JB Financial Group Co Ltd
KRX:175330
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
JB Financial Group Co Ltd
KRX:175330
|
KR |
|
Ezconn Corp
TWSE:6442
|
TW |
Balance Sheet
Balance Sheet Decomposition
JB Financial Group Co Ltd
JB Financial Group Co Ltd
Balance Sheet
JB Financial Group Co Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Net Loans |
12 015 453
|
26 624 588
|
30 930 689
|
36 229 413
|
37 951 865
|
36 376 014
|
37 064 626
|
40 755 848
|
43 688 234
|
46 375 143
|
48 856 405
|
52 103 050
|
56 447 929
|
|
| Investments |
2 598 431
|
5 844 334
|
5 651 243
|
5 352 670
|
5 325 987
|
5 606 703
|
5 080 981
|
7 117 281
|
7 184 254
|
8 889 213
|
10 055 604
|
10 555 584
|
11 865 676
|
|
| PP&E Net |
173 424
|
344 257
|
357 462
|
368 270
|
367 689
|
377 054
|
404 802
|
411 978
|
427 838
|
449 441
|
787 201
|
828 636
|
845 935
|
|
| PP&E Gross |
173 424
|
344 257
|
357 462
|
368 270
|
367 689
|
377 054
|
404 802
|
411 978
|
427 838
|
449 441
|
787 201
|
828 636
|
845 935
|
|
| Accumulated Depreciation |
67 153
|
153 502
|
160 237
|
188 371
|
205 321
|
237 191
|
319 598
|
363 462
|
400 024
|
440 854
|
476 829
|
520 997
|
547 515
|
|
| Intangible Assets |
48 538
|
105 280
|
98 692
|
105 003
|
130 371
|
113 705
|
97 346
|
86 614
|
82 379
|
94 368
|
122 581
|
123 870
|
143 973
|
|
| Goodwill |
0
|
5 765
|
5 765
|
62 551
|
56 110
|
58 304
|
60 169
|
61 944
|
62 791
|
73 215
|
74 241
|
82 840
|
81 112
|
|
| Long-Term Investments |
0
|
0
|
994
|
3 065
|
4 911
|
10 852
|
37 217
|
33 286
|
31 379
|
55 191
|
160 793
|
193 421
|
342 232
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
8 626
|
24 838
|
25 975
|
32 361
|
34 749
|
33 217
|
10 981
|
70 897
|
104 904
|
192 593
|
141 368
|
102 592
|
136 651
|
|
| Other Assets |
1 065 362
|
2 103 312
|
2 362 996
|
3 180 102
|
3 383 112
|
3 912 962
|
4 501 343
|
4 417 037
|
4 318 413
|
2 442 589
|
2 038 058
|
1 746 971
|
1 680 781
|
|
| Total Assets |
16 186 103
N/A
|
35 507 408
+119%
|
39 811 176
+12%
|
45 798 925
+15%
|
47 593 660
+4%
|
46 779 843
-2%
|
47 529 564
+2%
|
53 375 463
+12%
|
56 395 637
+6%
|
59 828 165
+6%
|
63 403 970
+6%
|
66 721 914
+5%
|
73 123 844
+10%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
157 568
|
392 835
|
359 060
|
317 145
|
305 990
|
313 404
|
455 268
|
458 812
|
492 559
|
449 793
|
635 307
|
684 230
|
837 363
|
|
| Accrued Liabilities |
141 827
|
376 286
|
319 051
|
341 221
|
363 916
|
381 314
|
321 501
|
292 438
|
290 746
|
445 820
|
615 634
|
641 820
|
626 374
|
|
| Short-Term Debt |
112 268
|
299 112
|
219 074
|
149 661
|
114 532
|
115 752
|
105 552
|
73 614
|
193 335
|
170
|
192 193
|
350 664
|
329 411
|
|
| Total Deposits |
9 891 646
|
23 341 432
|
26 882 174
|
31 797 685
|
34 539 369
|
33 994 482
|
34 175 307
|
38 122 346
|
40 049 921
|
41 857 838
|
42 958 124
|
44 140 636
|
47 779 704
|
|
| Other Current Liabilities |
753
|
9 445
|
8 910
|
42 595
|
51 068
|
42 129
|
67 886
|
75 815
|
116 076
|
125 015
|
88 370
|
100 241
|
107 061
|
|
| Total Current Liabilities |
412 416
|
1 077 678
|
906 095
|
850 622
|
835 506
|
852 599
|
950 207
|
900 679
|
1 092 716
|
1 020 798
|
1 531 504
|
1 776 955
|
1 900 209
|
|
| Long-Term Debt |
4 725 802
|
8 395 246
|
8 870 247
|
9 728 418
|
8 638 760
|
7 912 840
|
8 016 621
|
9 691 025
|
10 210 076
|
11 609 360
|
13 210 612
|
14 554 388
|
16 761 230
|
|
| Deferred Income Tax |
30 206
|
17 621
|
34 933
|
38 390
|
38 287
|
18 549
|
0
|
0
|
0
|
0
|
0
|
0
|
43 030
|
|
| Minority Interest |
153 247
|
411 072
|
538 873
|
684 598
|
656 915
|
326 630
|
349 899
|
272 537
|
169 272
|
185 947
|
113 187
|
144 227
|
260 557
|
|
| Other Liabilities |
184 962
|
396 006
|
438 988
|
419 997
|
455 353
|
543 057
|
567 651
|
632 553
|
716 237
|
577 156
|
587 780
|
525 130
|
464 499
|
|
| Total Liabilities |
15 398 279
N/A
|
33 639 055
+118%
|
37 671 310
+12%
|
43 519 710
+16%
|
45 164 190
+4%
|
43 648 157
-3%
|
44 059 685
+1%
|
49 619 140
+13%
|
52 238 222
+5%
|
55 251 099
+6%
|
58 401 207
+6%
|
61 141 336
+5%
|
67 209 229
+10%
|
|
| Equity | ||||||||||||||
| Common Stock |
334 122
|
632 520
|
777 197
|
777 197
|
777 197
|
984 914
|
984 914
|
984 914
|
984 914
|
984 914
|
984 914
|
984 914
|
984 914
|
|
| Retained Earnings |
27 148
|
566 254
|
655 571
|
791 019
|
955 552
|
1 161 764
|
1 445 480
|
1 731 919
|
2 140 759
|
2 583 338
|
2 983 233
|
3 424 543
|
3 809 473
|
|
| Additional Paid In Capital |
434 949
|
487 381
|
523 819
|
523 491
|
523 479
|
706 052
|
705 372
|
704 916
|
704 916
|
704 916
|
704 368
|
703 361
|
708 911
|
|
| Unrealized Security Profit/Loss |
1 788
|
7 631
|
6 426
|
8 940
|
1 577
|
19 746
|
13 103
|
11 405
|
42 210
|
112 957
|
32 415
|
29 739
|
72 518
|
|
| Other Equity |
6 607
|
174 567
|
176 853
|
178 568
|
171 665
|
298 702
|
347 216
|
345 979
|
369 036
|
416 855
|
362 663
|
497 499
|
483 835
|
|
| Total Equity |
787 824
N/A
|
1 868 353
+137%
|
2 139 866
+15%
|
2 279 215
+7%
|
2 429 470
+7%
|
3 131 686
+29%
|
3 469 879
+11%
|
3 756 323
+8%
|
4 157 415
+11%
|
4 577 066
+10%
|
5 002 763
+9%
|
5 580 578
+12%
|
5 914 615
+6%
|
|
| Total Liabilities & Equity |
16 186 103
N/A
|
35 507 408
+119%
|
39 811 176
+12%
|
45 798 925
+15%
|
47 593 660
+4%
|
46 779 843
-2%
|
47 529 564
+2%
|
53 375 463
+12%
|
56 395 637
+6%
|
59 828 165
+6%
|
63 403 970
+6%
|
66 721 914
+5%
|
73 123 844
+10%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
69
|
127
|
155
|
155
|
153
|
194
|
194
|
194
|
194
|
194
|
192
|
190
|
186
|
|