Kolmar Korea Co Ltd
KRX:161890
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Intrinsic Value
The intrinsic value of 
Kolmar Korea Co Ltd (161890) under the Base Case is 115 051.82 KRW per share.
Compared with the current market price of 105 800 KRW, the stock appears
Undervalued by 8% .
The intrinsic value is calculated using the DCF method. The model assumes net margin rises from 4.6% last year to 6.4% by 2031, above its five-year average of 1.9%. If net margin stayed at its five-year average of 1.9%, the estimate would be about ₩79,928. The value of the years after 2031 is tied to revenue, so margins count only until then.
Do our valuations actually work? See backtest results .
Cheap or expensive for this stock?
This block shows whether today’s valuation is cheap or expensive compared with the stock’s own history, and what happened after similar valuations in the past.
We compare the gap between the stock’s price and our estimated value over time.
- Undervalued can still be historically expensive. The stock may trade below our estimated value, but usually offer an even bigger discount.
- Overvalued can still be historically cheap. The stock may trade above our estimated value, but usually carry an even higher premium.
Market expectations can differ from our model, which may not fully capture everything affecting the price. That is why some stocks regularly trade above our estimated value and others below it.
The scale and chart show how today’s valuation compares with the past. The cards summarize past returns and waiting times until the stock stopped being cheap or expensive. This can happen because the price changed, our estimated value changed, or both.
Only completed periods are included. These are past results, not forecasts. The usual historical range does not necessarily mean fair value.
Fundamental Analysis
What Kolmar Korea Does
Kolmar Korea makes beauty and personal care products for other companies. It develops and manufactures items such as skin care, makeup, sunscreens, and hair care, then sells those products to brands that put their own names on the packaging. In other words, it is a behind-the-scenes maker rather than a consumer brand.
- Headquarters
- Korea KR
- Employees
- 1 298
- IPO date
- Oct 19, 2012
Revenue & Expenses Breakdown
Kolmar Korea Co Ltd
Earnings Waterfall
Kolmar Korea Co Ltd
What is the Intrinsic Value of one Kolmar Korea Co Ltd stock?
The intrinsic value for Kolmar Korea Co Ltd (161890) under the Base Case is 115 051.82 KRW.
Is Kolmar Korea Co Ltd stock undervalued or overvalued?
Compared with the current market price of 105 800 KRW, the stock appears Undervalued by 8% .
