Kolmar Korea Co Ltd
KRX:161890
Kolmar Korea Co Ltd
KRX:161890
Price:
81 900
KRW
3.8%
Market Closed
Market Cap:
₩1.9T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Kolmar Korea Co Ltd
KRX:161890
|
KR |
|
Harworth Group PLC
LSE:HWG
|
UK |
|
S
|
Sella Capital Real Estate Ltd
TASE:SLARL
|
IL |
|
W
|
Welspun Corp Ltd
NSE:WELCORP
|
IN |
|
B
|
Belships ASA
XBER:NS6
|
NO |
|
Shenzhen Capol International & Associates Co Ltd
SZSE:002949
|
CN |
|
G
|
Gav-Yam Lands Corp Ltd
TASE:GVYM
|
IL |
|
Promise Technology Inc
TWSE:3057
|
TW |
Income Statement
Earnings Waterfall
Kolmar Korea Co Ltd
Kolmar Korea Co Ltd
Income Statement
Kolmar Korea Co Ltd
Kolmar Korea Co Ltd
Currency: KRW
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2 492
|
3 744
|
4 773
|
4 250
|
3 690
|
3 102
|
2 494
|
2 003
|
1 531
|
1 091
|
0
|
1 001
|
1 070
|
1 612
|
2 943
|
3 973
|
4 580
|
13 665
|
23 687
|
33 412
|
45 214
|
51 630
|
52 330
|
53 410
|
52 310
|
50 609
|
40 908
|
37 278
|
32 641
|
26 515
|
31 652
|
30 607
|
30 150
|
28 555
|
30 165
|
32 695
|
35 823
|
40 276
|
42 624
|
45 048
|
47 135
|
44 352
|
47 792
|
46 517
|
43 551
|
46 511
|
0
|
38 671
|
|
| Revenue |
389 025
N/A
|
409 382
+5%
|
436 116
+7%
|
461 253
+6%
|
480 894
+4%
|
500 468
+4%
|
516 495
+3%
|
535 846
+4%
|
558 024
+4%
|
588 996
+6%
|
621 034
+5%
|
667 469
+7%
|
720 264
+8%
|
754 305
+5%
|
788 313
+5%
|
821 616
+4%
|
862 697
+5%
|
1 015 700
+18%
|
1 196 854
+18%
|
1 357 865
+13%
|
1 457 001
+7%
|
1 464 940
+1%
|
1 411 711
-4%
|
1 378 886
-2%
|
1 370 656
-1%
|
1 324 766
-3%
|
1 320 264
0%
|
1 322 081
+0%
|
1 383 983
+5%
|
1 474 649
+7%
|
1 532 975
+4%
|
1 586 333
+3%
|
1 601 477
+1%
|
1 691 409
+6%
|
1 788 961
+6%
|
1 865 732
+4%
|
1 942 949
+4%
|
2 039 982
+5%
|
2 082 848
+2%
|
2 155 676
+3%
|
2 242 805
+4%
|
2 303 338
+3%
|
2 413 459
+5%
|
2 452 064
+2%
|
2 530 360
+3%
|
2 600 938
+3%
|
2 657 447
+2%
|
2 722 419
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(310 771)
|
(323 464)
|
(342 669)
|
(360 470)
|
(371 970)
|
(384 426)
|
(394 711)
|
(409 571)
|
(427 263)
|
(450 467)
|
(478 660)
|
(513 950)
|
(553 672)
|
(584 450)
|
(611 420)
|
(643 808)
|
(685 564)
|
(784 587)
|
(907 298)
|
(1 000 870)
|
(1 046 119)
|
(1 049 295)
|
(1 000 534)
|
(982 757)
|
(978 365)
|
(936 399)
|
(927 565)
|
(895 784)
|
(950 974)
|
(1 028 518)
|
(1 085 021)
|
(1 158 200)
|
(1 176 182)
|
(1 244 864)
|
(1 324 232)
|
(1 396 896)
|
(1 457 810)
|
(1 525 826)
|
(1 548 061)
|
(1 577 550)
|
(1 620 902)
|
(1 650 927)
|
(1 725 447)
|
(1 753 138)
|
(1 801 802)
|
(1 855 631)
|
(1 893 696)
|
(1 930 972)
|
|
| Gross Profit |
78 253
N/A
|
85 917
+10%
|
93 446
+9%
|
100 783
+8%
|
108 926
+8%
|
116 043
+7%
|
121 785
+5%
|
126 275
+4%
|
130 760
+4%
|
138 529
+6%
|
142 374
+3%
|
153 519
+8%
|
166 592
+9%
|
169 855
+2%
|
176 892
+4%
|
177 808
+1%
|
177 132
0%
|
231 112
+30%
|
289 556
+25%
|
356 995
+23%
|
410 881
+15%
|
415 644
+1%
|
411 176
-1%
|
396 130
-4%
|
392 291
-1%
|
388 368
-1%
|
392 700
+1%
|
426 297
+9%
|
433 010
+2%
|
446 131
+3%
|
447 954
+0%
|
428 133
-4%
|
425 295
-1%
|
446 545
+5%
|
464 730
+4%
|
468 835
+1%
|
485 139
+3%
|
514 156
+6%
|
534 788
+4%
|
578 126
+8%
|
621 902
+8%
|
652 411
+5%
|
688 011
+5%
|
698 926
+2%
|
728 558
+4%
|
745 307
+2%
|
763 752
+2%
|
791 447
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(49 681)
|
(50 759)
|
(53 995)
|
(53 938)
|
(56 501)
|
(59 704)
|
(60 168)
|
(65 556)
|
(67 061)
|
(70 864)
|
(74 901)
|
(80 089)
|
(90 021)
|
(97 863)
|
(105 029)
|
(110 832)
|
(112 795)
|
(159 174)
|
(225 239)
|
(267 028)
|
(311 662)
|
(309 180)
|
(294 483)
|
(296 297)
|
(296 092)
|
(296 747)
|
(300 190)
|
(304 618)
|
(310 674)
|
(329 708)
|
(337 653)
|
(343 865)
|
(352 366)
|
(361 297)
|
(374 166)
|
(395 555)
|
(412 708)
|
(419 694)
|
(427 385)
|
(441 983)
|
(465 388)
|
(479 828)
|
(491 923)
|
(505 075)
|
(507 198)
|
(522 210)
|
(536 864)
|
(551 852)
|
|
| Selling, General & Administrative |
(48 903)
|
(49 589)
|
(52 406)
|
(52 270)
|
(54 657)
|
(57 452)
|
(57 779)
|
(62 641)
|
(63 759)
|
(67 504)
|
(70 984)
|
(75 250)
|
(84 186)
|
(90 539)
|
(96 773)
|
(102 996)
|
(104 452)
|
(146 419)
|
(204 646)
|
(237 132)
|
(273 512)
|
(268 228)
|
(253 831)
|
(255 246)
|
(253 517)
|
(252 855)
|
(254 331)
|
(260 899)
|
(268 599)
|
(288 066)
|
(296 163)
|
(298 835)
|
(305 544)
|
(312 903)
|
(321 900)
|
(342 116)
|
(353 337)
|
(356 544)
|
(361 651)
|
(373 764)
|
(397 050)
|
(410 075)
|
(421 149)
|
(433 105)
|
(435 318)
|
(447 942)
|
(461 315)
|
(473 818)
|
|
| Research & Development |
(375)
|
(537)
|
(713)
|
(723)
|
(861)
|
(1 236)
|
(1 378)
|
(1 954)
|
(2 381)
|
(2 504)
|
(3 064)
|
(3 238)
|
(3 236)
|
(3 676)
|
(3 504)
|
(3 434)
|
(3 871)
|
(5 950)
|
(10 072)
|
(15 065)
|
(18 822)
|
(19 436)
|
(18 183)
|
(17 208)
|
(17 735)
|
(18 250)
|
(19 714)
|
(18 926)
|
(18 370)
|
(18 977)
|
(19 586)
|
(19 927)
|
(20 767)
|
(21 403)
|
(22 280)
|
(24 673)
|
(27 396)
|
(27 713)
|
(28 717)
|
(28 063)
|
(28 337)
|
(29 830)
|
(30 598)
|
(31 876)
|
(29 382)
|
(30 498)
|
(30 937)
|
(31 586)
|
|
| Depreciation & Amortization |
(406)
|
(635)
|
(877)
|
(946)
|
(971)
|
(1 003)
|
(1 012)
|
(961)
|
(921)
|
(857)
|
(853)
|
(1 601)
|
(2 600)
|
(3 649)
|
(4 753)
|
(4 401)
|
(4 473)
|
(6 806)
|
(10 522)
|
(14 830)
|
(19 328)
|
(21 516)
|
(22 469)
|
(23 844)
|
(24 838)
|
(25 641)
|
(26 144)
|
(24 793)
|
(23 705)
|
(22 664)
|
(21 902)
|
(25 103)
|
(26 055)
|
(26 991)
|
(29 986)
|
(28 766)
|
(31 975)
|
(35 437)
|
(37 017)
|
(40 156)
|
(40 001)
|
(39 924)
|
(40 176)
|
(40 093)
|
(42 498)
|
(43 771)
|
(44 612)
|
(46 448)
|
|
| Other Operating Expenses |
3
|
0
|
0
|
0
|
(12)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
28 572
N/A
|
35 159
+23%
|
39 452
+12%
|
46 844
+19%
|
52 424
+12%
|
56 339
+7%
|
61 616
+9%
|
60 720
-1%
|
63 699
+5%
|
67 664
+6%
|
67 473
0%
|
73 430
+9%
|
76 572
+4%
|
71 993
-6%
|
71 865
0%
|
66 976
-7%
|
64 337
-4%
|
71 938
+12%
|
64 316
-11%
|
89 967
+40%
|
99 220
+10%
|
106 465
+7%
|
116 694
+10%
|
99 832
-14%
|
96 201
-4%
|
91 622
-5%
|
92 511
+1%
|
121 680
+32%
|
122 336
+1%
|
116 425
-5%
|
110 301
-5%
|
84 268
-24%
|
72 929
-13%
|
85 248
+17%
|
90 564
+6%
|
73 280
-19%
|
72 431
-1%
|
94 462
+30%
|
107 402
+14%
|
136 143
+27%
|
156 515
+15%
|
172 583
+10%
|
196 088
+14%
|
193 850
-1%
|
221 361
+14%
|
223 097
+1%
|
226 887
+2%
|
239 595
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2 525)
|
(3 377)
|
(2 123)
|
(679)
|
(254)
|
618
|
513
|
(400)
|
(354)
|
(920)
|
(3 651)
|
(2 613)
|
(3 093)
|
(3 213)
|
(362)
|
(3 644)
|
(3 412)
|
(11 010)
|
(23 854)
|
(31 489)
|
(39 739)
|
(47 624)
|
(44 120)
|
(48 449)
|
(46 153)
|
(45 703)
|
(38 954)
|
(37 137)
|
(34 273)
|
(26 095)
|
(25 012)
|
(16 804)
|
(14 955)
|
(6 657)
|
(1 173)
|
(25 680)
|
(27 142)
|
(39 275)
|
(48 435)
|
(31 562)
|
(32 417)
|
(24 776)
|
(24 844)
|
(11 776)
|
(14 339)
|
(30 051)
|
(28 869)
|
(25 451)
|
|
| Non-Reccuring Items |
(633)
|
(633)
|
(646)
|
(447)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(182)
|
(302)
|
(401)
|
(205)
|
43
|
175
|
(1 145)
|
(1 237)
|
(1 302)
|
(5 605)
|
(26 335)
|
(26 441)
|
(26 442)
|
(22 151)
|
(2)
|
2
|
2
|
(338)
|
(28 758)
|
(28 934)
|
(28 968)
|
(28 667)
|
(68 782)
|
(75 017)
|
(83 663)
|
(96 911)
|
(43 017)
|
(56 015)
|
(47 058)
|
(33 399)
|
(2 132)
|
|
| Gain/Loss on Disposition of Assets |
15
|
17
|
27
|
47
|
42
|
37
|
15
|
(10)
|
(12)
|
(11)
|
(7)
|
(2)
|
(18)
|
(13)
|
(3)
|
(9)
|
4
|
(13)
|
706
|
724
|
744
|
707
|
(111)
|
(707)
|
(716)
|
(595)
|
(509)
|
(1 007)
|
(1 021)
|
(1 370)
|
(1 356)
|
(353)
|
(329)
|
(191)
|
(172)
|
254
|
255
|
499
|
744
|
304
|
(377)
|
(697)
|
(582)
|
428
|
1 290
|
1 203
|
829
|
632
|
|
| Total Other Income |
(1 447)
|
(1 458)
|
(1 546)
|
(2 798)
|
(2 546)
|
(2 201)
|
(3 316)
|
(1 527)
|
(1 473)
|
(1 255)
|
255
|
468
|
345
|
58
|
(264)
|
(1 315)
|
(1 385)
|
(1 991)
|
(3 389)
|
(3 413)
|
(4 589)
|
(4 793)
|
(4 914)
|
(4 291)
|
(5 609)
|
(7 065)
|
(874)
|
164 436
|
165 714
|
169 617
|
166 257
|
(566)
|
840
|
3 692
|
1 644
|
(2 123)
|
(2 439)
|
(7 585)
|
(6 055)
|
(1 765)
|
(2 602)
|
(1 771)
|
(3 486)
|
289
|
(352)
|
(519)
|
(31)
|
(920)
|
|
| Pre-Tax Income |
23 982
N/A
|
29 709
+24%
|
35 165
+18%
|
42 967
+22%
|
49 668
+16%
|
54 795
+10%
|
58 830
+7%
|
58 783
0%
|
61 859
+5%
|
65 476
+6%
|
64 070
-2%
|
71 283
+11%
|
73 805
+4%
|
68 824
-7%
|
71 237
+4%
|
62 008
-13%
|
59 545
-4%
|
58 743
-1%
|
37 477
-36%
|
55 388
+48%
|
55 432
+0%
|
54 800
-1%
|
67 726
+24%
|
45 239
-33%
|
42 486
-6%
|
36 956
-13%
|
46 568
+26%
|
221 636
+376%
|
226 316
+2%
|
232 135
+3%
|
228 039
-2%
|
66 543
-71%
|
58 487
-12%
|
82 093
+40%
|
90 525
+10%
|
16 974
-81%
|
14 171
-17%
|
19 132
+35%
|
24 989
+31%
|
34 338
+37%
|
46 101
+34%
|
61 676
+34%
|
70 267
+14%
|
139 774
+99%
|
151 945
+9%
|
146 671
-3%
|
165 417
+13%
|
211 724
+28%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3 947)
|
(6 064)
|
(6 769)
|
(10 161)
|
(12 058)
|
(13 279)
|
(14 895)
|
(13 304)
|
(13 831)
|
(14 618)
|
(14 631)
|
(18 099)
|
(18 291)
|
(16 585)
|
(16 071)
|
(13 407)
|
(13 269)
|
(13 676)
|
(14 494)
|
(18 583)
|
(20 332)
|
(22 661)
|
(23 054)
|
(25 866)
|
(25 208)
|
(25 034)
|
(27 292)
|
(76 948)
|
(76 028)
|
(73 256)
|
(72 700)
|
(23 008)
|
(15 862)
|
(29 115)
|
(37 928)
|
(21 075)
|
(26 034)
|
(10 873)
|
(3 474)
|
(9 199)
|
(15 348)
|
(28 403)
|
(33 107)
|
(14 449)
|
(15 514)
|
(13 602)
|
(13 611)
|
(43 503)
|
|
| Income from Continuing Operations |
20 036
|
23 645
|
28 396
|
32 806
|
37 608
|
41 515
|
43 935
|
45 479
|
48 028
|
50 858
|
49 438
|
53 183
|
55 514
|
52 238
|
55 165
|
48 601
|
46 275
|
45 067
|
22 983
|
36 805
|
35 098
|
32 137
|
44 669
|
19 374
|
17 278
|
11 922
|
19 277
|
144 689
|
150 288
|
158 879
|
155 339
|
43 535
|
42 626
|
52 978
|
52 597
|
(4 101)
|
(11 863)
|
8 259
|
21 515
|
25 139
|
30 753
|
33 273
|
37 160
|
125 325
|
136 431
|
133 069
|
151 806
|
168 220
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(104)
|
(806)
|
(1 118)
|
(1 881)
|
(1 339)
|
(804)
|
3 128
|
10 149
|
5 502
|
4 812
|
1 178
|
(7 157)
|
(4 580)
|
(5 234)
|
(3 098)
|
(4 474)
|
(296)
|
(1 605)
|
(2 920)
|
49
|
(7 724)
|
(9 120)
|
(17 611)
|
(22 834)
|
(17 880)
|
(14 302)
|
(14 489)
|
(17 049)
|
(19 947)
|
(25 055)
|
(27 498)
|
(27 495)
|
(35 251)
|
(39 439)
|
(35 989)
|
(38 300)
|
(43 142)
|
|
| Net Income (Common) |
20 036
N/A
|
23 645
+18%
|
28 396
+20%
|
32 806
+16%
|
37 608
+15%
|
41 515
+10%
|
43 935
+6%
|
45 479
+4%
|
48 028
+6%
|
50 858
+6%
|
49 438
-3%
|
53 079
+7%
|
54 708
+3%
|
51 120
-7%
|
53 284
+4%
|
47 262
-11%
|
45 471
-4%
|
48 195
+6%
|
33 132
-31%
|
42 307
+28%
|
43 315
+2%
|
41 593
-4%
|
47 540
+14%
|
29 058
-39%
|
27 305
-6%
|
22 023
-19%
|
31 812
+44%
|
160 270
+404%
|
160 160
0%
|
164 625
+3%
|
158 494
-4%
|
35 811
-77%
|
33 506
-6%
|
35 367
+6%
|
29 762
-16%
|
(21 981)
N/A
|
(26 165)
-19%
|
(6 230)
+76%
|
4 466
N/A
|
5 192
+16%
|
5 698
+10%
|
5 776
+1%
|
9 665
+67%
|
90 074
+832%
|
96 992
+8%
|
97 080
+0%
|
113 506
+17%
|
125 079
+10%
|
|
| EPS (Diluted) |
1 001.8
N/A
|
1 182.25
+18%
|
1 352.19
+14%
|
1 640.3
+21%
|
1 709.45
+4%
|
1 887.04
+10%
|
1 997.04
+6%
|
2 165.66
+8%
|
2 287.04
+6%
|
2 311.72
+1%
|
2 354.19
+2%
|
2 527.57
+7%
|
2 605.14
+3%
|
2 434.28
-7%
|
2 537.33
+4%
|
2 250.57
-11%
|
2 165.28
-4%
|
2 295
+6%
|
1 506
-34%
|
1 923.04
+28%
|
1 883.26
-2%
|
1 808.39
-4%
|
2 066.95
+14%
|
1 263.39
-39%
|
1 187.17
-6%
|
957.52
-19%
|
1 383.13
+44%
|
6 968.26
+404%
|
6 963.47
0%
|
7 194.75
+3%
|
6 926.84
-4%
|
1 565.1
-77%
|
1 464.34
-6%
|
1 545.67
+6%
|
1 300.74
-16%
|
-960.67
N/A
|
-1 143.52
-19%
|
-272.28
+76%
|
195.19
N/A
|
226.9
+16%
|
245.02
+8%
|
244.68
0%
|
409.43
+67%
|
3 830.1
+835%
|
4 108.94
+7%
|
4 112.69
+0%
|
4 808.52
+17%
|
5 299
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
