169
+3%
|
31 844
+6%
|
37 441
+18%
|
38 170
+2%
|
35 045
-8%
|
33 159
-5%
|
32 711
-1%
|
37 228
+14%
|
40 125
+8%
|
43 587
+9%
|
46 373
+6%
|
45 444
-2%
|
45 367
0%
|
45 946
+1%
|
47 164
+3%
|
46 134
-2%
|
47 969
+4%
|
48 138
+0%
|
49 027
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(27 936)
|
(27 766)
|
(27 389)
|
(26 052)
|
(25 044)
|
(25 624)
|
(24 334)
|
(28 299)
|
(25 973)
|
(29 116)
|
(28 454)
|
(28 572)
|
(29 681)
|
(30 713)
|
(31 800)
|
(31 554)
|
(32 371)
|
(32 305)
|
(30 725)
|
(30 577)
|
(29 047)
|
(28 636)
|
(27 927)
|
(27 657)
|
(27 214)
|
(26 300)
|
(27 167)
|
(27 094)
|
(27 140)
|
(27 629)
|
(26 879)
|
(25 685)
|
(23 378)
|
(23 315)
|
(23 741)
|
(24 943)
|
(27 307)
|
(28 602)
|
(30 731)
|
(31 995)
|
(33 038)
|
(36 240)
|
(35 804)
|
(35 828)
|
(32 136)
|
(33 363)
|
(33 478)
|
(33 531)
|
(33 732)
|
(34 434)
|
(34 858)
|
|
| Selling, General & Administrative |
(24 438)
|
(24 332)
|
(23 822)
|
(22 663)
|
(21 488)
|
(21 046)
|
(20 903)
|
(20 832)
|
(20 451)
|
(21 329)
|
(21 453)
|
(22 508)
|
(23 750)
|
(24 929)
|
(26 060)
|
(25 711)
|
(26 520)
|
(26 321)
|
(25 275)
|
(25 625)
|
(24 721)
|
(24 678)
|
(23 925)
|
(23 814)
|
(23 698)
|
(22 893)
|
(23 800)
|
(23 812)
|
(23 879)
|
(23 616)
|
(22 872)
|
(21 698)
|
(20 198)
|
(20 170)
|
(20 614)
|
(21 798)
|
(23 812)
|
(24 509)
|
(26 030)
|
(26 675)
|
(27 063)
|
(27 161)
|
(26 832)
|
(26 862)
|
(26 558)
|
(27 752)
|
(27 908)
|
(27 789)
|
(27 929)
|
(28 308)
|
(28 499)
|
|
| Research & Development |
(3 070)
|
(3 019)
|
(3 128)
|
(2 962)
|
(3 140)
|
(3 587)
|
(3 013)
|
(4 259)
|
(4 933)
|
(5 136)
|
(6 270)
|
(5 358)
|
(5 296)
|
(5 046)
|
(5 019)
|
(5 231)
|
(5 386)
|
(5 112)
|
(4 672)
|
(4 263)
|
(3 716)
|
(3 454)
|
(3 354)
|
(3 201)
|
(2 885)
|
(2 771)
|
(2 657)
|
(2 540)
|
(2 474)
|
(2 464)
|
(2 439)
|
(2 389)
|
(2 449)
|
(2 441)
|
(2 533)
|
(2 619)
|
(2 711)
|
(3 016)
|
(3 278)
|
(3 561)
|
(4 032)
|
(3 836)
|
(3 778)
|
(3 739)
|
(3 640)
|
(3 679)
|
(3 651)
|
(3 835)
|
(3 888)
|
(4 192)
|
(4 401)
|
|
| Depreciation & Amortization |
(428)
|
(415)
|
(439)
|
(426)
|
(417)
|
(428)
|
(417)
|
(698)
|
(588)
|
(704)
|
(730)
|
(705)
|
(634)
|
(737)
|
(722)
|
(612)
|
(464)
|
(746)
|
(651)
|
(562)
|
(610)
|
(503)
|
(647)
|
(643)
|
(632)
|
(638)
|
(712)
|
(743)
|
(787)
|
(791)
|
(810)
|
(866)
|
(731)
|
(730)
|
(628)
|
(547)
|
(784)
|
(1 100)
|
(1 436)
|
(1 760)
|
(1 943)
|
(1 944)
|
(1 934)
|
(1 928)
|
(1 937)
|
(1 931)
|
(1 919)
|
(1 906)
|
(1 915)
|
(1 933)
|
(1 958)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(563)
|
0
|
(2 510)
|
0
|
(1 947)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(126)
|
(127)
|
(127)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(758)
|
(758)
|
(732)
|
0
|
26
|
33
|
21
|
0
|
22
|
14
|
0
|
0
|
(3 299)
|
(3 261)
|
(3 299)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
23 874
N/A
|
22 707
-5%
|
20 938
-8%
|
24 756
+18%
|
23 968
-3%
|
21 873
-9%
|
23 786
+9%
|
18 541
-22%
|
21 781
+17%
|
19 501
-10%
|
20 428
+5%
|
22 583
+11%
|
23 395
+4%
|
22 659
-3%
|
19 395
-14%
|
17 360
-10%
|
14 314
-18%
|
10 931
-24%
|
9 421
-14%
|
6 849
-27%
|
8 407
+23%
|
6 802
-19%
|
4 716
-31%
|
4 334
-8%
|
742
-83%
|
1 594
+115%
|
2 105
+32%
|
5 283
+151%
|
6 453
+22%
|
7 740
+20%
|
4 234
-45%
|
3 504
-17%
|
6 791
+94%
|
8 528
+26%
|
13 699
+61%
|
13 227
-3%
|
7 738
-41%
|
4 556
-41%
|
1 980
-57%
|
5 234
+164%
|
7 087
+35%
|
7 347
+4%
|
10 569
+44%
|
9 616
-9%
|
13 231
+38%
|
12 583
-5%
|
13 686
+9%
|
12 603
-8%
|
14 238
+13%
|
13 705
-4%
|
14 169
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 531)
|
(124)
|
704
|
565
|
1 793
|
1 105
|
193
|
828
|
744
|
416
|
1 289
|
3 666
|
4 496
|
4 122
|
3 351
|
(484)
|
420
|
(500)
|
318
|
3 541
|
(2 695)
|
(695)
|
588
|
(417)
|
3 491
|
3 516
|
2 397
|
3 582
|
1 814
|
4 484
|
4 358
|
1 501
|
(1 855)
|
(3 968)
|
(5 560)
|
(2 479)
|
2 749
|
1 179
|
4 342
|
7 830
|
1 833
|
5 357
|
4 710
|
(103)
|
4 535
|
3 271
|
3 965
|
(1 256)
|
7 960
|
7 971
|
2 295
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(563)
|
0
|
(2 509)
|
0
|
(1 946)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(126)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(758)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 675)
|
0
|
(38)
|
0
|
(3 299)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
556
|
|
| Gain/Loss on Disposition of Assets |
(25)
|
(168)
|
(19)
|
(6)
|
90
|
79
|
89
|
79
|
11
|
13
|
10
|
9
|
70
|
71
|
316
|
999
|
932
|
934
|
857
|
306
|
299
|
313
|
184
|
12
|
(89)
|
(46)
|
(100)
|
(379)
|
(255)
|
(314)
|
(291)
|
295
|
277
|
363
|
538
|
278
|
(1 021)
|
(1 172)
|
(1 317)
|
(1 324)
|
406
|
472
|
434
|
437
|
(61)
|
(54)
|
(16)
|
(80)
|
8
|
2
|
(37)
|
|
| Total Other Income |
2 565
|
2 765
|
3 193
|
3 315
|
858
|
1 662
|
1 148
|
2 144
|
4 364
|
4 177
|
4 605
|
4 462
|
4 498
|
4 446
|
4 599
|
4 237
|
4 687
|
4 253
|
4 419
|
4 933
|
4 000
|
4 198
|
3 800
|
3 512
|
3 594
|
3 925
|
3 983
|
4 070
|
4 193
|
3 728
|
3 276
|
2 959
|
2 664
|
2 745
|
2 826
|
2 945
|
3 521
|
3 925
|
4 950
|
5 131
|
5 198
|
5 019
|
4 776
|
5 192
|
4 883
|
5 026
|
4 829
|
4 416
|
4 363
|
3 824
|
3 422
|
|
| Pre-Tax Income |
24 883
N/A
|
25 181
+1%
|
24 817
-1%
|
28 632
+15%
|
26 146
-9%
|
24 720
-5%
|
22 706
-8%
|
21 591
-5%
|
24 955
+16%
|
24 107
-3%
|
26 333
+9%
|
30 721
+17%
|
32 459
+6%
|
31 296
-4%
|
27 659
-12%
|
22 110
-20%
|
20 227
-9%
|
15 617
-23%
|
15 014
-4%
|
15 627
+4%
|
10 011
-36%
|
10 617
+6%
|
9 287
-13%
|
7 441
-20%
|
7 739
+4%
|
8 989
+16%
|
8 385
-7%
|
12 557
+50%
|
11 448
-9%
|
15 639
+37%
|
11 578
-26%
|
8 260
-29%
|
7 878
-5%
|
7 668
-3%
|
11 503
+50%
|
13 970
+21%
|
10 312
-26%
|
8 489
-18%
|
9 917
+17%
|
16 872
+70%
|
11 226
-33%
|
18 195
+62%
|
20 488
+13%
|
15 143
-26%
|
22 588
+49%
|
20 826
-8%
|
22 464
+8%
|
15 683
-30%
|
26 569
+69%
|
25 502
-4%
|
20 405
-20%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5 595)
|
(6 234)
|
(6 232)
|
(7 568)
|
(6 794)
|
(7 334)
|
(6 967)
|
(7 272)
|
(7 811)
|
(6 705)
|
(7 570)
|
(8 348)
|
(8 477)
|
(8 918)
|
(6 445)
|
(5 199)
|
(5 209)
|
(4 455)
|
(4 803)
|
(4 247)
|
(4 333)
|
(4 494)
|
(4 569)
|
(4 922)
|
(4 012)
|
(3 645)
|
(3 686)
|
(3 811)
|
(3 879)
|
(5 143)
|
(4 349)
|
(4 367)
|
(3 616)
|
(2 115)
|
(2 860)
|
(2 893)
|
(5 562)
|
(5 475)
|
(5 840)
|
(6 630)
|
(6 525)
|
(8 227)
|
(8 261)
|
(8 836)
|
(5 601)
|
(5 378)
|
(6 350)
|
(4 746)
|
(6 011)
|
(5 260)
|
(3 954)
|
|
| Income from Continuing Operations |
19 288
|
18 946
|
18 585
|
21 064
|
19 352
|
17 384
|
15 737
|
14 317
|
17 144
|
17 402
|
18 763
|
22 372
|
23 982
|
22 377
|
21 212
|
16 910
|
15 018
|
11 161
|
10 211
|
11 381
|
5 677
|
6 123
|
4 718
|
2 518
|
3 726
|
5 344
|
4 699
|
8 746
|
7 569
|
10 496
|
7 229
|
3 893
|
4 262
|
5 553
|
8 643
|
11 078
|
4 750
|
3 014
|
4 077
|
10 242
|
4 701
|
9 968
|
12 228
|
6 307
|
16 987
|
15 448
|
16 114
|
10 936
|
20 557
|
20 242
|
16 451
|
|
| Income to Minority Interest |
(830)
|
(916)
|
(1 183)
|
(1 536)
|
(1 255)
|
(1 219)
|
(1 292)
|
(1 163)
|
(1 509)
|
(1 628)
|
(1 860)
|
(2 060)
|
(2 123)
|
(1 785)
|
(1 752)
|
(1 559)
|
(17)
|
(278)
|
514
|
244
|
(17)
|
179
|
289
|
536
|
441
|
(776)
|
(3 263)
|
43
|
(734)
|
342
|
2 750
|
(839)
|
(1 582)
|
(2 093)
|
(2 657)
|
(2 293)
|
(307)
|
15
|
509
|
83
|
224
|
818
|
689
|
1 534
|
614
|
936
|
560
|
1 273
|
243
|
(120)
|
(65)
|
|
| Net Income (Common) |
18 458
N/A
|
18 030
-2%
|
17 402
-3%
|
19 528
+12%
|
18 097
-7%
|
16 166
-11%
|
14 446
-11%
|
13 155
-9%
|
15 635
+19%
|
15 774
+1%
|
16 902
+7%
|
20 311
+20%
|
21 859
+8%
|
20 593
-6%
|
19 463
-5%
|
15 354
-21%
|
15 001
-2%
|
10 884
-27%
|
10 725
-1%
|
11 624
+8%
|
5 660
-51%
|
6 301
+11%
|
5 006
-21%
|
3 054
-39%
|
4 167
+36%
|
4 568
+10%
|
1 436
-69%
|
8 789
+512%
|
6 835
-22%
|
10 839
+59%
|
9 979
-8%
|
3 054
-69%
|
2 680
-12%
|
3 458
+29%
|
5 985
+73%
|
8 784
+47%
|
4 444
-49%
|
3 029
-32%
|
4 586
+51%
|
10 324
+125%
|
4 924
-52%
|
10 786
+119%
|
12 917
+20%
|
7 841
-39%
|
17 601
+124%
|
16 384
-7%
|
16 674
+2%
|
12 209
-27%
|
20 801
+70%
|
20 122
-3%
|
16 386
-19%
|
|
| EPS (Diluted) |
1 153.62
N/A
|
1 126.87
-2%
|
1 087.62
-3%
|
1 220.5
+12%
|
1 131.06
-7%
|
1 010.37
-11%
|
902.87
-11%
|
822.18
-9%
|
977.18
+19%
|
985.87
+1%
|
1 056.37
+7%
|
1 269.43
+20%
|
1 366.18
+8%
|
1 287.06
-6%
|
1 216.43
-5%
|
959.62
-21%
|
937.56
-2%
|
680.25
-27%
|
670.31
-1%
|
726.5
+8%
|
353.75
-51%
|
393.81
+11%
|
312.87
-21%
|
190.87
-39%
|
260.43
+36%
|
285.5
+10%
|
89.75
-69%
|
549.31
+512%
|
427.18
-22%
|
677.43
+59%
|
623.68
-8%
|
190.87
-69%
|
167.5
-12%
|
221.57
+32%
|
385.4
+74%
|
562.86
+46%
|
284.76
-49%
|
193.15
-32%
|
293.89
+52%
|
661.61
+125%
|
315.56
-52%
|
691.19
+119%
|
827.77
+20%
|
502.45
-39%
|
1 127.93
+124%
|
1 049.93
-7%
|
1 068.52
+2%
|
782.41
-27%
|
1 332.96
+70%
|
1 289.48
-3%
|
1 050.04
-19%
|
|
Switch to:
Switch to:
See Also
Discover More
